{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233510","national_id":"00233510","name":"Loděnice","currency_code":"CZK","history_path":"/data/municipal-history/00233510.json"},"series":[{"year":2010,"revenue_approved":83744970.0,"revenue_adjusted":34972560.0,"revenue_actual":32748810.0,"expense_approved":103661050.0,"expense_adjusted":54888650.0,"expense_actual":35393760.0,"tax_revenue":14113910.0,"nontax_revenue":1662010.0,"capital_revenue":138020.0,"transfer_revenue":16834870.0,"current_expense":17153590.0,"capital_expense":18240170.0,"budget_balance":-2644950.0,"cash_current":6255880.0,"cash_previous":3824380.0,"population_mid_year":1695,"expense_per_capita":20881.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":72218600.0,"revenue_adjusted":60433572.57,"revenue_actual":60392813.91,"expense_approved":77994478.0,"expense_adjusted":78209450.57,"expense_actual":71400182.49,"tax_revenue":14725394.33,"nontax_revenue":1540167.22,"capital_revenue":2579750.0,"transfer_revenue":41547502.36,"current_expense":16284784.49,"capital_expense":55115398.0,"budget_balance":-11007368.58,"cash_current":6229502.85,"cash_previous":6255878.63,"population_mid_year":1682,"expense_per_capita":42449.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":75547100.0,"revenue_adjusted":35465398.2,"revenue_actual":29861112.24,"expense_approved":90476602.0,"expense_adjusted":50394900.2,"expense_actual":35929270.46,"tax_revenue":14364459.1,"nontax_revenue":1783051.2,"capital_revenue":108300.0,"transfer_revenue":13605301.94,"current_expense":18838801.86,"capital_expense":17090468.6,"budget_balance":-6068158.22,"cash_current":5660251.63,"cash_previous":6229502.85,"population_mid_year":1716,"expense_per_capita":20937.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":26651000.0,"revenue_adjusted":35861000.0,"revenue_actual":35696715.31,"expense_approved":27651000.0,"expense_adjusted":40861000.0,"expense_actual":28475567.99,"tax_revenue":19622920.45,"nontax_revenue":1540017.0,"capital_revenue":5427949.0,"transfer_revenue":9105828.86,"current_expense":17924429.08,"capital_expense":10551138.91,"budget_balance":7221147.32,"cash_current":15736063.95,"cash_previous":5660251.63,"population_mid_year":1747,"expense_per_capita":16299.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":45857000.0,"revenue_adjusted":49657000.0,"revenue_actual":46316797.99,"expense_approved":49857000.0,"expense_adjusted":58657000.0,"expense_actual":55117547.56,"tax_revenue":22206278.2,"nontax_revenue":1854304.2,"capital_revenue":316122.3,"transfer_revenue":21940093.29,"current_expense":20780499.97,"capital_expense":34337047.59,"budget_balance":-8800749.57,"cash_current":6884724.43,"cash_previous":15736063.95,"population_mid_year":1787,"expense_per_capita":30843.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33641000.0,"revenue_adjusted":35077832.03,"revenue_actual":29505792.73,"expense_approved":33641000.0,"expense_adjusted":34769145.65,"expense_actual":20771831.84,"tax_revenue":23133249.38,"nontax_revenue":1926270.49,"capital_revenue":46264.0,"transfer_revenue":4400008.86,"current_expense":16056864.81,"capital_expense":4714967.03,"budget_balance":8733960.89,"cash_current":13956487.57,"cash_previous":6884724.43,"population_mid_year":1825,"expense_per_capita":11381.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25780000.0,"revenue_adjusted":27664295.0,"revenue_actual":30004147.07,"expense_approved":28780000.0,"expense_adjusted":34664295.0,"expense_actual":23240043.29,"tax_revenue":25650967.73,"nontax_revenue":1616274.34,"capital_revenue":58628.0,"transfer_revenue":2678277.0,"current_expense":16447122.54,"capital_expense":6792920.75,"budget_balance":6764103.78,"cash_current":18255595.35,"cash_previous":13347055.57,"population_mid_year":1789,"expense_per_capita":12990.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23240000.0,"revenue_adjusted":56246353.45,"revenue_actual":57070878.55,"expense_approved":30380000.0,"expense_adjusted":65563684.45,"expense_actual":55063941.76,"tax_revenue":28246297.67,"nontax_revenue":1617653.43,"capital_revenue":0.0,"transfer_revenue":27206927.45,"current_expense":19709802.49,"capital_expense":35354139.27,"budget_balance":2006936.79,"cash_current":18406968.14,"cash_previous":18255595.35,"population_mid_year":1858,"expense_per_capita":29636.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30621290.0,"revenue_adjusted":41234284.8,"revenue_actual":42111045.63,"expense_approved":40331650.0,"expense_adjusted":45003315.8,"expense_actual":24554402.38,"tax_revenue":33861544.17,"nontax_revenue":1793419.66,"capital_revenue":5400.0,"transfer_revenue":6450681.8,"current_expense":21794062.35,"capital_expense":2760340.03,"budget_balance":17556643.25,"cash_current":34108047.39,"cash_previous":18406968.14,"population_mid_year":1977,"expense_per_capita":12420.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39074840.0,"revenue_adjusted":44056655.22,"revenue_actual":45529673.74,"expense_approved":41310000.0,"expense_adjusted":62064908.0,"expense_actual":47607457.86,"tax_revenue":38210244.92,"nontax_revenue":2025249.6,"capital_revenue":0.0,"transfer_revenue":5294179.22,"current_expense":27131940.99,"capital_expense":20475516.87,"budget_balance":-2077784.12,"cash_current":30174699.27,"cash_previous":34108047.39,"population_mid_year":1991,"expense_per_capita":23911.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":48485554.2,"revenue_adjusted":47651530.71,"revenue_actual":49855240.48,"expense_approved":56287554.2,"expense_adjusted":59006780.71,"expense_actual":39694970.22,"tax_revenue":37189595.95,"nontax_revenue":4474891.82,"capital_revenue":0.0,"transfer_revenue":8190752.71,"current_expense":29360091.03,"capital_expense":10334879.19,"budget_balance":10160270.26,"cash_current":38479405.53,"cash_previous":30174699.27,"population_mid_year":1979,"expense_per_capita":20058.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":40550000.0,"revenue_adjusted":47025343.78,"revenue_actual":49727819.83,"expense_approved":69160000.0,"expense_adjusted":73295945.78,"expense_actual":44984115.82,"tax_revenue":41020959.94,"nontax_revenue":2603729.01,"capital_revenue":40656.0,"transfer_revenue":6062474.88,"current_expense":28384796.34,"capital_expense":16599319.48,"budget_balance":4743704.01,"cash_current":41367545.54,"cash_previous":38479405.53,"population_mid_year":1958,"expense_per_capita":22974.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":43057000.0,"revenue_adjusted":49135178.2,"revenue_actual":56859226.55,"expense_approved":66803676.0,"expense_adjusted":70583936.2,"expense_actual":54904770.84,"tax_revenue":49572555.4,"nontax_revenue":2673746.25,"capital_revenue":225386.7,"transfer_revenue":4387538.2,"current_expense":30078199.75,"capital_expense":24826571.09,"budget_balance":1954455.71,"cash_current":41466437.25,"cash_previous":41367545.54,"population_mid_year":2089,"expense_per_capita":26282.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":56603000.0,"revenue_adjusted":64354595.0,"revenue_actual":72644579.4,"expense_approved":80434676.0,"expense_adjusted":86764618.0,"expense_actual":47155619.6,"tax_revenue":58202929.82,"nontax_revenue":3200433.46,"capital_revenue":0.0,"transfer_revenue":11241216.12,"current_expense":35333581.56,"capital_expense":11822038.04,"budget_balance":25488959.8,"cash_current":65099833.05,"cash_previous":41466437.25,"population_mid_year":2110,"expense_per_capita":22348.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":61196000.0,"revenue_adjusted":64963535.0,"revenue_actual":64476848.57,"expense_approved":82034475.0,"expense_adjusted":96302010.0,"expense_actual":62682087.56,"tax_revenue":55435026.31,"nontax_revenue":2665844.26,"capital_revenue":18312.0,"transfer_revenue":6357666.0,"current_expense":38295987.7,"capital_expense":24386099.86,"budget_balance":1794761.01,"cash_current":65039030.06,"cash_previous":65099833.05,"population_mid_year":2046,"expense_per_capita":30636.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60678000.0,"revenue_adjusted":63799943.39,"revenue_actual":63871674.83,"expense_approved":83770000.0,"expense_adjusted":97528789.39,"expense_actual":73751248.88,"tax_revenue":56974583.92,"nontax_revenue":3048217.52,"capital_revenue":50590.0,"transfer_revenue":3798283.39,"current_expense":50168941.1,"capital_expense":23582307.78,"budget_balance":-9879574.05,"cash_current":53303892.01,"cash_previous":65039030.06,"population_mid_year":2042,"expense_per_capita":36117.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}