{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233277","national_id":"00233277","name":"Hředle","currency_code":"CZK","history_path":"/data/municipal-history/00233277.json"},"series":[{"year":2010,"revenue_approved":3750000.0,"revenue_adjusted":3734220.0,"revenue_actual":3734420.0,"expense_approved":4695000.0,"expense_adjusted":3734220.0,"expense_actual":2764890.0,"tax_revenue":3003730.0,"nontax_revenue":143270.0,"capital_revenue":453800.0,"transfer_revenue":133620.0,"current_expense":2252920.0,"capital_expense":511970.0,"budget_balance":969530.0,"cash_current":2872460.0,"cash_previous":1894510.0,"population_mid_year":357,"expense_per_capita":7744.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3300000.0,"revenue_adjusted":5383100.0,"revenue_actual":5383102.04,"expense_approved":5480000.0,"expense_adjusted":6576100.0,"expense_actual":6575840.57,"tax_revenue":3277651.81,"nontax_revenue":270648.27,"capital_revenue":15000.0,"transfer_revenue":1819801.96,"current_expense":2507174.16,"capital_expense":4068666.41,"budget_balance":-1192738.53,"cash_current":1618005.48,"cash_previous":2872458.01,"population_mid_year":368,"expense_per_capita":17869.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3330000.0,"revenue_adjusted":4000000.0,"revenue_actual":4001967.56,"expense_approved":4330000.0,"expense_adjusted":4000000.0,"expense_actual":3953571.71,"tax_revenue":3277380.95,"nontax_revenue":244362.88,"capital_revenue":79450.0,"transfer_revenue":400773.73,"current_expense":2962649.31,"capital_expense":990922.4,"budget_balance":48395.85,"cash_current":1932658.87,"cash_previous":1813414.34,"population_mid_year":366,"expense_per_capita":10802.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3420000.0,"revenue_adjusted":4092000.0,"revenue_actual":4092097.73,"expense_approved":4420000.0,"expense_adjusted":4092000.0,"expense_actual":3532553.15,"tax_revenue":3766348.48,"nontax_revenue":164927.25,"capital_revenue":76.0,"transfer_revenue":160746.0,"current_expense":2578059.45,"capital_expense":954493.7,"budget_balance":559544.58,"cash_current":2553399.79,"cash_previous":1932658.87,"population_mid_year":375,"expense_per_capita":9420.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3770000.0,"revenue_adjusted":3950000.0,"revenue_actual":4237009.99,"expense_approved":5170000.0,"expense_adjusted":5350000.0,"expense_actual":4645922.38,"tax_revenue":3937924.61,"nontax_revenue":207946.38,"capital_revenue":0.0,"transfer_revenue":91139.0,"current_expense":2969557.38,"capital_expense":1676365.0,"budget_balance":-408912.39,"cash_current":2156017.17,"cash_previous":2553399.79,"population_mid_year":375,"expense_per_capita":12389.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3936000.0,"revenue_adjusted":4109050.0,"revenue_actual":4394081.6,"expense_approved":3936000.0,"expense_adjusted":4109050.0,"expense_actual":2391550.38,"tax_revenue":4121475.44,"nontax_revenue":196526.16,"capital_revenue":9180.0,"transfer_revenue":66900.0,"current_expense":2264471.38,"capital_expense":127079.0,"budget_balance":2002531.22,"cash_current":4234649.38,"cash_previous":2156017.17,"population_mid_year":377,"expense_per_capita":6343.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4065580.0,"revenue_adjusted":4210220.0,"revenue_actual":4897632.18,"expense_approved":4354270.0,"expense_adjusted":4498910.0,"expense_actual":2503399.44,"tax_revenue":4591868.82,"nontax_revenue":170234.46,"capital_revenue":40000.0,"transfer_revenue":95528.9,"current_expense":2199599.44,"capital_expense":303800.0,"budget_balance":2394232.74,"cash_current":6696191.51,"cash_previous":4234649.38,"population_mid_year":393,"expense_per_capita":6369.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4247800.0,"revenue_adjusted":5556220.0,"revenue_actual":5531159.9,"expense_approved":4247800.0,"expense_adjusted":5556220.0,"expense_actual":2444129.48,"tax_revenue":5197602.05,"nontax_revenue":132845.85,"capital_revenue":112800.0,"transfer_revenue":87912.0,"current_expense":2224105.48,"capital_expense":220024.0,"budget_balance":3087030.42,"cash_current":9852499.24,"cash_previous":6696191.51,"population_mid_year":385,"expense_per_capita":6348.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4846800.0,"revenue_adjusted":6357394.0,"revenue_actual":6315200.99,"expense_approved":4846800.0,"expense_adjusted":5169016.0,"expense_actual":3298553.91,"tax_revenue":5708059.3,"nontax_revenue":136734.77,"capital_revenue":333600.0,"transfer_revenue":136806.92,"current_expense":3270769.23,"capital_expense":27784.68,"budget_balance":3016647.08,"cash_current":12945436.66,"cash_previous":9852499.24,"population_mid_year":384,"expense_per_capita":8589.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5378500.0,"revenue_adjusted":6829891.5,"revenue_actual":6785572.14,"expense_approved":5718500.0,"expense_adjusted":6580021.0,"expense_actual":3377923.76,"tax_revenue":6198143.99,"nontax_revenue":296938.15,"capital_revenue":0.0,"transfer_revenue":290490.0,"current_expense":2899254.76,"capital_expense":478669.0,"budget_balance":3407648.38,"cash_current":16300315.67,"cash_previous":12945436.66,"population_mid_year":384,"expense_per_capita":8796.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5842600.0,"revenue_adjusted":7178799.45,"revenue_actual":6620909.5,"expense_approved":6275340.0,"expense_adjusted":7171850.0,"expense_actual":4457170.35,"tax_revenue":5777015.34,"nontax_revenue":130144.16,"capital_revenue":5000.0,"transfer_revenue":708750.0,"current_expense":2974029.3,"capital_expense":1483141.05,"budget_balance":2163739.15,"cash_current":18100302.43,"cash_previous":16300315.67,"population_mid_year":391,"expense_per_capita":11399.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4963150.0,"revenue_adjusted":7484122.12,"revenue_actual":7274963.22,"expense_approved":8982571.0,"expense_adjusted":10983071.0,"expense_actual":5785676.04,"tax_revenue":6354829.62,"nontax_revenue":218349.13,"capital_revenue":55000.0,"transfer_revenue":646784.47,"current_expense":4357514.04,"capital_expense":1428162.0,"budget_balance":1489287.18,"cash_current":19462710.2,"cash_previous":18100302.43,"population_mid_year":386,"expense_per_capita":14988.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6284646.0,"revenue_adjusted":8744106.5,"revenue_actual":8255911.99,"expense_approved":9644806.0,"expense_adjusted":9968983.0,"expense_actual":4511280.47,"tax_revenue":7531891.61,"nontax_revenue":318203.99,"capital_revenue":133800.0,"transfer_revenue":272016.39,"current_expense":3733611.47,"capital_expense":777669.0,"budget_balance":3744631.52,"cash_current":23258924.15,"cash_previous":19462710.2,"population_mid_year":400,"expense_per_capita":11278.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11529200.0,"revenue_adjusted":12721837.65,"revenue_actual":12660426.92,"expense_approved":16359454.0,"expense_adjusted":18123836.0,"expense_actual":10600721.18,"tax_revenue":8573801.01,"nontax_revenue":506210.91,"capital_revenue":0.0,"transfer_revenue":3580415.0,"current_expense":4553329.28,"capital_expense":6047391.9,"budget_balance":2059705.74,"cash_current":25372324.62,"cash_previous":23258924.15,"population_mid_year":410,"expense_per_capita":25855.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11945921.0,"revenue_adjusted":12826063.0,"revenue_actual":11202071.81,"expense_approved":16935658.0,"expense_adjusted":17241158.0,"expense_actual":6798920.28,"tax_revenue":8770950.16,"nontax_revenue":1678772.65,"capital_revenue":105550.0,"transfer_revenue":646799.0,"current_expense":4619987.67,"capital_expense":2178932.61,"budget_balance":4403151.53,"cash_current":29836612.74,"cash_previous":25372324.62,"population_mid_year":401,"expense_per_capita":16954.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10305000.0,"revenue_adjusted":12001925.0,"revenue_actual":11569323.26,"expense_approved":14679803.0,"expense_adjusted":15137727.0,"expense_actual":5705261.47,"tax_revenue":9086490.12,"nontax_revenue":898679.14,"capital_revenue":1000000.0,"transfer_revenue":584154.0,"current_expense":4707033.07,"capital_expense":998228.4,"budget_balance":5864061.79,"cash_current":35689845.76,"cash_previous":29836612.74,"population_mid_year":396,"expense_per_capita":14407.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
