{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233501","national_id":"00233501","name":"Liteň","currency_code":"CZK","history_path":"/data/municipal-history/00233501.json"},"series":[{"year":2010,"revenue_approved":9380000.0,"revenue_adjusted":11900810.0,"revenue_actual":11900890.0,"expense_approved":10874000.0,"expense_adjusted":10962510.0,"expense_actual":10952020.0,"tax_revenue":8270400.0,"nontax_revenue":654130.0,"capital_revenue":317900.0,"transfer_revenue":2658460.0,"current_expense":9478510.0,"capital_expense":1473510.0,"budget_balance":948870.0,"cash_current":15783400.0,"cash_previous":14856160.0,"population_mid_year":1077,"expense_per_capita":10169.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10269000.0,"revenue_adjusted":12286763.6,"revenue_actual":12286766.31,"expense_approved":10269000.0,"expense_adjusted":11014435.6,"expense_actual":10849153.41,"tax_revenue":8554958.84,"nontax_revenue":674968.87,"capital_revenue":33500.0,"transfer_revenue":3023338.6,"current_expense":9311666.41,"capital_expense":1537487.0,"budget_balance":1437612.9,"cash_current":17190805.35,"cash_previous":15783461.45,"population_mid_year":1078,"expense_per_capita":10064.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10371000.0,"revenue_adjusted":13079784.0,"revenue_actual":13079791.26,"expense_approved":10371000.0,"expense_adjusted":13079784.0,"expense_actual":11854702.67,"tax_revenue":8680986.16,"nontax_revenue":765235.8,"capital_revenue":172700.0,"transfer_revenue":3460869.3,"current_expense":9930398.77,"capital_expense":1924303.9,"budget_balance":1225088.59,"cash_current":19640923.08,"cash_previous":18348619.02,"population_mid_year":1099,"expense_per_capita":10786.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10779000.0,"revenue_adjusted":14808089.19,"revenue_actual":14808089.09,"expense_approved":10779000.0,"expense_adjusted":14808089.19,"expense_actual":11970892.33,"tax_revenue":12017290.38,"nontax_revenue":784018.07,"capital_revenue":4760.0,"transfer_revenue":2002020.64,"current_expense":9606492.1,"capital_expense":2364400.23,"budget_balance":2837196.76,"cash_current":22564251.8,"cash_previous":19640923.08,"population_mid_year":1104,"expense_per_capita":10843.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":83155000.0,"revenue_adjusted":84917868.8,"revenue_actual":28851009.36,"expense_approved":90350000.0,"expense_adjusted":92112868.8,"expense_actual":27198750.39,"tax_revenue":13006913.75,"nontax_revenue":959059.97,"capital_revenue":900920.0,"transfer_revenue":13984115.64,"current_expense":6352792.92,"capital_expense":20845957.47,"budget_balance":1652258.97,"cash_current":23825109.45,"cash_previous":22564251.8,"population_mid_year":1105,"expense_per_capita":24614.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40924000.0,"revenue_adjusted":44063386.41,"revenue_actual":44063386.41,"expense_approved":50924000.0,"expense_adjusted":55996011.08,"expense_actual":52803287.7,"tax_revenue":13754077.59,"nontax_revenue":1307146.19,"capital_revenue":1925215.0,"transfer_revenue":27076947.63,"current_expense":1640812.71,"capital_expense":51162474.99,"budget_balance":-8739901.29,"cash_current":15367158.24,"cash_previous":23825109.45,"population_mid_year":1113,"expense_per_capita":47442.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15120100.0,"revenue_adjusted":16825084.14,"revenue_actual":16825084.14,"expense_approved":15120100.0,"expense_adjusted":10886466.85,"expense_actual":10884466.85,"tax_revenue":14811616.07,"nontax_revenue":741901.17,"capital_revenue":255600.0,"transfer_revenue":1015966.9,"current_expense":10377834.11,"capital_expense":506632.74,"budget_balance":5940617.29,"cash_current":20679159.19,"cash_previous":15367158.24,"population_mid_year":1131,"expense_per_capita":9623.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23348813.0,"revenue_adjusted":25805242.51,"revenue_actual":25805242.51,"expense_approved":23348813.0,"expense_adjusted":19972624.05,"expense_actual":19972624.05,"tax_revenue":16663085.94,"nontax_revenue":809298.57,"capital_revenue":463600.0,"transfer_revenue":7869258.0,"current_expense":10816590.05,"capital_expense":9156034.0,"budget_balance":5832618.46,"cash_current":26051899.27,"cash_previous":20679159.19,"population_mid_year":1148,"expense_per_capita":17397.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19408215.0,"revenue_adjusted":25151778.47,"revenue_actual":25151778.47,"expense_approved":19408215.0,"expense_adjusted":23908842.0,"expense_actual":23908842.0,"tax_revenue":19284412.66,"nontax_revenue":1633831.81,"capital_revenue":329925.0,"transfer_revenue":3903609.0,"current_expense":15557904.39,"capital_expense":8350937.61,"budget_balance":1242936.47,"cash_current":28238384.44,"cash_previous":26051899.27,"population_mid_year":1176,"expense_per_capita":20330.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23891766.76,"revenue_adjusted":50243866.68,"revenue_actual":50243866.68,"expense_approved":25565600.0,"expense_adjusted":29328752.31,"expense_actual":29328752.31,"tax_revenue":21144037.74,"nontax_revenue":3018106.94,"capital_revenue":421040.0,"transfer_revenue":25660682.0,"current_expense":13717710.95,"capital_expense":15611041.36,"budget_balance":20915114.37,"cash_current":49873169.81,"cash_previous":28238384.44,"population_mid_year":1183,"expense_per_capita":24791.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":66892727.0,"revenue_adjusted":101311768.95,"revenue_actual":101311768.95,"expense_approved":82351468.0,"expense_adjusted":122190019.95,"expense_actual":122190019.95,"tax_revenue":19963334.71,"nontax_revenue":2021174.29,"capital_revenue":127500.0,"transfer_revenue":79199759.95,"current_expense":16619956.59,"capital_expense":105570063.36,"budget_balance":-20878251.0,"cash_current":29758500.81,"cash_previous":49873169.81,"population_mid_year":1225,"expense_per_capita":99746.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25724675.24,"revenue_adjusted":41836041.8,"revenue_actual":41836041.8,"expense_approved":41723250.0,"expense_adjusted":57387498.94,"expense_actual":57387498.94,"tax_revenue":22699400.57,"nontax_revenue":2431305.31,"capital_revenue":773000.0,"transfer_revenue":15932335.92,"current_expense":17179454.11,"capital_expense":40208044.83,"budget_balance":-15551457.14,"cash_current":14018453.49,"cash_previous":29758500.81,"population_mid_year":1213,"expense_per_capita":47310.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":25514512.0,"revenue_adjusted":33508770.01,"revenue_actual":33508770.01,"expense_approved":32266500.0,"expense_adjusted":34260221.7,"expense_actual":34260221.7,"tax_revenue":26360649.36,"nontax_revenue":3590133.23,"capital_revenue":165000.0,"transfer_revenue":3392987.42,"current_expense":25729264.72,"capital_expense":8530956.98,"budget_balance":-751451.69,"cash_current":13056070.8,"cash_previous":14018453.49,"population_mid_year":1216,"expense_per_capita":28174.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33757996.0,"revenue_adjusted":51880130.32,"revenue_actual":47810776.74,"expense_approved":31738000.0,"expense_adjusted":55550513.73,"expense_actual":40920116.29,"tax_revenue":30074771.97,"nontax_revenue":4801648.6,"capital_revenue":175000.0,"transfer_revenue":12759356.17,"current_expense":23264517.32,"capital_expense":17655598.97,"budget_balance":6890660.45,"cash_current":20514814.5,"cash_previous":13056070.8,"population_mid_year":1235,"expense_per_capita":33133.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41405967.0,"revenue_adjusted":52289106.88,"revenue_actual":45803895.78,"expense_approved":45652000.0,"expense_adjusted":75911576.0,"expense_actual":71404259.2,"tax_revenue":30757609.5,"nontax_revenue":5781579.1,"capital_revenue":568520.0,"transfer_revenue":8696187.18,"current_expense":24872866.71,"capital_expense":46531392.49,"budget_balance":-25600363.42,"cash_current":11785827.44,"cash_previous":20514814.5,"population_mid_year":1255,"expense_per_capita":56895.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57849553.25,"revenue_adjusted":61470504.92,"revenue_actual":55302089.12,"expense_approved":41092880.0,"expense_adjusted":43472238.56,"expense_actual":37628095.65,"tax_revenue":32385265.2,"nontax_revenue":4278449.54,"capital_revenue":586529.34,"transfer_revenue":18051845.04,"current_expense":25030700.91,"capital_expense":12597394.74,"budget_balance":17673993.47,"cash_current":11796872.28,"cash_previous":11785827.44,"population_mid_year":1271,"expense_per_capita":29605.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
