{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233366","national_id":"00233366","name":"Jivina","currency_code":"CZK","history_path":"/data/municipal-history/00233366.json"},"series":[{"year":2010,"revenue_approved":1513900.0,"revenue_adjusted":1728810.0,"revenue_actual":1692420.0,"expense_approved":1513900.0,"expense_adjusted":1728820.0,"expense_actual":1391540.0,"tax_revenue":1450930.0,"nontax_revenue":138090.0,"capital_revenue":4700.0,"transfer_revenue":98700.0,"current_expense":1390660.0,"capital_expense":880.0,"budget_balance":300880.0,"cash_current":2624180.0,"cash_previous":2323300.0,"population_mid_year":192,"expense_per_capita":7247.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1540000.0,"revenue_adjusted":1735115.0,"revenue_actual":1712908.37,"expense_approved":1540000.0,"expense_adjusted":1735115.0,"expense_actual":1223399.58,"tax_revenue":1513448.97,"nontax_revenue":130129.4,"capital_revenue":9230.0,"transfer_revenue":60100.0,"current_expense":1223399.58,"capital_expense":0.0,"budget_balance":489508.79,"cash_current":3113707.92,"cash_previous":2624199.13,"population_mid_year":195,"expense_per_capita":6273.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1450000.0,"revenue_adjusted":2144059.0,"revenue_actual":2111114.52,"expense_approved":1450000.0,"expense_adjusted":2829059.0,"expense_actual":2787233.11,"tax_revenue":1515943.81,"nontax_revenue":226668.71,"capital_revenue":6343.0,"transfer_revenue":362159.0,"current_expense":2271901.51,"capital_expense":515331.6,"budget_balance":-676118.59,"cash_current":2437589.33,"cash_previous":3113707.92,"population_mid_year":198,"expense_per_capita":14076.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1600000.0,"revenue_adjusted":2431289.0,"revenue_actual":2366458.84,"expense_approved":1600000.0,"expense_adjusted":2231289.0,"expense_actual":2012198.13,"tax_revenue":1833582.25,"nontax_revenue":184286.59,"capital_revenue":204319.0,"transfer_revenue":144271.0,"current_expense":1972198.13,"capital_expense":40000.0,"budget_balance":354260.71,"cash_current":2791850.04,"cash_previous":2437589.33,"population_mid_year":197,"expense_per_capita":10214.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2000000.0,"revenue_adjusted":3036521.0,"revenue_actual":2956535.43,"expense_approved":2000000.0,"expense_adjusted":3481521.0,"expense_actual":2792566.91,"tax_revenue":1939669.17,"nontax_revenue":208286.06,"capital_revenue":0.0,"transfer_revenue":808580.2,"current_expense":1733625.93,"capital_expense":1058940.98,"budget_balance":163968.52,"cash_current":2955818.56,"cash_previous":2791850.04,"population_mid_year":193,"expense_per_capita":14469.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2200000.0,"revenue_adjusted":4619522.0,"revenue_actual":4494968.23,"expense_approved":2200000.0,"expense_adjusted":5319522.0,"expense_actual":5239032.5,"tax_revenue":2048758.75,"nontax_revenue":342684.27,"capital_revenue":52455.0,"transfer_revenue":2051070.21,"current_expense":2390132.87,"capital_expense":2848899.63,"budget_balance":-744064.27,"cash_current":2211754.29,"cash_previous":2955818.56,"population_mid_year":190,"expense_per_capita":27573.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2371731.0,"revenue_adjusted":2768163.0,"revenue_actual":2743228.09,"expense_approved":2371731.0,"expense_adjusted":2768163.0,"expense_actual":2144516.45,"tax_revenue":2235587.39,"nontax_revenue":187607.7,"capital_revenue":9210.0,"transfer_revenue":310823.0,"current_expense":2137256.45,"capital_expense":7260.0,"budget_balance":598711.64,"cash_current":2810465.93,"cash_previous":2211754.29,"population_mid_year":185,"expense_per_capita":11591.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2230000.0,"revenue_adjusted":2994550.0,"revenue_actual":2975871.95,"expense_approved":2230000.0,"expense_adjusted":2994550.0,"expense_actual":2400991.66,"tax_revenue":2374044.2,"nontax_revenue":220540.75,"capital_revenue":8090.0,"transfer_revenue":373197.0,"current_expense":2243821.66,"capital_expense":157170.0,"budget_balance":574880.29,"cash_current":3385346.22,"cash_previous":2810465.93,"population_mid_year":189,"expense_per_capita":12703.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2370000.0,"revenue_adjusted":4162450.0,"revenue_actual":3532343.66,"expense_approved":2620000.0,"expense_adjusted":6062450.0,"expense_actual":5748813.37,"tax_revenue":2605912.8,"nontax_revenue":255790.86,"capital_revenue":0.0,"transfer_revenue":670640.0,"current_expense":4168976.37,"capital_expense":1579837.0,"budget_balance":-2216469.71,"cash_current":1168876.51,"cash_previous":3385346.22,"population_mid_year":190,"expense_per_capita":30256.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3623600.0,"revenue_adjusted":3831368.0,"revenue_actual":4104034.2,"expense_approved":3623600.0,"expense_adjusted":3831368.0,"expense_actual":1777609.71,"tax_revenue":2885492.49,"nontax_revenue":233650.71,"capital_revenue":309303.0,"transfer_revenue":675588.0,"current_expense":1694249.71,"capital_expense":83360.0,"budget_balance":2326424.49,"cash_current":3495301.0,"cash_previous":1168876.51,"population_mid_year":196,"expense_per_capita":9069.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3750000.0,"revenue_adjusted":6044180.0,"revenue_actual":5890409.83,"expense_approved":4750000.0,"expense_adjusted":6554180.0,"expense_actual":4630637.22,"tax_revenue":2821612.59,"nontax_revenue":463777.66,"capital_revenue":0.0,"transfer_revenue":2605019.58,"current_expense":3731982.5,"capital_expense":898654.72,"budget_balance":1259772.61,"cash_current":4755073.61,"cash_previous":3495301.0,"population_mid_year":199,"expense_per_capita":23269.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4466322.0,"revenue_adjusted":13108082.59,"revenue_actual":7483868.74,"expense_approved":8146322.0,"expense_adjusted":16302082.59,"expense_actual":8226979.55,"tax_revenue":3152983.83,"nontax_revenue":455070.83,"capital_revenue":0.0,"transfer_revenue":3875814.08,"current_expense":3625188.62,"capital_expense":4601790.93,"budget_balance":-743110.81,"cash_current":4011962.8,"cash_previous":4755073.61,"population_mid_year":198,"expense_per_capita":41550.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8820748.0,"revenue_adjusted":11726501.28,"revenue_actual":6681449.41,"expense_approved":11292716.0,"expense_adjusted":14198469.28,"expense_actual":9071593.54,"tax_revenue":3755003.91,"nontax_revenue":556972.22,"capital_revenue":142700.0,"transfer_revenue":2226773.28,"current_expense":4790230.95,"capital_expense":4281362.59,"budget_balance":-2390144.13,"cash_current":5621818.67,"cash_previous":4011962.8,"population_mid_year":204,"expense_per_capita":44468.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9034748.0,"revenue_adjusted":10825909.37,"revenue_actual":10422280.23,"expense_approved":9834748.0,"expense_adjusted":12025909.37,"expense_actual":7617154.16,"tax_revenue":4291638.78,"nontax_revenue":807596.59,"capital_revenue":31200.0,"transfer_revenue":5291844.86,"current_expense":3092223.42,"capital_expense":4524930.74,"budget_balance":2805126.07,"cash_current":4426944.74,"cash_previous":5621818.67,"population_mid_year":206,"expense_per_capita":36976.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4813405.0,"revenue_adjusted":6080315.33,"revenue_actual":5871362.75,"expense_approved":5533405.0,"expense_adjusted":6800315.33,"expense_actual":3053722.55,"tax_revenue":4155975.46,"nontax_revenue":846491.96,"capital_revenue":35000.0,"transfer_revenue":833895.33,"current_expense":2437473.29,"capital_expense":616249.26,"budget_balance":2817640.2,"cash_current":7244584.94,"cash_previous":4426944.74,"population_mid_year":197,"expense_per_capita":15501.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5930180.0,"revenue_adjusted":6767284.93,"revenue_actual":5662070.67,"expense_approved":6270180.0,"expense_adjusted":7107284.93,"expense_actual":6052928.37,"tax_revenue":4429344.67,"nontax_revenue":611613.0,"capital_revenue":88070.0,"transfer_revenue":533043.0,"current_expense":3512593.74,"capital_expense":2540334.63,"budget_balance":-390857.7,"cash_current":6853727.24,"cash_previous":7244584.94,"population_mid_year":202,"expense_per_capita":29964.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}