{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233242","national_id":"00233242","name":"Hořovice","currency_code":"CZK","history_path":"/data/municipal-history/00233242.json"},"series":[{"year":2010,"revenue_approved":198324300.0,"revenue_adjusted":206874900.0,"revenue_actual":188937920.0,"expense_approved":201165500.0,"expense_adjusted":212778100.0,"expense_actual":199019580.0,"tax_revenue":77117120.0,"nontax_revenue":8673710.0,"capital_revenue":6094960.0,"transfer_revenue":97052130.0,"current_expense":164778480.0,"capital_expense":34241100.0,"budget_balance":-10081660.0,"cash_current":-4238190.0,"cash_previous":5843430.0,"population_mid_year":6762,"expense_per_capita":29432.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":205861800.0,"revenue_adjusted":211079700.0,"revenue_actual":206016958.38,"expense_approved":207513800.0,"expense_adjusted":210350300.0,"expense_actual":203240397.94,"tax_revenue":81048953.3,"nontax_revenue":7776574.66,"capital_revenue":6204526.5,"transfer_revenue":110986903.92,"current_expense":163877136.13,"capital_expense":39363261.81,"budget_balance":2776560.44,"cash_current":140190.31,"cash_previous":-4238185.83,"population_mid_year":6782,"expense_per_capita":29967.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":123238700.0,"revenue_adjusted":140847700.0,"revenue_actual":134354247.28,"expense_approved":127038700.0,"expense_adjusted":142479700.0,"expense_actual":126644880.2,"tax_revenue":88042467.22,"nontax_revenue":8320034.21,"capital_revenue":1569034.5,"transfer_revenue":36422711.35,"current_expense":104555141.9,"capital_expense":22089738.3,"budget_balance":7709367.08,"cash_current":153121.75,"cash_previous":140190.31,"population_mid_year":6810,"expense_per_capita":18596.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":139159600.0,"revenue_adjusted":158280800.0,"revenue_actual":151131855.25,"expense_approved":140811600.0,"expense_adjusted":163894500.0,"expense_actual":152155473.31,"tax_revenue":104313897.48,"nontax_revenue":9229318.51,"capital_revenue":960850.0,"transfer_revenue":36627789.26,"current_expense":108867594.62,"capital_expense":43287878.69,"budget_balance":-1023618.06,"cash_current":218788.75,"cash_previous":153121.75,"population_mid_year":6833,"expense_per_capita":22267.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":135979700.0,"revenue_adjusted":154408900.0,"revenue_actual":159006066.3,"expense_approved":132631700.0,"expense_adjusted":155622000.0,"expense_actual":150010065.61,"tax_revenue":110266591.92,"nontax_revenue":11872885.15,"capital_revenue":873892.0,"transfer_revenue":35992697.23,"current_expense":119579400.51,"capital_expense":30430665.1,"budget_balance":8996000.69,"cash_current":1584046.81,"cash_previous":218788.75,"population_mid_year":6869,"expense_per_capita":21838.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":156980300.0,"revenue_adjusted":181071300.0,"revenue_actual":182614970.95,"expense_approved":154382200.0,"expense_adjusted":187124700.0,"expense_actual":178863835.47,"tax_revenue":116281109.55,"nontax_revenue":9728697.88,"capital_revenue":324700.0,"transfer_revenue":56280463.52,"current_expense":122726123.04,"capital_expense":56137712.43,"budget_balance":3751135.48,"cash_current":2394683.61,"cash_previous":1584046.81,"population_mid_year":6837,"expense_per_capita":26161.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":145483600.0,"revenue_adjusted":209938400.0,"revenue_actual":212049823.05,"expense_approved":147046000.0,"expense_adjusted":215209500.0,"expense_actual":210192436.26,"tax_revenue":120980490.75,"nontax_revenue":9000527.52,"capital_revenue":3170480.0,"transfer_revenue":78898324.78,"current_expense":127323885.52,"capital_expense":82868550.74,"budget_balance":1857386.79,"cash_current":629319.53,"cash_previous":2394683.61,"population_mid_year":6823,"expense_per_capita":30806.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":150228700.0,"revenue_adjusted":175694935.3,"revenue_actual":178223993.79,"expense_approved":148365700.0,"expense_adjusted":179189335.3,"expense_actual":178694723.88,"tax_revenue":122516664.88,"nontax_revenue":9672087.87,"capital_revenue":2423789.1,"transfer_revenue":43611451.94,"current_expense":146736446.65,"capital_expense":31958277.23,"budget_balance":-470730.09,"cash_current":8347649.81,"cash_previous":629319.53,"population_mid_year":6843,"expense_per_capita":26113.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":223270000.0,"revenue_adjusted":246697156.4,"revenue_actual":246265361.2,"expense_approved":234170000.0,"expense_adjusted":282962156.4,"expense_actual":276821403.67,"tax_revenue":136776660.54,"nontax_revenue":10643732.67,"capital_revenue":29553243.09,"transfer_revenue":69291724.9,"current_expense":171197525.36,"capital_expense":105623878.31,"budget_balance":-30556042.47,"cash_current":218632.4,"cash_previous":8347649.81,"population_mid_year":6790,"expense_per_capita":40768.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":212200000.0,"revenue_adjusted":247727539.0,"revenue_actual":263221361.93,"expense_approved":186375000.0,"expense_adjusted":234844659.0,"expense_actual":231666488.16,"tax_revenue":156146083.46,"nontax_revenue":12223704.08,"capital_revenue":443656.76,"transfer_revenue":94407917.63,"current_expense":168780699.59,"capital_expense":62885788.57,"budget_balance":31554873.77,"cash_current":13891226.37,"cash_previous":218632.4,"population_mid_year":6863,"expense_per_capita":33755.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":198825000.0,"revenue_adjusted":233986974.89,"revenue_actual":244417412.4,"expense_approved":188000000.0,"expense_adjusted":230161974.89,"expense_actual":222967745.35,"tax_revenue":146271566.0,"nontax_revenue":14927182.95,"capital_revenue":137944.0,"transfer_revenue":83080719.45,"current_expense":194211237.16,"capital_expense":28756508.19,"budget_balance":21449667.05,"cash_current":29516093.42,"cash_previous":13891226.37,"population_mid_year":6925,"expense_per_capita":32197.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":170000000.0,"revenue_adjusted":216333499.98,"revenue_actual":231642391.75,"expense_approved":171175000.0,"expense_adjusted":215508499.98,"expense_actual":207085196.82,"tax_revenue":143577146.97,"nontax_revenue":9439847.93,"capital_revenue":7132099.58,"transfer_revenue":71493297.27,"current_expense":186938430.0,"capital_expense":20146766.82,"budget_balance":24557194.93,"cash_current":48568483.67,"cash_previous":29516093.42,"population_mid_year":6777,"expense_per_capita":30557.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":194200000.0,"revenue_adjusted":235558589.75,"revenue_actual":261902837.87,"expense_approved":208375000.0,"expense_adjusted":260733589.75,"expense_actual":244666999.51,"tax_revenue":175661466.23,"nontax_revenue":13475880.44,"capital_revenue":1174450.0,"transfer_revenue":71591041.2,"current_expense":217667908.7,"capital_expense":26999090.81,"budget_balance":17235838.36,"cash_current":61075843.5,"cash_previous":48568483.67,"population_mid_year":7409,"expense_per_capita":33022.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":216925000.0,"revenue_adjusted":262113747.26,"revenue_actual":310525694.32,"expense_approved":228600000.0,"expense_adjusted":291618851.85,"expense_actual":261365179.66,"tax_revenue":208717328.98,"nontax_revenue":16748755.88,"capital_revenue":3942085.0,"transfer_revenue":81117524.46,"current_expense":236985756.72,"capital_expense":24379422.94,"budget_balance":49160514.66,"cash_current":104634087.54,"cash_previous":61075843.5,"population_mid_year":7803,"expense_per_capita":33495.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":237473582.0,"revenue_adjusted":293668445.87,"revenue_actual":311476505.6,"expense_approved":262941440.0,"expense_adjusted":310132600.21,"expense_actual":265654384.33,"tax_revenue":201813687.97,"nontax_revenue":41295199.58,"capital_revenue":2135831.0,"transfer_revenue":66231787.05,"current_expense":230901862.38,"capital_expense":34752521.95,"budget_balance":45822121.27,"cash_current":71516007.88,"cash_previous":104634087.54,"population_mid_year":7944,"expense_per_capita":33440.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":259340913.0,"revenue_adjusted":275177883.97,"revenue_actual":295580246.93,"expense_approved":336391680.0,"expense_adjusted":349354527.75,"expense_actual":299286283.36,"tax_revenue":213050710.73,"nontax_revenue":16398734.23,"capital_revenue":941558.0,"transfer_revenue":65189243.97,"current_expense":244197286.8,"capital_expense":55088996.56,"budget_balance":-3706036.43,"cash_current":61977059.45,"cash_previous":71516007.88,"population_mid_year":8173,"expense_per_capita":36618.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}