{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233200","national_id":"00233200","name":"Drahelčice","currency_code":"CZK","history_path":"/data/municipal-history/00233200.json"},"series":[{"year":2010,"revenue_approved":7422000.0,"revenue_adjusted":8202170.0,"revenue_actual":8198480.0,"expense_approved":7322000.0,"expense_adjusted":6248240.0,"expense_actual":6244910.0,"tax_revenue":4068200.0,"nontax_revenue":1914670.0,"capital_revenue":1869540.0,"transfer_revenue":346070.0,"current_expense":5689020.0,"capital_expense":555890.0,"budget_balance":1953570.0,"cash_current":2737760.0,"cash_previous":1524190.0,"population_mid_year":483,"expense_per_capita":12929.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5731000.0,"revenue_adjusted":6085454.0,"revenue_actual":6085729.89,"expense_approved":6269000.0,"expense_adjusted":6616454.0,"expense_actual":6608411.49,"tax_revenue":4418383.44,"nontax_revenue":1136707.45,"capital_revenue":157985.0,"transfer_revenue":372654.0,"current_expense":6608411.49,"capital_expense":0.0,"budget_balance":-522681.6,"cash_current":1875079.12,"cash_previous":2737760.72,"population_mid_year":537,"expense_per_capita":12306.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6107000.0,"revenue_adjusted":5542611.5,"revenue_actual":5542744.23,"expense_approved":5624000.0,"expense_adjusted":5369791.5,"expense_actual":5369891.9,"tax_revenue":4651658.46,"nontax_revenue":611034.27,"capital_revenue":0.0,"transfer_revenue":280051.5,"current_expense":5302651.9,"capital_expense":67240.0,"budget_balance":172852.33,"cash_current":1738931.45,"cash_previous":1875079.12,"population_mid_year":581,"expense_per_capita":9242.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7331449.79,"revenue_adjusted":11434965.68,"revenue_actual":11434993.46,"expense_approved":6815449.79,"expense_adjusted":9490016.51,"expense_actual":9491014.71,"tax_revenue":7137678.91,"nontax_revenue":631845.87,"capital_revenue":450000.0,"transfer_revenue":3215468.68,"current_expense":7581913.11,"capital_expense":1909101.6,"budget_balance":1943978.75,"cash_current":3682910.2,"cash_previous":1738931.45,"population_mid_year":630,"expense_per_capita":15065.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8124000.0,"revenue_adjusted":8063964.63,"revenue_actual":8063978.62,"expense_approved":8756000.0,"expense_adjusted":6600339.63,"expense_actual":6600241.86,"tax_revenue":6967516.63,"nontax_revenue":350907.36,"capital_revenue":376600.0,"transfer_revenue":368954.63,"current_expense":6211127.86,"capital_expense":389114.0,"budget_balance":1463736.76,"cash_current":5146646.96,"cash_previous":3682910.2,"population_mid_year":719,"expense_per_capita":9179.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8830100.0,"revenue_adjusted":9832608.0,"revenue_actual":9832607.46,"expense_approved":10702500.0,"expense_adjusted":6771005.0,"expense_actual":6771012.16,"tax_revenue":8351470.87,"nontax_revenue":521336.59,"capital_revenue":700000.0,"transfer_revenue":259800.0,"current_expense":6545310.16,"capital_expense":225702.0,"budget_balance":3061595.3,"cash_current":8208242.26,"cash_previous":5146646.96,"population_mid_year":818,"expense_per_capita":8277.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10053400.0,"revenue_adjusted":11297461.0,"revenue_actual":11239707.42,"expense_approved":7962500.0,"expense_adjusted":8365198.7,"expense_actual":6497125.05,"tax_revenue":10175916.59,"nontax_revenue":514029.83,"capital_revenue":350000.0,"transfer_revenue":199761.0,"current_expense":6414267.05,"capital_expense":82858.0,"budget_balance":4742582.37,"cash_current":12950824.63,"cash_previous":8208242.26,"population_mid_year":911,"expense_per_capita":7131.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10051000.0,"revenue_adjusted":13568070.0,"revenue_actual":14012978.1,"expense_approved":16542000.0,"expense_adjusted":40142905.0,"expense_actual":31212177.71,"tax_revenue":12143186.27,"nontax_revenue":535939.04,"capital_revenue":386570.0,"transfer_revenue":947282.79,"current_expense":7775525.71,"capital_expense":23436652.0,"budget_balance":-17199199.61,"cash_current":14995175.02,"cash_previous":12950824.63,"population_mid_year":984,"expense_per_capita":31719.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12411000.0,"revenue_adjusted":18885386.0,"revenue_actual":18805997.68,"expense_approved":13834000.0,"expense_adjusted":16239632.0,"expense_actual":12510795.6,"tax_revenue":12844803.21,"nontax_revenue":899710.77,"capital_revenue":3380000.0,"transfer_revenue":1681483.7,"current_expense":8183784.64,"capital_expense":4327010.96,"budget_balance":6295202.08,"cash_current":20281777.1,"cash_previous":14995175.02,"population_mid_year":1029,"expense_per_capita":12158.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14092000.0,"revenue_adjusted":16382408.0,"revenue_actual":16345787.63,"expense_approved":12709000.0,"expense_adjusted":13754000.11,"expense_actual":12811135.56,"tax_revenue":14762186.22,"nontax_revenue":971459.3,"capital_revenue":350000.0,"transfer_revenue":262142.11,"current_expense":10208686.26,"capital_expense":2602449.3,"budget_balance":3534652.07,"cash_current":22807829.17,"cash_previous":20281777.1,"population_mid_year":1081,"expense_per_capita":11851.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15702000.0,"revenue_adjusted":23123571.86,"revenue_actual":22987272.86,"expense_approved":15358000.0,"expense_adjusted":37522492.79,"expense_actual":28615790.8,"tax_revenue":14645011.07,"nontax_revenue":870864.0,"capital_revenue":1706837.0,"transfer_revenue":5764560.79,"current_expense":9246266.21,"capital_expense":19369524.59,"budget_balance":-5628517.94,"cash_current":16170711.23,"cash_previous":22807829.17,"population_mid_year":1196,"expense_per_capita":23926.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":56252000.0,"revenue_adjusted":64257787.62,"revenue_actual":64155698.58,"expense_approved":63870000.0,"expense_adjusted":60433300.0,"expense_actual":59502632.78,"tax_revenue":17250658.54,"nontax_revenue":853311.0,"capital_revenue":850000.0,"transfer_revenue":45201729.04,"current_expense":12020611.14,"capital_expense":47482021.64,"budget_balance":4653065.8,"cash_current":19815177.03,"cash_previous":16170711.23,"population_mid_year":1253,"expense_per_capita":47488.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23822000.0,"revenue_adjusted":32467705.46,"revenue_actual":32213550.2,"expense_approved":22813400.0,"expense_adjusted":27068705.53,"expense_actual":20531495.26,"tax_revenue":21912594.9,"nontax_revenue":1307244.84,"capital_revenue":1356700.0,"transfer_revenue":7637010.46,"current_expense":12799427.06,"capital_expense":7732068.2,"budget_balance":11682054.94,"cash_current":30488631.97,"cash_previous":19815177.03,"population_mid_year":1411,"expense_per_capita":14551.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24870000.0,"revenue_adjusted":35660355.0,"revenue_actual":35551853.13,"expense_approved":18740000.0,"expense_adjusted":27549974.0,"expense_actual":26548584.8,"tax_revenue":28452677.31,"nontax_revenue":2509746.82,"capital_revenue":3806836.0,"transfer_revenue":782593.0,"current_expense":15928213.39,"capital_expense":10620371.41,"budget_balance":9003268.33,"cash_current":38483300.3,"cash_previous":30488631.97,"population_mid_year":1542,"expense_per_capita":17216.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29380000.0,"revenue_adjusted":36126304.12,"revenue_actual":35970497.8,"expense_approved":28371400.0,"expense_adjusted":63731317.62,"expense_actual":59161066.89,"tax_revenue":31299486.18,"nontax_revenue":2258049.5,"capital_revenue":739158.0,"transfer_revenue":1673804.12,"current_expense":20234239.16,"capital_expense":38926827.73,"budget_balance":-23190569.09,"cash_current":27991979.21,"cash_previous":38483300.3,"population_mid_year":1594,"expense_per_capita":37114.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30810000.0,"revenue_adjusted":41844176.77,"revenue_actual":41604387.14,"expense_approved":40917000.0,"expense_adjusted":49383377.3,"expense_actual":49041587.26,"tax_revenue":34493602.51,"nontax_revenue":2543307.86,"capital_revenue":1120000.0,"transfer_revenue":3447476.77,"current_expense":28631707.69,"capital_expense":20409879.57,"budget_balance":-7437200.12,"cash_current":21624039.09,"cash_previous":27991979.21,"population_mid_year":1670,"expense_per_capita":29366.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}