{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233633","national_id":"00233633","name":"Neumětely","currency_code":"CZK","history_path":"/data/municipal-history/00233633.json"},"series":[{"year":2010,"revenue_approved":5046700.0,"revenue_adjusted":6392150.0,"revenue_actual":6080030.0,"expense_approved":5046690.0,"expense_adjusted":6559280.0,"expense_actual":6457180.0,"tax_revenue":4525540.0,"nontax_revenue":1291960.0,"capital_revenue":11070.0,"transfer_revenue":251460.0,"current_expense":6173380.0,"capital_expense":283800.0,"budget_balance":-377150.0,"cash_current":4352480.0,"cash_previous":4729630.0,"population_mid_year":575,"expense_per_capita":11229.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4921800.0,"revenue_adjusted":9435322.13,"revenue_actual":9475322.13,"expense_approved":4921800.0,"expense_adjusted":9024477.71,"expense_actual":8965075.71,"tax_revenue":4474060.36,"nontax_revenue":1179296.77,"capital_revenue":233000.0,"transfer_revenue":3588965.0,"current_expense":5311334.71,"capital_expense":3653741.0,"budget_balance":510246.42,"cash_current":4862723.06,"cash_previous":4352476.64,"population_mid_year":557,"expense_per_capita":16095.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5540400.0,"revenue_adjusted":7418175.82,"revenue_actual":7418175.82,"expense_approved":5540400.0,"expense_adjusted":7009344.29,"expense_actual":7009344.29,"tax_revenue":4548837.26,"nontax_revenue":1069302.56,"capital_revenue":0.0,"transfer_revenue":1800036.0,"current_expense":5216189.29,"capital_expense":1793155.0,"budget_balance":408831.53,"cash_current":5290410.39,"cash_previous":4862723.06,"population_mid_year":568,"expense_per_capita":12340.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5978900.0,"revenue_adjusted":9306640.69,"revenue_actual":9306640.69,"expense_approved":5978900.0,"expense_adjusted":8314259.76,"expense_actual":8314259.76,"tax_revenue":5772080.24,"nontax_revenue":951707.75,"capital_revenue":0.0,"transfer_revenue":2582852.7,"current_expense":4216399.46,"capital_expense":4097860.3,"budget_balance":992380.93,"cash_current":6282791.32,"cash_previous":5290410.39,"population_mid_year":572,"expense_per_capita":14535.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8402000.0,"revenue_adjusted":14204866.11,"revenue_actual":14204866.11,"expense_approved":8402000.0,"expense_adjusted":13706950.21,"expense_actual":13706950.21,"tax_revenue":6277922.07,"nontax_revenue":1015420.13,"capital_revenue":198200.0,"transfer_revenue":6713323.91,"current_expense":5782252.97,"capital_expense":7924697.24,"budget_balance":497915.9,"cash_current":6780808.02,"cash_previous":6282791.32,"population_mid_year":567,"expense_per_capita":24174.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7626680.0,"revenue_adjusted":16813997.51,"revenue_actual":16813997.51,"expense_approved":7626680.0,"expense_adjusted":13505678.52,"expense_actual":13505678.52,"tax_revenue":6421311.07,"nontax_revenue":1305535.54,"capital_revenue":1177000.0,"transfer_revenue":7910150.9,"current_expense":6505148.52,"capital_expense":7000530.0,"budget_balance":3308318.99,"cash_current":10089127.01,"cash_previous":6780808.02,"population_mid_year":562,"expense_per_capita":24031.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7787300.0,"revenue_adjusted":10562785.13,"revenue_actual":10562785.13,"expense_approved":7787300.0,"expense_adjusted":16659778.87,"expense_actual":16659778.87,"tax_revenue":6809947.07,"nontax_revenue":1123353.06,"capital_revenue":103610.0,"transfer_revenue":2525875.0,"current_expense":7418961.87,"capital_expense":9240817.0,"budget_balance":-6096993.74,"cash_current":6381585.93,"cash_previous":10089127.01,"population_mid_year":573,"expense_per_capita":29074.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7846920.0,"revenue_adjusted":13982897.12,"revenue_actual":13982897.12,"expense_approved":7846920.0,"expense_adjusted":9535402.43,"expense_actual":9535402.43,"tax_revenue":7652180.88,"nontax_revenue":1243632.04,"capital_revenue":12750.0,"transfer_revenue":5074334.2,"current_expense":5967801.05,"capital_expense":3567601.38,"budget_balance":4447494.69,"cash_current":10645887.62,"cash_previous":6381585.93,"population_mid_year":571,"expense_per_capita":16699.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9013103.0,"revenue_adjusted":12234998.57,"revenue_actual":12252719.37,"expense_approved":9013103.0,"expense_adjusted":13743612.75,"expense_actual":11003045.82,"tax_revenue":8425065.37,"nontax_revenue":1605449.04,"capital_revenue":3300.0,"transfer_revenue":2218904.96,"current_expense":6977894.54,"capital_expense":4025151.28,"budget_balance":1249673.55,"cash_current":13113381.57,"cash_previous":10645887.62,"population_mid_year":566,"expense_per_capita":19440.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9335300.0,"revenue_adjusted":15490894.0,"revenue_actual":13549278.23,"expense_approved":9335300.0,"expense_adjusted":19750838.4,"expense_actual":11445466.79,"tax_revenue":9089580.74,"nontax_revenue":1569350.49,"capital_revenue":0.0,"transfer_revenue":2890347.0,"current_expense":7728715.98,"capital_expense":3716750.81,"budget_balance":2103811.44,"cash_current":14795993.01,"cash_previous":13113381.57,"population_mid_year":583,"expense_per_capita":19632.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13440295.71,"revenue_adjusted":31647344.84,"revenue_actual":24628530.3,"expense_approved":13440295.71,"expense_adjusted":33408138.98,"expense_actual":26578729.71,"tax_revenue":8666719.3,"nontax_revenue":1511762.52,"capital_revenue":2000.0,"transfer_revenue":14448048.48,"current_expense":11802429.18,"capital_expense":14776300.53,"budget_balance":-1950199.41,"cash_current":13303865.93,"cash_previous":14795993.01,"population_mid_year":592,"expense_per_capita":44896.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24800611.99,"revenue_adjusted":29525003.49,"revenue_actual":26231421.52,"expense_approved":27810861.08,"expense_adjusted":33967245.58,"expense_actual":29493868.94,"tax_revenue":9800965.74,"nontax_revenue":1808555.68,"capital_revenue":10000.0,"transfer_revenue":14611900.1,"current_expense":8455180.79,"capital_expense":21038688.15,"budget_balance":-3262447.42,"cash_current":12048970.55,"cash_previous":13303865.93,"population_mid_year":599,"expense_per_capita":49238.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11431181.0,"revenue_adjusted":15899657.63,"revenue_actual":15696357.28,"expense_approved":11431181.0,"expense_adjusted":16552998.7,"expense_actual":13071896.12,"tax_revenue":11251605.79,"nontax_revenue":1881177.32,"capital_revenue":0.0,"transfer_revenue":2563574.17,"current_expense":9791571.56,"capital_expense":3280324.56,"budget_balance":2624461.16,"cash_current":14252231.71,"cash_previous":12048970.55,"population_mid_year":604,"expense_per_capita":21642.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13118855.0,"revenue_adjusted":42445060.37,"revenue_actual":37669545.18,"expense_approved":13118855.0,"expense_adjusted":42406012.0,"expense_actual":36877201.29,"tax_revenue":12811005.23,"nontax_revenue":5303851.7,"capital_revenue":18000.0,"transfer_revenue":19536688.25,"current_expense":8440717.38,"capital_expense":28436483.91,"budget_balance":792343.89,"cash_current":21595205.09,"cash_previous":14252231.71,"population_mid_year":610,"expense_per_capita":60454.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39493898.0,"revenue_adjusted":49476445.68,"revenue_actual":48516024.82,"expense_approved":55432325.0,"expense_adjusted":64634282.77,"expense_actual":55507640.45,"tax_revenue":13195008.07,"nontax_revenue":4315571.26,"capital_revenue":18000.0,"transfer_revenue":30987445.49,"current_expense":11510532.27,"capital_expense":43997108.18,"budget_balance":-6991615.63,"cash_current":25651810.78,"cash_previous":21595205.09,"population_mid_year":600,"expense_per_capita":92512.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23045155.0,"revenue_adjusted":32655873.99,"revenue_actual":21133757.93,"expense_approved":23045155.0,"expense_adjusted":31625187.56,"expense_actual":17007947.93,"tax_revenue":13729775.62,"nontax_revenue":4141126.63,"capital_revenue":160391.6,"transfer_revenue":3102464.08,"current_expense":13385590.35,"capital_expense":3622357.58,"budget_balance":4125810.0,"cash_current":30099661.19,"cash_previous":25651810.78,"population_mid_year":587,"expense_per_capita":28974.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}