{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233391","national_id":"00233391","name":"Koněprusy","currency_code":"CZK","history_path":"/data/municipal-history/00233391.json"},"series":[{"year":2010,"revenue_approved":6854950.0,"revenue_adjusted":3576110.0,"revenue_actual":3719100.0,"expense_approved":9929720.0,"expense_adjusted":4921090.0,"expense_actual":5064090.0,"tax_revenue":1882840.0,"nontax_revenue":1532080.0,"capital_revenue":22810.0,"transfer_revenue":281370.0,"current_expense":3336950.0,"capital_expense":1727140.0,"budget_balance":-1344990.0,"cash_current":6899720.0,"cash_previous":8244710.0,"population_mid_year":218,"expense_per_capita":23229.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":43293600.0,"revenue_adjusted":4318712.84,"revenue_actual":4318712.84,"expense_approved":43293600.0,"expense_adjusted":2270914.43,"expense_actual":2270914.43,"tax_revenue":1850231.65,"nontax_revenue":2146093.19,"capital_revenue":0.0,"transfer_revenue":322388.0,"current_expense":2095434.43,"capital_expense":175480.0,"budget_balance":2047798.41,"cash_current":2549888.76,"cash_previous":6899698.04,"population_mid_year":222,"expense_per_capita":10229.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3902200.0,"revenue_adjusted":4358202.65,"revenue_actual":4358202.65,"expense_approved":3902200.0,"expense_adjusted":5039368.19,"expense_actual":5039368.19,"tax_revenue":1638352.62,"nontax_revenue":2586493.03,"capital_revenue":0.0,"transfer_revenue":133357.0,"current_expense":3355143.39,"capital_expense":1684224.8,"budget_balance":-681165.54,"cash_current":8285353.91,"cash_previous":8956529.1,"population_mid_year":220,"expense_per_capita":22906.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4840000.0,"revenue_adjusted":5848701.5,"revenue_actual":5848701.5,"expense_approved":4840000.0,"expense_adjusted":7066987.89,"expense_actual":7066987.89,"tax_revenue":1987004.86,"nontax_revenue":3191813.64,"capital_revenue":0.0,"transfer_revenue":669883.0,"current_expense":3270845.86,"capital_expense":3796142.03,"budget_balance":-1218286.39,"cash_current":7067067.52,"cash_previous":8285353.91,"population_mid_year":239,"expense_per_capita":29568.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4501300.0,"revenue_adjusted":5639560.0,"revenue_actual":7033910.3,"expense_approved":4501300.0,"expense_adjusted":5725442.0,"expense_actual":5478135.44,"tax_revenue":2348379.85,"nontax_revenue":2834796.07,"capital_revenue":0.0,"transfer_revenue":1850734.38,"current_expense":3489067.28,"capital_expense":1989068.16,"budget_balance":1555774.86,"cash_current":8622842.38,"cash_previous":7067067.52,"population_mid_year":239,"expense_per_capita":22921.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20589480.0,"revenue_adjusted":22964653.79,"revenue_actual":22964795.43,"expense_approved":30868760.0,"expense_adjusted":35670034.0,"expense_actual":35669227.92,"tax_revenue":2443829.4,"nontax_revenue":3296762.24,"capital_revenue":0.0,"transfer_revenue":17224203.79,"current_expense":2122173.82,"capital_expense":33547054.1,"budget_balance":-12704432.49,"cash_current":5416518.65,"cash_previous":8622842.38,"population_mid_year":242,"expense_per_capita":147393.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4818861.0,"revenue_adjusted":11593071.0,"revenue_actual":6254173.39,"expense_approved":1756500.0,"expense_adjusted":8539062.6,"expense_actual":2064482.66,"tax_revenue":2772302.25,"nontax_revenue":2831807.14,"capital_revenue":303500.0,"transfer_revenue":346564.0,"current_expense":-234203.54,"capital_expense":2298686.2,"budget_balance":4189690.73,"cash_current":6892566.38,"cash_previous":5416518.65,"population_mid_year":238,"expense_per_capita":8674.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10309925.0,"revenue_adjusted":12848824.78,"revenue_actual":8401079.01,"expense_approved":10823956.0,"expense_adjusted":12906952.22,"expense_actual":4844443.42,"tax_revenue":3895777.21,"nontax_revenue":1835467.58,"capital_revenue":109000.0,"transfer_revenue":2560834.22,"current_expense":2723907.5,"capital_expense":2120535.92,"budget_balance":3556635.59,"cash_current":7996169.49,"cash_previous":6892566.38,"population_mid_year":245,"expense_per_capita":19773.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8612415.0,"revenue_adjusted":10000418.18,"revenue_actual":7591685.74,"expense_approved":6692505.0,"expense_adjusted":9550391.61,"expense_actual":6648979.11,"tax_revenue":3818030.53,"nontax_revenue":2841633.12,"capital_revenue":90000.0,"transfer_revenue":842022.09,"current_expense":5528354.04,"capital_expense":1120625.07,"budget_balance":942706.63,"cash_current":8605540.12,"cash_previous":7996169.49,"population_mid_year":239,"expense_per_capita":27820.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7873300.0,"revenue_adjusted":10065450.32,"revenue_actual":7913059.23,"expense_approved":7519000.0,"expense_adjusted":7659033.0,"expense_actual":3822012.31,"tax_revenue":7029005.64,"nontax_revenue":456473.59,"capital_revenue":280600.0,"transfer_revenue":146980.0,"current_expense":3484065.36,"capital_expense":337946.95,"budget_balance":4091046.92,"cash_current":8696595.04,"cash_previous":8605540.12,"population_mid_year":247,"expense_per_capita":15473.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8469516.0,"revenue_adjusted":8963056.39,"revenue_actual":8547159.11,"expense_approved":25013500.0,"expense_adjusted":25420744.8,"expense_actual":8370958.95,"tax_revenue":5609682.34,"nontax_revenue":513548.77,"capital_revenue":15000.0,"transfer_revenue":2408928.0,"current_expense":3778586.41,"capital_expense":4592372.54,"budget_balance":176200.16,"cash_current":8872795.2,"cash_previous":8696595.04,"population_mid_year":254,"expense_per_capita":32956.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13582000.0,"revenue_adjusted":16884761.01,"revenue_actual":14742839.16,"expense_approved":21194100.0,"expense_adjusted":21319100.0,"expense_actual":12493401.03,"tax_revenue":4924626.25,"nontax_revenue":881045.91,"capital_revenue":1700000.0,"transfer_revenue":7237167.0,"current_expense":4257380.42,"capital_expense":8236020.61,"budget_balance":2249438.13,"cash_current":11122233.33,"cash_previous":8872795.2,"population_mid_year":243,"expense_per_capita":51413.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9283732.0,"revenue_adjusted":12447403.08,"revenue_actual":9465556.77,"expense_approved":11489720.0,"expense_adjusted":11943850.0,"expense_actual":5182170.48,"tax_revenue":5957539.58,"nontax_revenue":1291510.36,"capital_revenue":9700.0,"transfer_revenue":2206806.83,"current_expense":4350227.97,"capital_expense":831942.51,"budget_balance":4283386.29,"cash_current":15405619.62,"cash_previous":11122233.33,"population_mid_year":259,"expense_per_capita":20008.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7059200.0,"revenue_adjusted":10805049.0,"revenue_actual":10132241.01,"expense_approved":12115450.0,"expense_adjusted":12970429.0,"expense_actual":8723713.43,"tax_revenue":7916522.34,"nontax_revenue":1208814.67,"capital_revenue":887540.0,"transfer_revenue":119364.0,"current_expense":7371793.65,"capital_expense":1351919.78,"budget_balance":1408527.58,"cash_current":16814147.2,"cash_previous":15405619.62,"population_mid_year":260,"expense_per_capita":33552.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7796500.0,"revenue_adjusted":10541432.0,"revenue_actual":9680084.37,"expense_approved":18561000.0,"expense_adjusted":18581518.0,"expense_actual":5283969.83,"tax_revenue":6658610.5,"nontax_revenue":1194107.87,"capital_revenue":142440.0,"transfer_revenue":1684926.0,"current_expense":4690763.33,"capital_expense":593206.5,"budget_balance":4396114.54,"cash_current":21210261.74,"cash_previous":16814147.2,"population_mid_year":258,"expense_per_capita":20480.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7298600.0,"revenue_adjusted":21065250.0,"revenue_actual":20603314.8,"expense_approved":20151400.0,"expense_adjusted":32917293.0,"expense_actual":27927922.37,"tax_revenue":7604347.58,"nontax_revenue":2072191.63,"capital_revenue":690000.0,"transfer_revenue":10236775.59,"current_expense":4806463.62,"capital_expense":23121458.75,"budget_balance":-7324607.57,"cash_current":15727597.89,"cash_previous":21210261.74,"population_mid_year":253,"expense_per_capita":110387.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
