{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233218","national_id":"00233218","name":"Drozdov","currency_code":"CZK","history_path":"/data/municipal-history/00233218.json"},"series":[{"year":2010,"revenue_approved":6179520.0,"revenue_adjusted":7864990.0,"revenue_actual":7528250.0,"expense_approved":6179530.0,"expense_adjusted":7865000.0,"expense_actual":6305590.0,"tax_revenue":5707930.0,"nontax_revenue":592050.0,"capital_revenue":-85000.0,"transfer_revenue":1313270.0,"current_expense":4370990.0,"capital_expense":1934600.0,"budget_balance":1222660.0,"cash_current":12100530.0,"cash_previous":10877870.0,"population_mid_year":712,"expense_per_capita":8856.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6634339.0,"revenue_adjusted":9636065.4,"revenue_actual":8986697.04,"expense_approved":6634339.0,"expense_adjusted":9636065.4,"expense_actual":7757858.15,"tax_revenue":5538672.17,"nontax_revenue":685087.47,"capital_revenue":0.0,"transfer_revenue":2762937.4,"current_expense":4286650.15,"capital_expense":3471208.0,"budget_balance":1228838.89,"cash_current":13329395.43,"cash_previous":12100556.54,"population_mid_year":713,"expense_per_capita":10880.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7117461.0,"revenue_adjusted":8073139.6,"revenue_actual":7986101.43,"expense_approved":7117461.0,"expense_adjusted":8073139.6,"expense_actual":5332084.66,"tax_revenue":5747898.0,"nontax_revenue":637141.83,"capital_revenue":0.0,"transfer_revenue":1601061.6,"current_expense":5332084.66,"capital_expense":0.0,"budget_balance":2654016.77,"cash_current":15983412.2,"cash_previous":13329395.43,"population_mid_year":735,"expense_per_capita":7254.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7049623.0,"revenue_adjusted":8197109.0,"revenue_actual":8174638.27,"expense_approved":7049623.0,"expense_adjusted":8197109.0,"expense_actual":6535594.52,"tax_revenue":7219132.33,"nontax_revenue":662154.94,"capital_revenue":2130.0,"transfer_revenue":291221.0,"current_expense":6166848.22,"capital_expense":368746.3,"budget_balance":1639043.75,"cash_current":17622455.95,"cash_previous":15983412.2,"population_mid_year":720,"expense_per_capita":9077.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7867259.0,"revenue_adjusted":9006093.0,"revenue_actual":9009806.29,"expense_approved":7867259.0,"expense_adjusted":9642798.0,"expense_actual":8394617.56,"tax_revenue":7546266.18,"nontax_revenue":1195955.11,"capital_revenue":0.0,"transfer_revenue":267585.0,"current_expense":6605673.46,"capital_expense":1788944.1,"budget_balance":615188.73,"cash_current":18237644.68,"cash_previous":17622455.95,"population_mid_year":729,"expense_per_capita":11515.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7639841.0,"revenue_adjusted":8291062.0,"revenue_actual":9028011.04,"expense_approved":7639841.0,"expense_adjusted":8291062.0,"expense_actual":6396464.27,"tax_revenue":8102769.25,"nontax_revenue":661822.79,"capital_revenue":40000.0,"transfer_revenue":223419.0,"current_expense":4892136.27,"capital_expense":1504328.0,"budget_balance":2631546.77,"cash_current":20869191.45,"cash_previous":18405923.68,"population_mid_year":744,"expense_per_capita":8597.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7986100.0,"revenue_adjusted":35150539.0,"revenue_actual":35845478.87,"expense_approved":7986100.0,"expense_adjusted":35150539.0,"expense_actual":30181309.68,"tax_revenue":8700460.76,"nontax_revenue":631124.11,"capital_revenue":1159552.0,"transfer_revenue":25354342.0,"current_expense":5033603.07,"capital_expense":25147706.61,"budget_balance":5664169.19,"cash_current":26538085.64,"cash_previous":20869191.45,"population_mid_year":757,"expense_per_capita":39869.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18122579.0,"revenue_adjusted":65113706.0,"revenue_actual":57678561.36,"expense_approved":46109569.0,"expense_adjusted":96218116.0,"expense_actual":90418340.3,"tax_revenue":9820806.71,"nontax_revenue":651979.65,"capital_revenue":5227826.0,"transfer_revenue":41977949.0,"current_expense":8433616.41,"capital_expense":81984723.89,"budget_balance":-32739778.94,"cash_current":8173310.7,"cash_previous":26538085.64,"population_mid_year":760,"expense_per_capita":118971.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13959865.0,"revenue_adjusted":19337500.0,"revenue_actual":21592131.65,"expense_approved":19005865.0,"expense_adjusted":24383500.0,"expense_actual":18601421.06,"tax_revenue":10869310.26,"nontax_revenue":1300602.39,"capital_revenue":50300.0,"transfer_revenue":9371919.0,"current_expense":6918783.5,"capital_expense":11682637.56,"budget_balance":2990710.59,"cash_current":14033377.02,"cash_previous":8173310.7,"population_mid_year":780,"expense_per_capita":23847.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12024465.0,"revenue_adjusted":13937976.0,"revenue_actual":15918765.04,"expense_approved":14357833.0,"expense_adjusted":16271344.0,"expense_actual":10076927.42,"tax_revenue":11909757.9,"nontax_revenue":2764515.14,"capital_revenue":92600.0,"transfer_revenue":1151892.0,"current_expense":9403139.45,"capital_expense":673787.97,"budget_balance":5841837.62,"cash_current":18208582.64,"cash_previous":14033377.02,"population_mid_year":771,"expense_per_capita":13069.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12140400.0,"revenue_adjusted":13408166.34,"revenue_actual":15174441.72,"expense_approved":13438219.0,"expense_adjusted":14705985.34,"expense_actual":8747267.26,"tax_revenue":11070960.48,"nontax_revenue":2779836.9,"capital_revenue":0.0,"transfer_revenue":1323644.34,"current_expense":8030936.2,"capital_expense":716331.06,"budget_balance":6427174.46,"cash_current":22969125.1,"cash_previous":18208582.64,"population_mid_year":769,"expense_per_capita":11374.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15465700.0,"revenue_adjusted":16874014.0,"revenue_actual":16302576.7,"expense_approved":17590963.0,"expense_adjusted":21051277.0,"expense_actual":17200792.09,"tax_revenue":12310821.07,"nontax_revenue":3132508.31,"capital_revenue":2630.0,"transfer_revenue":856617.32,"current_expense":10035937.48,"capital_expense":7164854.61,"budget_balance":-898215.39,"cash_current":20404277.71,"cash_previous":22969125.1,"population_mid_year":775,"expense_per_capita":22194.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15668985.0,"revenue_adjusted":20916800.5,"revenue_actual":20147762.78,"expense_approved":18518199.0,"expense_adjusted":25066014.5,"expense_actual":19362392.28,"tax_revenue":14329996.56,"nontax_revenue":3713498.97,"capital_revenue":31299.0,"transfer_revenue":2072968.25,"current_expense":9164573.41,"capital_expense":10197818.87,"budget_balance":785370.5,"cash_current":19523016.21,"cash_previous":20404277.71,"population_mid_year":783,"expense_per_capita":24728.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15523270.0,"revenue_adjusted":17873820.0,"revenue_actual":22597788.55,"expense_approved":18895270.0,"expense_adjusted":21245820.0,"expense_actual":14783078.72,"tax_revenue":16381649.03,"nontax_revenue":4021607.52,"capital_revenue":0.0,"transfer_revenue":2194532.0,"current_expense":12480056.63,"capital_expense":2303022.09,"budget_balance":7814709.83,"cash_current":25671094.04,"cash_previous":19523016.21,"population_mid_year":787,"expense_per_capita":18784.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20494995.0,"revenue_adjusted":23123976.0,"revenue_actual":23334377.94,"expense_approved":23728750.0,"expense_adjusted":27397731.0,"expense_actual":19213274.49,"tax_revenue":16575295.14,"nontax_revenue":5129076.35,"capital_revenue":0.0,"transfer_revenue":1630006.45,"current_expense":15135215.72,"capital_expense":4078058.77,"budget_balance":4121103.45,"cash_current":22500505.49,"cash_previous":25671094.04,"population_mid_year":805,"expense_per_capita":23867.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23107814.0,"revenue_adjusted":23997608.0,"revenue_actual":23525867.64,"expense_approved":24118814.0,"expense_adjusted":27289578.0,"expense_actual":20542939.86,"tax_revenue":17866431.72,"nontax_revenue":5415041.92,"capital_revenue":28440.0,"transfer_revenue":215954.0,"current_expense":12762074.61,"capital_expense":7780865.25,"budget_balance":2982927.78,"cash_current":23863925.54,"cash_previous":22500505.49,"population_mid_year":806,"expense_per_capita":25487.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}