{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233145","national_id":"00233145","name":"Broumy","currency_code":"CZK","history_path":"/data/municipal-history/00233145.json"},"series":[{"year":2010,"revenue_approved":9941000.0,"revenue_adjusted":13571600.0,"revenue_actual":14164520.0,"expense_approved":9941000.0,"expense_adjusted":13571600.0,"expense_actual":12178920.0,"tax_revenue":6755270.0,"nontax_revenue":1047740.0,"capital_revenue":3930500.0,"transfer_revenue":2431010.0,"current_expense":6159750.0,"capital_expense":6019170.0,"budget_balance":1985600.0,"cash_current":21869770.0,"cash_previous":19922230.0,"population_mid_year":862,"expense_per_capita":14128.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10482000.0,"revenue_adjusted":15717849.15,"revenue_actual":15716663.18,"expense_approved":10482000.0,"expense_adjusted":15346108.15,"expense_actual":9727989.58,"tax_revenue":7011772.24,"nontax_revenue":1081528.49,"capital_revenue":6078460.0,"transfer_revenue":1544902.45,"current_expense":5424227.58,"capital_expense":4303762.0,"budget_balance":5988673.6,"cash_current":27824742.7,"cash_previous":21869721.29,"population_mid_year":855,"expense_per_capita":11377.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14387000.0,"revenue_adjusted":60502991.73,"revenue_actual":59920151.05,"expense_approved":14387000.0,"expense_adjusted":82702991.73,"expense_actual":70814296.62,"tax_revenue":6994109.61,"nontax_revenue":942047.79,"capital_revenue":2183009.0,"transfer_revenue":49800984.65,"current_expense":7731069.22,"capital_expense":63083227.4,"budget_balance":-10894145.57,"cash_current":19988192.77,"cash_previous":30882338.34,"population_mid_year":868,"expense_per_capita":81583.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":42530529.09,"revenue_adjusted":43241559.09,"revenue_actual":34539770.66,"expense_approved":43230529.09,"expense_adjusted":51941559.09,"expense_actual":35785634.41,"tax_revenue":9801061.44,"nontax_revenue":1287866.01,"capital_revenue":8700.0,"transfer_revenue":23442143.21,"current_expense":5370720.3,"capital_expense":30414914.11,"budget_balance":-1245863.75,"cash_current":18742329.02,"cash_previous":19988192.77,"population_mid_year":906,"expense_per_capita":39498.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9921000.0,"revenue_adjusted":18790811.39,"revenue_actual":20505766.03,"expense_approved":9921000.0,"expense_adjusted":21362418.46,"expense_actual":16932607.97,"tax_revenue":10714742.84,"nontax_revenue":1076171.8,"capital_revenue":198240.0,"transfer_revenue":8516611.39,"current_expense":5123508.49,"capital_expense":11809099.48,"budget_balance":3573158.06,"cash_current":22315487.08,"cash_previous":18742329.02,"population_mid_year":925,"expense_per_capita":18305.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22739582.0,"revenue_adjusted":28161213.4,"revenue_actual":25452621.82,"expense_approved":25975000.0,"expense_adjusted":31658594.4,"expense_actual":26753597.06,"tax_revenue":11049725.7,"nontax_revenue":1790838.35,"capital_revenue":0.0,"transfer_revenue":12612057.77,"current_expense":5495876.01,"capital_expense":21257721.05,"budget_balance":-1300975.24,"cash_current":21014511.84,"cash_previous":22315487.08,"population_mid_year":932,"expense_per_capita":28705.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11155000.0,"revenue_adjusted":17433089.61,"revenue_actual":17374543.32,"expense_approved":11155000.0,"expense_adjusted":17433089.61,"expense_actual":9987531.57,"tax_revenue":12167382.98,"nontax_revenue":1418894.73,"capital_revenue":403575.8,"transfer_revenue":3384689.81,"current_expense":8207769.95,"capital_expense":1779761.62,"budget_balance":7387011.75,"cash_current":28402555.01,"cash_previous":21014511.84,"population_mid_year":946,"expense_per_capita":10557.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11775000.0,"revenue_adjusted":15540890.0,"revenue_actual":15882822.34,"expense_approved":21242000.0,"expense_adjusted":29993209.0,"expense_actual":19977422.43,"tax_revenue":13724019.49,"nontax_revenue":1385912.85,"capital_revenue":54450.0,"transfer_revenue":718440.0,"current_expense":6640533.06,"capital_expense":13336889.37,"budget_balance":-4094600.09,"cash_current":24508587.28,"cash_previous":28402555.01,"population_mid_year":940,"expense_per_capita":21252.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12408000.0,"revenue_adjusted":22067596.0,"revenue_actual":22029286.27,"expense_approved":17247000.0,"expense_adjusted":24411639.0,"expense_actual":12680490.88,"tax_revenue":15773301.76,"nontax_revenue":3653022.51,"capital_revenue":0.0,"transfer_revenue":2602962.0,"current_expense":6189556.47,"capital_expense":6490934.41,"budget_balance":9348795.39,"cash_current":33658015.15,"cash_previous":24508587.28,"population_mid_year":949,"expense_per_capita":13361.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17466000.0,"revenue_adjusted":29749831.0,"revenue_actual":29623478.12,"expense_approved":17466000.0,"expense_adjusted":38476372.64,"expense_actual":27621054.33,"tax_revenue":17383079.94,"nontax_revenue":2530752.18,"capital_revenue":21125.0,"transfer_revenue":9688521.0,"current_expense":11872503.35,"capital_expense":15748550.98,"budget_balance":2002423.79,"cash_current":35651302.54,"cash_previous":33658015.15,"population_mid_year":975,"expense_per_capita":28329.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18129000.0,"revenue_adjusted":21106822.0,"revenue_actual":21238573.22,"expense_approved":18129000.0,"expense_adjusted":25554264.0,"expense_actual":14150907.74,"tax_revenue":16437004.73,"nontax_revenue":2585814.49,"capital_revenue":6060.0,"transfer_revenue":2209694.0,"current_expense":9908263.57,"capital_expense":4242644.17,"budget_balance":7087665.48,"cash_current":42739602.49,"cash_previous":35651302.54,"population_mid_year":979,"expense_per_capita":14454.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16180000.0,"revenue_adjusted":24191998.72,"revenue_actual":23089391.69,"expense_approved":16180000.0,"expense_adjusted":34709561.59,"expense_actual":24888175.3,"tax_revenue":18919759.36,"nontax_revenue":1934059.75,"capital_revenue":0.0,"transfer_revenue":2235572.58,"current_expense":11086666.28,"capital_expense":13801509.02,"budget_balance":-1798783.61,"cash_current":40941451.74,"cash_previous":42739602.49,"population_mid_year":982,"expense_per_capita":25344.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":17246000.0,"revenue_adjusted":23364321.81,"revenue_actual":24894965.85,"expense_approved":17246000.0,"expense_adjusted":28274144.5,"expense_actual":19557730.53,"tax_revenue":22588117.74,"nontax_revenue":1958786.8,"capital_revenue":0.0,"transfer_revenue":348061.31,"current_expense":18387660.03,"capital_expense":1170070.5,"budget_balance":5337235.32,"cash_current":46279320.05,"cash_previous":40941451.74,"population_mid_year":984,"expense_per_capita":19875.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22670000.0,"revenue_adjusted":31639608.15,"revenue_actual":31569172.28,"expense_approved":22670000.0,"expense_adjusted":32515361.0,"expense_actual":17210725.16,"tax_revenue":25511621.59,"nontax_revenue":2969558.89,"capital_revenue":24012.8,"transfer_revenue":3063979.0,"current_expense":16221550.87,"capital_expense":989174.29,"budget_balance":14358447.12,"cash_current":60638400.3,"cash_previous":46279320.05,"population_mid_year":987,"expense_per_capita":17437.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22346000.0,"revenue_adjusted":27949668.85,"revenue_actual":29845308.38,"expense_approved":32346000.0,"expense_adjusted":47848864.87,"expense_actual":29950043.53,"tax_revenue":25669473.74,"nontax_revenue":2798580.79,"capital_revenue":0.0,"transfer_revenue":1377253.85,"current_expense":15007335.4,"capital_expense":14942708.13,"budget_balance":-104735.15,"cash_current":60533911.01,"cash_previous":60638400.3,"population_mid_year":985,"expense_per_capita":30406.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25671000.0,"revenue_adjusted":34440269.11,"revenue_actual":37629849.03,"expense_approved":36671000.0,"expense_adjusted":59299841.11,"expense_actual":40676090.92,"tax_revenue":27175211.96,"nontax_revenue":1653996.69,"capital_revenue":5090170.9,"transfer_revenue":3710469.48,"current_expense":22855854.07,"capital_expense":17820236.85,"budget_balance":-3046241.89,"cash_current":57487669.12,"cash_previous":60533911.01,"population_mid_year":991,"expense_per_capita":41045.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}