{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233226","national_id":"00233226","name":"Felbabka","currency_code":"CZK","history_path":"/data/municipal-history/00233226.json"},"series":[{"year":2010,"revenue_approved":1503000.0,"revenue_adjusted":2072040.0,"revenue_actual":2072040.0,"expense_approved":2603000.0,"expense_adjusted":1877720.0,"expense_actual":1877700.0,"tax_revenue":1692780.0,"nontax_revenue":85550.0,"capital_revenue":131500.0,"transfer_revenue":162210.0,"current_expense":1778830.0,"capital_expense":98870.0,"budget_balance":194340.0,"cash_current":2190430.0,"cash_previous":1996090.0,"population_mid_year":257,"expense_per_capita":7306.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1603000.0,"revenue_adjusted":4275410.49,"revenue_actual":4275410.49,"expense_approved":3003000.0,"expense_adjusted":3496336.61,"expense_actual":3496336.61,"tax_revenue":1717676.56,"nontax_revenue":96264.93,"capital_revenue":2400000.0,"transfer_revenue":61469.0,"current_expense":1879439.01,"capital_expense":1616897.6,"budget_balance":779073.88,"cash_current":2969547.89,"cash_previous":2190474.01,"population_mid_year":257,"expense_per_capita":13604.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1621000.0,"revenue_adjusted":2345067.47,"revenue_actual":2345067.47,"expense_approved":1721000.0,"expense_adjusted":2398055.44,"expense_actual":2398055.44,"tax_revenue":2223150.5,"nontax_revenue":50958.97,"capital_revenue":0.0,"transfer_revenue":70958.0,"current_expense":2036472.44,"capital_expense":361583.0,"budget_balance":-52987.97,"cash_current":2946798.82,"cash_previous":3050120.72,"population_mid_year":271,"expense_per_capita":8848.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2188400.0,"revenue_adjusted":2703875.0,"revenue_actual":2714024.21,"expense_approved":2188400.0,"expense_adjusted":2393806.0,"expense_actual":2393525.14,"tax_revenue":2241130.78,"nontax_revenue":90824.43,"capital_revenue":0.0,"transfer_revenue":382069.0,"current_expense":1874202.19,"capital_expense":519322.95,"budget_balance":320499.07,"cash_current":3300540.45,"cash_previous":3050120.72,"population_mid_year":272,"expense_per_capita":8799.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2001000.0,"revenue_adjusted":2923290.0,"revenue_actual":2933202.22,"expense_approved":2001000.0,"expense_adjusted":3093176.1,"expense_actual":3087770.29,"tax_revenue":2527743.75,"nontax_revenue":53490.47,"capital_revenue":30500.0,"transfer_revenue":321468.0,"current_expense":2072286.99,"capital_expense":1015483.3,"budget_balance":-154568.07,"cash_current":3146019.86,"cash_previous":3300540.45,"population_mid_year":281,"expense_per_capita":10988.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2144000.0,"revenue_adjusted":4438474.0,"revenue_actual":4629187.52,"expense_approved":2144000.0,"expense_adjusted":4438474.0,"expense_actual":4104979.91,"tax_revenue":2561668.17,"nontax_revenue":49119.35,"capital_revenue":0.0,"transfer_revenue":2018400.0,"current_expense":1889549.01,"capital_expense":2215430.9,"budget_balance":524207.61,"cash_current":3676549.86,"cash_previous":3146019.86,"population_mid_year":279,"expense_per_capita":14713.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2162000.0,"revenue_adjusted":6600460.0,"revenue_actual":2944310.05,"expense_approved":2162000.0,"expense_adjusted":8860151.0,"expense_actual":4260136.98,"tax_revenue":2826416.14,"nontax_revenue":46767.91,"capital_revenue":0.0,"transfer_revenue":71126.0,"current_expense":2108821.98,"capital_expense":2151315.0,"budget_balance":-1315826.93,"cash_current":2398929.83,"cash_previous":3676549.86,"population_mid_year":286,"expense_per_capita":14895.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2401000.0,"revenue_adjusted":3354921.0,"revenue_actual":3693897.27,"expense_approved":2401000.0,"expense_adjusted":7354921.0,"expense_actual":6542582.13,"tax_revenue":3234205.68,"nontax_revenue":49849.59,"capital_revenue":0.0,"transfer_revenue":409842.0,"current_expense":2268226.13,"capital_expense":4274356.0,"budget_balance":-2848684.86,"cash_current":3570755.57,"cash_previous":2398929.83,"population_mid_year":287,"expense_per_capita":22796.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2722000.0,"revenue_adjusted":3844008.78,"revenue_actual":3844774.83,"expense_approved":2722000.0,"expense_adjusted":3076558.78,"expense_actual":3073649.94,"tax_revenue":3368583.72,"nontax_revenue":105179.11,"capital_revenue":0.0,"transfer_revenue":371012.0,"current_expense":2317350.34,"capital_expense":756299.6,"budget_balance":771124.89,"cash_current":4340413.24,"cash_previous":3570755.57,"population_mid_year":279,"expense_per_capita":11016.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3092000.0,"revenue_adjusted":5391373.3,"revenue_actual":5393130.45,"expense_approved":4092000.0,"expense_adjusted":5680312.55,"expense_actual":5655995.92,"tax_revenue":3738929.82,"nontax_revenue":66711.33,"capital_revenue":3250.0,"transfer_revenue":1584239.3,"current_expense":2422046.67,"capital_expense":3233949.25,"budget_balance":-262865.47,"cash_current":8042970.06,"cash_previous":4340413.24,"population_mid_year":287,"expense_per_capita":19707.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3078500.0,"revenue_adjusted":9907265.0,"revenue_actual":9909383.49,"expense_approved":3607000.0,"expense_adjusted":6413841.61,"expense_actual":6401248.39,"tax_revenue":3476561.86,"nontax_revenue":69636.63,"capital_revenue":0.0,"transfer_revenue":6363185.0,"current_expense":2097613.95,"capital_expense":4303634.44,"budget_balance":3508135.1,"cash_current":3594540.39,"cash_previous":8042970.06,"population_mid_year":288,"expense_per_capita":22226.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2677000.0,"revenue_adjusted":3124450.59,"revenue_actual":4126448.86,"expense_approved":2677000.0,"expense_adjusted":3124450.59,"expense_actual":2476229.5,"tax_revenue":3895406.91,"nontax_revenue":66675.04,"capital_revenue":29250.0,"transfer_revenue":135116.91,"current_expense":2400744.39,"capital_expense":75485.11,"budget_balance":1650219.36,"cash_current":5402597.24,"cash_previous":3594540.39,"population_mid_year":283,"expense_per_capita":8749.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3280100.0,"revenue_adjusted":3745014.39,"revenue_actual":4810641.42,"expense_approved":3280100.0,"expense_adjusted":3745014.39,"expense_actual":3382147.35,"tax_revenue":4491923.55,"nontax_revenue":53178.87,"capital_revenue":0.0,"transfer_revenue":265539.0,"current_expense":3262065.35,"capital_expense":120082.0,"budget_balance":1428494.07,"cash_current":6910186.27,"cash_previous":5402597.24,"population_mid_year":284,"expense_per_capita":11908.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3806500.0,"revenue_adjusted":4288006.62,"revenue_actual":5722415.75,"expense_approved":3806500.0,"expense_adjusted":4288006.62,"expense_actual":3925112.79,"tax_revenue":5081163.09,"nontax_revenue":111746.04,"capital_revenue":0.0,"transfer_revenue":529506.62,"current_expense":3293191.75,"capital_expense":631921.04,"budget_balance":1797302.96,"cash_current":8673513.6,"cash_previous":6910186.27,"population_mid_year":289,"expense_per_capita":13581.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4246500.0,"revenue_adjusted":4495207.0,"revenue_actual":5252534.71,"expense_approved":4246500.0,"expense_adjusted":4795207.0,"expense_actual":3714741.49,"tax_revenue":5062188.01,"nontax_revenue":90931.7,"capital_revenue":0.0,"transfer_revenue":99415.0,"current_expense":3045352.49,"capital_expense":669389.0,"budget_balance":1537793.22,"cash_current":10118685.18,"cash_previous":8673513.6,"population_mid_year":298,"expense_per_capita":12465.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4256500.0,"revenue_adjusted":5700841.18,"revenue_actual":6444748.09,"expense_approved":4256500.0,"expense_adjusted":6110410.0,"expense_actual":5667854.07,"tax_revenue":5515070.87,"nontax_revenue":122736.04,"capital_revenue":17000.0,"transfer_revenue":789941.18,"current_expense":3353285.84,"capital_expense":2314568.23,"budget_balance":776894.02,"cash_current":10925258.62,"cash_previous":10118685.18,"population_mid_year":305,"expense_per_capita":18583.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}