{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233439","national_id":"00233439","name":"Kublov","currency_code":"CZK","history_path":"/data/municipal-history/00233439.json"},"series":[{"year":2010,"revenue_approved":17266000.0,"revenue_adjusted":17631190.0,"revenue_actual":18519690.0,"expense_approved":22266000.0,"expense_adjusted":22631200.0,"expense_actual":21808010.0,"tax_revenue":4606680.0,"nontax_revenue":325400.0,"capital_revenue":226600.0,"transfer_revenue":13361010.0,"current_expense":3589560.0,"capital_expense":18218450.0,"budget_balance":-3288320.0,"cash_current":2414520.0,"cash_previous":5702840.0,"population_mid_year":608,"expense_per_capita":35868.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4968000.0,"revenue_adjusted":8877572.0,"revenue_actual":9112041.56,"expense_approved":4968000.0,"expense_adjusted":8877572.0,"expense_actual":5706691.25,"tax_revenue":4779136.0,"nontax_revenue":248283.56,"capital_revenue":23000.0,"transfer_revenue":4061622.0,"current_expense":4337198.28,"capital_expense":1369492.97,"budget_balance":3405350.31,"cash_current":5819811.8,"cash_previous":2414461.49,"population_mid_year":621,"expense_per_capita":9189.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5519500.0,"revenue_adjusted":5575160.0,"revenue_actual":5815342.05,"expense_approved":9258500.0,"expense_adjusted":9314160.0,"expense_actual":4827101.64,"tax_revenue":4995844.39,"nontax_revenue":616637.66,"capital_revenue":16000.0,"transfer_revenue":186860.0,"current_expense":4424064.79,"capital_expense":403036.85,"budget_balance":988240.41,"cash_current":6808052.21,"cash_previous":5819811.8,"population_mid_year":633,"expense_per_capita":7625.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5596000.0,"revenue_adjusted":9303390.6,"revenue_actual":10474841.07,"expense_approved":9250800.0,"expense_adjusted":15286328.0,"expense_actual":11462028.61,"tax_revenue":5912938.74,"nontax_revenue":1500599.69,"capital_revenue":7200.0,"transfer_revenue":3054102.64,"current_expense":4492392.23,"capital_expense":6969636.38,"budget_balance":-987187.54,"cash_current":5820864.67,"cash_previous":6808052.21,"population_mid_year":631,"expense_per_capita":18164.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5855500.0,"revenue_adjusted":9061227.14,"revenue_actual":10502554.77,"expense_approved":8189000.0,"expense_adjusted":12366601.74,"expense_actual":10213287.81,"tax_revenue":6180860.65,"nontax_revenue":1107166.98,"capital_revenue":0.0,"transfer_revenue":3214527.14,"current_expense":5666590.42,"capital_expense":4546697.39,"budget_balance":289266.96,"cash_current":6110131.63,"cash_previous":5820864.67,"population_mid_year":642,"expense_per_capita":15908.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6752000.0,"revenue_adjusted":9795165.79,"revenue_actual":11014016.81,"expense_approved":8582000.0,"expense_adjusted":13124165.79,"expense_actual":9438597.19,"tax_revenue":6646422.41,"nontax_revenue":1172428.61,"capital_revenue":58000.0,"transfer_revenue":3137165.79,"current_expense":4361478.24,"capital_expense":5077118.95,"budget_balance":1575419.62,"cash_current":7685551.25,"cash_previous":6110131.63,"population_mid_year":652,"expense_per_capita":14476.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7312000.0,"revenue_adjusted":7912589.7,"revenue_actual":9345808.24,"expense_approved":12634200.0,"expense_adjusted":13234789.7,"expense_actual":9053620.21,"tax_revenue":7397940.9,"nontax_revenue":1247277.64,"capital_revenue":60000.0,"transfer_revenue":640589.7,"current_expense":4737559.55,"capital_expense":4316060.66,"budget_balance":292188.03,"cash_current":7977739.28,"cash_previous":7685551.25,"population_mid_year":659,"expense_per_capita":13738.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11230300.0,"revenue_adjusted":12394428.4,"revenue_actual":14207468.23,"expense_approved":11230300.0,"expense_adjusted":12723428.4,"expense_actual":8409915.19,"tax_revenue":8146035.22,"nontax_revenue":1347964.61,"capital_revenue":3479340.0,"transfer_revenue":1234128.4,"current_expense":5649546.29,"capital_expense":2760368.9,"budget_balance":5797553.04,"cash_current":13783292.32,"cash_previous":7977739.28,"population_mid_year":663,"expense_per_capita":12684.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11837176.0,"revenue_adjusted":13130493.6,"revenue_actual":13127070.64,"expense_approved":16837176.0,"expense_adjusted":18653693.6,"expense_actual":8611048.79,"tax_revenue":9542847.43,"nontax_revenue":1245034.61,"capital_revenue":1098565.0,"transfer_revenue":1240623.6,"current_expense":8143490.46,"capital_expense":467558.33,"budget_balance":4516021.85,"cash_current":18307314.17,"cash_previous":13783292.32,"population_mid_year":658,"expense_per_capita":13086.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12393200.0,"revenue_adjusted":12642249.0,"revenue_actual":11739897.4,"expense_approved":12393200.0,"expense_adjusted":12784749.0,"expense_actual":6746429.69,"tax_revenue":9829106.94,"nontax_revenue":1670341.46,"capital_revenue":68400.0,"transfer_revenue":172049.0,"current_expense":5872849.69,"capital_expense":873580.0,"budget_balance":4993467.71,"cash_current":23306781.88,"cash_previous":18307314.17,"population_mid_year":667,"expense_per_capita":10114.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13408100.0,"revenue_adjusted":12806668.86,"revenue_actual":12769686.08,"expense_approved":19408100.0,"expense_adjusted":18989468.86,"expense_actual":9612167.71,"tax_revenue":9296309.92,"nontax_revenue":1335707.3,"capital_revenue":1104100.0,"transfer_revenue":1033568.86,"current_expense":9508781.02,"capital_expense":103386.69,"budget_balance":3157518.37,"cash_current":26464300.25,"cash_previous":23306781.88,"population_mid_year":678,"expense_per_capita":14177.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11370800.0,"revenue_adjusted":13081013.93,"revenue_actual":13454277.99,"expense_approved":14044700.0,"expense_adjusted":23117107.93,"expense_actual":13744173.45,"tax_revenue":10439216.84,"nontax_revenue":1445216.88,"capital_revenue":219000.0,"transfer_revenue":1350844.27,"current_expense":7538973.17,"capital_expense":6205200.28,"budget_balance":-289895.46,"cash_current":26168404.79,"cash_previous":26464300.25,"population_mid_year":663,"expense_per_capita":20730.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10806850.0,"revenue_adjusted":13521735.6,"revenue_actual":13876614.35,"expense_approved":15771657.0,"expense_adjusted":18092385.8,"expense_actual":10839245.32,"tax_revenue":12069968.16,"nontax_revenue":1528050.59,"capital_revenue":0.0,"transfer_revenue":278595.6,"current_expense":6837079.72,"capital_expense":4002165.6,"budget_balance":3037369.03,"cash_current":29211773.82,"cash_previous":26168404.79,"population_mid_year":664,"expense_per_capita":16324.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21827550.0,"revenue_adjusted":24983287.41,"revenue_actual":19432355.92,"expense_approved":22197648.0,"expense_adjusted":24983287.41,"expense_actual":14084113.43,"tax_revenue":13472816.27,"nontax_revenue":2909112.31,"capital_revenue":2482690.5,"transfer_revenue":567736.84,"current_expense":8737021.15,"capital_expense":5347092.28,"budget_balance":5348242.49,"cash_current":34560016.31,"cash_previous":29211773.82,"population_mid_year":670,"expense_per_capita":21021.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18745100.0,"revenue_adjusted":20546306.95,"revenue_actual":18458763.37,"expense_approved":25460100.0,"expense_adjusted":29636041.0,"expense_actual":18938166.25,"tax_revenue":13975969.39,"nontax_revenue":3428989.18,"capital_revenue":82501.0,"transfer_revenue":971303.8,"current_expense":11552045.97,"capital_expense":7386120.28,"budget_balance":-479402.88,"cash_current":34080613.43,"cash_previous":34560016.31,"population_mid_year":671,"expense_per_capita":28223.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19974100.0,"revenue_adjusted":22968490.0,"revenue_actual":22701542.52,"expense_approved":27577060.0,"expense_adjusted":41471706.85,"expense_actual":35213756.08,"tax_revenue":14978393.56,"nontax_revenue":4363265.82,"capital_revenue":231133.0,"transfer_revenue":3128750.14,"current_expense":14273051.22,"capital_expense":20940704.86,"budget_balance":-12512213.56,"cash_current":21657404.61,"cash_previous":34080613.43,"population_mid_year":674,"expense_per_capita":52245.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}