{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233285","national_id":"00233285","name":"Hudlice","currency_code":"CZK","history_path":"/data/municipal-history/00233285.json"},"series":[{"year":2010,"revenue_approved":11478000.0,"revenue_adjusted":12952070.0,"revenue_actual":11874310.0,"expense_approved":11478000.0,"expense_adjusted":13859370.0,"expense_actual":10453860.0,"tax_revenue":10164340.0,"nontax_revenue":890780.0,"capital_revenue":40600.0,"transfer_revenue":778590.0,"current_expense":10428340.0,"capital_expense":25520.0,"budget_balance":1420450.0,"cash_current":9559450.0,"cash_previous":8138960.0,"population_mid_year":1225,"expense_per_capita":8533.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22982701.0,"revenue_adjusted":23615313.8,"revenue_actual":18828220.08,"expense_approved":22982701.0,"expense_adjusted":31635313.8,"expense_actual":27298448.92,"tax_revenue":9460236.98,"nontax_revenue":775146.3,"capital_revenue":481300.0,"transfer_revenue":8111536.8,"current_expense":10702027.36,"capital_expense":16596421.56,"budget_balance":-8470228.84,"cash_current":1089228.21,"cash_previous":9559457.05,"population_mid_year":1231,"expense_per_capita":22175.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12739000.0,"revenue_adjusted":16947300.8,"revenue_actual":15277047.87,"expense_approved":12739000.0,"expense_adjusted":17074800.8,"expense_actual":12107704.12,"tax_revenue":10009387.04,"nontax_revenue":1651980.03,"capital_revenue":483580.0,"transfer_revenue":3132100.8,"current_expense":11815358.12,"capital_expense":292346.0,"budget_balance":3169343.75,"cash_current":4258571.96,"cash_previous":1089228.21,"population_mid_year":1238,"expense_per_capita":9780.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14346000.0,"revenue_adjusted":24169318.26,"revenue_actual":20451610.43,"expense_approved":14346000.0,"expense_adjusted":24269318.26,"expense_actual":20720599.42,"tax_revenue":12246453.61,"nontax_revenue":814820.56,"capital_revenue":60000.0,"transfer_revenue":7330336.26,"current_expense":11988985.46,"capital_expense":8731613.96,"budget_balance":-268988.99,"cash_current":3989582.97,"cash_previous":4258571.96,"population_mid_year":1235,"expense_per_capita":16777.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12746000.0,"revenue_adjusted":15653944.16,"revenue_actual":15017853.14,"expense_approved":12746000.0,"expense_adjusted":19177944.16,"expense_actual":16631859.57,"tax_revenue":13421878.1,"nontax_revenue":1055930.88,"capital_revenue":36400.0,"transfer_revenue":503644.16,"current_expense":10098794.76,"capital_expense":6533064.81,"budget_balance":-1614006.43,"cash_current":2375576.54,"cash_previous":3989582.97,"population_mid_year":1245,"expense_per_capita":13358.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29718141.0,"revenue_adjusted":103895302.08,"revenue_actual":89076188.15,"expense_approved":29718141.0,"expense_adjusted":138290508.08,"expense_actual":118962857.04,"tax_revenue":13601765.95,"nontax_revenue":1285366.89,"capital_revenue":11000.0,"transfer_revenue":74178055.31,"current_expense":5893175.79,"capital_expense":113069681.25,"budget_balance":-29886668.89,"cash_current":5580529.5,"cash_previous":2375576.54,"population_mid_year":1235,"expense_per_capita":96326.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":20910694.0,"revenue_adjusted":31051406.02,"revenue_actual":32691857.06,"expense_approved":18210694.0,"expense_adjusted":26247999.58,"expense_actual":19119868.32,"tax_revenue":15145424.97,"nontax_revenue":3051416.07,"capital_revenue":230400.0,"transfer_revenue":14264616.02,"current_expense":17512258.93,"capital_expense":1607609.39,"budget_balance":13571988.74,"cash_current":7848110.53,"cash_previous":5580529.5,"population_mid_year":1236,"expense_per_capita":15469.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":35449766.0,"revenue_adjusted":35011170.19,"revenue_actual":34659830.02,"expense_approved":32749766.0,"expense_adjusted":32491170.19,"expense_actual":29747903.18,"tax_revenue":17472868.02,"nontax_revenue":2443585.81,"capital_revenue":177800.0,"transfer_revenue":14565576.19,"current_expense":13909296.97,"capital_expense":15838606.21,"budget_balance":4911926.84,"cash_current":10235509.37,"cash_previous":7848110.53,"population_mid_year":1239,"expense_per_capita":24009.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":24205433.0,"revenue_adjusted":29486197.81,"revenue_actual":28550905.89,"expense_approved":21505433.0,"expense_adjusted":26786197.81,"expense_actual":22339973.36,"tax_revenue":18832592.39,"nontax_revenue":2344200.69,"capital_revenue":133000.0,"transfer_revenue":7241112.81,"current_expense":18203886.36,"capital_expense":4136087.0,"budget_balance":6210932.53,"cash_current":13921913.9,"cash_previous":10235509.37,"population_mid_year":1231,"expense_per_capita":18147.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20734300.0,"revenue_adjusted":36222519.22,"revenue_actual":38124461.98,"expense_approved":18034300.0,"expense_adjusted":35922519.22,"expense_actual":31636804.16,"tax_revenue":20392376.23,"nontax_revenue":4257896.53,"capital_revenue":0.0,"transfer_revenue":13474189.22,"current_expense":16584353.24,"capital_expense":15052450.92,"budget_balance":6487657.82,"cash_current":17885043.72,"cash_previous":13921913.9,"population_mid_year":1222,"expense_per_capita":25889.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22897000.0,"revenue_adjusted":37221743.0,"revenue_actual":35204371.29,"expense_approved":20197000.0,"expense_adjusted":45123094.7,"expense_actual":42792174.87,"tax_revenue":19065620.07,"nontax_revenue":2449085.22,"capital_revenue":61000.0,"transfer_revenue":13628666.0,"current_expense":19844106.65,"capital_expense":22948068.22,"budget_balance":-7587803.58,"cash_current":7772712.14,"cash_previous":17885043.72,"population_mid_year":1224,"expense_per_capita":34960.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20536000.0,"revenue_adjusted":30559594.05,"revenue_actual":31124288.47,"expense_approved":17836000.0,"expense_adjusted":28411594.05,"expense_actual":23429926.22,"tax_revenue":21387819.12,"nontax_revenue":2574215.3,"capital_revenue":164200.0,"transfer_revenue":6998054.05,"current_expense":19242853.11,"capital_expense":4187073.11,"budget_balance":7694362.25,"cash_current":12952546.39,"cash_previous":7772712.14,"population_mid_year":1228,"expense_per_capita":19079.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21778000.0,"revenue_adjusted":29702254.08,"revenue_actual":35182844.95,"expense_approved":19078000.0,"expense_adjusted":30321554.08,"expense_actual":29237033.43,"tax_revenue":25023804.89,"nontax_revenue":3446069.98,"capital_revenue":560720.0,"transfer_revenue":6152250.08,"current_expense":24002799.49,"capital_expense":5234233.94,"budget_balance":5945811.52,"cash_current":16363829.91,"cash_previous":12952546.39,"population_mid_year":1244,"expense_per_capita":23502.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23666500.0,"revenue_adjusted":42066514.0,"revenue_actual":49149769.44,"expense_approved":21066500.0,"expense_adjusted":39466514.0,"expense_actual":35697540.98,"tax_revenue":28978452.85,"nontax_revenue":4126769.59,"capital_revenue":127200.0,"transfer_revenue":15917347.0,"current_expense":20537607.42,"capital_expense":15159933.56,"budget_balance":13452228.46,"cash_current":27796530.37,"cash_previous":16363829.91,"population_mid_year":1252,"expense_per_capita":28512.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25831000.0,"revenue_adjusted":31057585.94,"revenue_actual":35613214.07,"expense_approved":23631000.0,"expense_adjusted":36288585.94,"expense_actual":32895433.39,"tax_revenue":29803216.59,"nontax_revenue":3653087.54,"capital_revenue":134200.0,"transfer_revenue":2022709.94,"current_expense":21107007.94,"capital_expense":11788425.45,"budget_balance":2717780.68,"cash_current":28398223.71,"cash_previous":27796530.37,"population_mid_year":1249,"expense_per_capita":26337.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28074500.0,"revenue_adjusted":33439024.48,"revenue_actual":39491049.58,"expense_approved":26074500.0,"expense_adjusted":31619024.48,"expense_actual":25482455.93,"tax_revenue":31955456.16,"nontax_revenue":3821857.94,"capital_revenue":597716.0,"transfer_revenue":3116019.48,"current_expense":23414217.3,"capital_expense":2068238.63,"budget_balance":14008593.65,"cash_current":40407386.56,"cash_previous":28398223.71,"population_mid_year":1253,"expense_per_capita":20337.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}