{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233595","national_id":"00233595","name":"Mořina","currency_code":"CZK","history_path":"/data/municipal-history/00233595.json"},"series":[{"year":2010,"revenue_approved":13740000.0,"revenue_adjusted":16762200.0,"revenue_actual":16752300.0,"expense_approved":13627000.0,"expense_adjusted":16649200.0,"expense_actual":9874540.0,"tax_revenue":7692740.0,"nontax_revenue":8700080.0,"capital_revenue":0.0,"transfer_revenue":359480.0,"current_expense":6570860.0,"capital_expense":3303680.0,"budget_balance":6877760.0,"cash_current":30136980.0,"cash_previous":23370520.0,"population_mid_year":763,"expense_per_capita":12941.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":36501000.0,"revenue_adjusted":31939000.0,"revenue_actual":31776546.14,"expense_approved":36501000.0,"expense_adjusted":45533000.0,"expense_actual":45280355.89,"tax_revenue":7347754.23,"nontax_revenue":7386154.51,"capital_revenue":1564940.0,"transfer_revenue":15477697.4,"current_expense":1628727.55,"capital_expense":43651628.34,"budget_balance":-13503809.75,"cash_current":16633173.13,"cash_previous":30136982.88,"population_mid_year":774,"expense_per_capita":58501.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11654000.0,"revenue_adjusted":11753500.0,"revenue_actual":11335887.49,"expense_approved":14570000.0,"expense_adjusted":26080000.0,"expense_actual":25867529.36,"tax_revenue":7035436.3,"nontax_revenue":3536613.59,"capital_revenue":313600.0,"transfer_revenue":450237.6,"current_expense":6549799.23,"capital_expense":19317730.13,"budget_balance":-14531641.87,"cash_current":2101531.26,"cash_previous":16633173.13,"population_mid_year":778,"expense_per_capita":33248.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10767000.0,"revenue_adjusted":16541200.0,"revenue_actual":16486702.24,"expense_approved":10767000.0,"expense_adjusted":16541200.0,"expense_actual":9876940.68,"tax_revenue":8374139.33,"nontax_revenue":3350079.91,"capital_revenue":6000.0,"transfer_revenue":4756483.0,"current_expense":8377097.28,"capital_expense":1499843.4,"budget_balance":6609761.56,"cash_current":8711292.82,"cash_previous":2101531.26,"population_mid_year":782,"expense_per_capita":12630.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9464000.0,"revenue_adjusted":18722300.0,"revenue_actual":17752196.25,"expense_approved":9464000.0,"expense_adjusted":21350425.0,"expense_actual":19526939.3,"tax_revenue":8736782.61,"nontax_revenue":2159205.67,"capital_revenue":500.0,"transfer_revenue":6855707.97,"current_expense":9212348.3,"capital_expense":10314591.0,"budget_balance":-1774743.05,"cash_current":6936549.77,"cash_previous":8711292.82,"population_mid_year":802,"expense_per_capita":24347.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16252400.0,"revenue_adjusted":23477600.0,"revenue_actual":21339419.86,"expense_approved":16252400.0,"expense_adjusted":23477600.0,"expense_actual":21779736.71,"tax_revenue":9330125.75,"nontax_revenue":2868344.5,"capital_revenue":0.0,"transfer_revenue":9140949.61,"current_expense":8486298.71,"capital_expense":13293438.0,"budget_balance":-440316.85,"cash_current":6496232.92,"cash_previous":6936549.77,"population_mid_year":801,"expense_per_capita":27190.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10616400.0,"revenue_adjusted":11378928.0,"revenue_actual":13073524.93,"expense_approved":10616400.0,"expense_adjusted":11610000.0,"expense_actual":11337373.85,"tax_revenue":10161923.85,"nontax_revenue":2722473.08,"capital_revenue":0.0,"transfer_revenue":189128.0,"current_expense":10243358.85,"capital_expense":1094015.0,"budget_balance":1736151.08,"cash_current":8234493.0,"cash_previous":6496232.92,"population_mid_year":819,"expense_per_capita":13842.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10739000.0,"revenue_adjusted":15399300.0,"revenue_actual":14960762.82,"expense_approved":10739000.0,"expense_adjusted":15399300.0,"expense_actual":14558151.72,"tax_revenue":11224538.12,"nontax_revenue":3142472.7,"capital_revenue":2000.0,"transfer_revenue":591752.0,"current_expense":9930480.12,"capital_expense":4627671.6,"budget_balance":402611.1,"cash_current":8634995.1,"cash_previous":8234493.0,"population_mid_year":832,"expense_per_capita":17497.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12976000.0,"revenue_adjusted":26894400.0,"revenue_actual":26486647.63,"expense_approved":12976000.0,"expense_adjusted":26894400.0,"expense_actual":16602221.64,"tax_revenue":12513662.88,"nontax_revenue":3846313.75,"capital_revenue":42200.0,"transfer_revenue":10084471.0,"current_expense":12175017.64,"capital_expense":4427204.0,"budget_balance":9884425.99,"cash_current":18519421.09,"cash_previous":8634995.1,"population_mid_year":841,"expense_per_capita":19741.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14414000.0,"revenue_adjusted":19978000.0,"revenue_actual":19604940.27,"expense_approved":14414000.0,"expense_adjusted":26383000.0,"expense_actual":25851022.25,"tax_revenue":13436143.03,"nontax_revenue":2653019.1,"capital_revenue":0.0,"transfer_revenue":3515778.14,"current_expense":12698271.39,"capital_expense":13152750.86,"budget_balance":-6246081.98,"cash_current":12273339.11,"cash_previous":18519421.09,"population_mid_year":840,"expense_per_capita":30775.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":84748000.0,"revenue_adjusted":72227840.0,"revenue_actual":69044743.56,"expense_approved":84748000.0,"expense_adjusted":75698200.0,"expense_actual":76732222.65,"tax_revenue":12637844.67,"nontax_revenue":3389498.97,"capital_revenue":28000.0,"transfer_revenue":52989399.92,"current_expense":73611604.65,"capital_expense":3120618.0,"budget_balance":-7687479.09,"cash_current":4585860.02,"cash_previous":12273339.11,"population_mid_year":836,"expense_per_capita":91784.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18139000.0,"revenue_adjusted":21876540.0,"revenue_actual":21855093.17,"expense_approved":18139000.0,"expense_adjusted":21876540.0,"expense_actual":18966999.44,"tax_revenue":14112480.27,"nontax_revenue":3977544.4,"capital_revenue":50880.0,"transfer_revenue":3714188.5,"current_expense":11581463.1,"capital_expense":7385536.34,"budget_balance":2888093.73,"cash_current":7473953.75,"cash_previous":4585860.02,"population_mid_year":841,"expense_per_capita":22552.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20032000.0,"revenue_adjusted":23875936.06,"revenue_actual":23674426.45,"expense_approved":20032000.0,"expense_adjusted":23875936.06,"expense_actual":16788231.95,"tax_revenue":16492301.57,"nontax_revenue":6789094.28,"capital_revenue":4095.0,"transfer_revenue":388935.6,"current_expense":13416251.98,"capital_expense":3371979.97,"budget_balance":6886194.5,"cash_current":14360148.25,"cash_previous":7473953.75,"population_mid_year":940,"expense_per_capita":17859.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21229200.0,"revenue_adjusted":28943560.0,"revenue_actual":26269798.49,"expense_approved":21229200.0,"expense_adjusted":33513560.0,"expense_actual":29394939.93,"tax_revenue":19781031.26,"nontax_revenue":4666932.49,"capital_revenue":25500.0,"transfer_revenue":1796334.74,"current_expense":17505521.41,"capital_expense":11889418.52,"budget_balance":-3125141.44,"cash_current":11235006.81,"cash_previous":14360148.25,"population_mid_year":925,"expense_per_capita":31778.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27695200.0,"revenue_adjusted":29033852.0,"revenue_actual":27111267.79,"expense_approved":27695200.0,"expense_adjusted":29033852.0,"expense_actual":19068921.06,"tax_revenue":20344674.7,"nontax_revenue":4491441.09,"capital_revenue":0.0,"transfer_revenue":2275152.0,"current_expense":17191280.82,"capital_expense":1877640.24,"budget_balance":8042346.73,"cash_current":19277353.54,"cash_previous":11235006.81,"population_mid_year":933,"expense_per_capita":20438.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24889000.0,"revenue_adjusted":30105806.0,"revenue_actual":29284392.92,"expense_approved":24889000.0,"expense_adjusted":30105806.0,"expense_actual":26485387.12,"tax_revenue":21145019.23,"nontax_revenue":7836067.69,"capital_revenue":0.0,"transfer_revenue":303306.0,"current_expense":21321246.32,"capital_expense":5164140.8,"budget_balance":2799005.8,"cash_current":22076359.34,"cash_previous":19277353.54,"population_mid_year":944,"expense_per_capita":28056.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}