{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233129","national_id":"00233129","name":"Beroun","currency_code":"CZK","history_path":"/data/municipal-history/00233129.json"},"series":[{"year":2010,"revenue_approved":549875000.0,"revenue_adjusted":445981800.0,"revenue_actual":448008940.0,"expense_approved":559664000.0,"expense_adjusted":470452190.0,"expense_actual":487350110.0,"tax_revenue":202622170.0,"nontax_revenue":20851410.0,"capital_revenue":16239620.0,"transfer_revenue":208295740.0,"current_expense":377162250.0,"capital_expense":110187860.0,"budget_balance":-39341170.0,"cash_current":15226760.0,"cash_previous":3176370.0,"population_mid_year":18724,"expense_per_capita":26028.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":531874000.0,"revenue_adjusted":471838000.0,"revenue_actual":462119165.88,"expense_approved":452442000.0,"expense_adjusted":403705490.0,"expense_actual":391161729.16,"tax_revenue":195051330.14,"nontax_revenue":21676775.04,"capital_revenue":19205111.0,"transfer_revenue":226185949.7,"current_expense":369213476.84,"capital_expense":21948252.32,"budget_balance":70957436.72,"cash_current":4702410.78,"cash_previous":15226760.06,"population_mid_year":18676,"expense_per_capita":20944.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":393922000.0,"revenue_adjusted":298069000.0,"revenue_actual":296429243.56,"expense_approved":388734000.0,"expense_adjusted":309127000.0,"expense_actual":299559046.03,"tax_revenue":208652732.04,"nontax_revenue":29099383.74,"capital_revenue":2976554.0,"transfer_revenue":55700573.78,"current_expense":253648212.97,"capital_expense":45910833.06,"budget_balance":-3129802.47,"cash_current":7983387.87,"cash_previous":4781485.76,"population_mid_year":18854,"expense_per_capita":15888.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":312958000.0,"revenue_adjusted":325930000.0,"revenue_actual":333786640.55,"expense_approved":296846000.0,"expense_adjusted":323087000.0,"expense_actual":310364877.67,"tax_revenue":237352714.98,"nontax_revenue":24537936.43,"capital_revenue":1739176.0,"transfer_revenue":70156813.14,"current_expense":261655452.61,"capital_expense":48709425.06,"budget_balance":23421762.88,"cash_current":28654438.22,"cash_previous":7983387.87,"population_mid_year":18927,"expense_per_capita":16398.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":354203000.0,"revenue_adjusted":310373000.0,"revenue_actual":326185206.18,"expense_approved":362159000.0,"expense_adjusted":355887000.0,"expense_actual":327109077.42,"tax_revenue":249037522.98,"nontax_revenue":23412347.0,"capital_revenue":2284413.0,"transfer_revenue":51450923.2,"current_expense":264033670.75,"capital_expense":63075406.67,"budget_balance":-923871.24,"cash_current":42316071.44,"cash_previous":28654438.22,"population_mid_year":19068,"expense_per_capita":17154.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":490391000.0,"revenue_adjusted":420547000.0,"revenue_actual":430326125.64,"expense_approved":520203000.0,"expense_adjusted":490170000.0,"expense_actual":468356006.84,"tax_revenue":258559015.82,"nontax_revenue":21574077.42,"capital_revenue":3763602.0,"transfer_revenue":146429430.4,"current_expense":282444539.66,"capital_expense":185911467.18,"budget_balance":-38029881.2,"cash_current":45451067.87,"cash_previous":42316071.44,"population_mid_year":19179,"expense_per_capita":24420.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":389384000.0,"revenue_adjusted":402691000.0,"revenue_actual":432630849.97,"expense_approved":362261000.0,"expense_adjusted":376663000.0,"expense_actual":341343683.3,"tax_revenue":283669676.07,"nontax_revenue":24960941.91,"capital_revenue":35976759.0,"transfer_revenue":88023472.99,"current_expense":280698590.56,"capital_expense":60645092.74,"budget_balance":91287166.67,"cash_current":91904772.6,"cash_previous":45451067.87,"population_mid_year":19258,"expense_per_capita":17724.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":415452000.0,"revenue_adjusted":413682000.0,"revenue_actual":428231456.56,"expense_approved":424018000.0,"expense_adjusted":424881000.0,"expense_actual":374599766.02,"tax_revenue":307276561.11,"nontax_revenue":31445072.89,"capital_revenue":22485509.0,"transfer_revenue":67024313.56,"current_expense":303249096.09,"capital_expense":71350669.93,"budget_balance":53631690.54,"cash_current":128056668.36,"cash_previous":91904772.6,"population_mid_year":19380,"expense_per_capita":19329.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":566110000.0,"revenue_adjusted":465564000.0,"revenue_actual":477973470.28,"expense_approved":608807000.0,"expense_adjusted":548616000.0,"expense_actual":487333767.95,"tax_revenue":337015631.6,"nontax_revenue":37176141.08,"capital_revenue":18725305.0,"transfer_revenue":85056392.6,"current_expense":333177731.91,"capital_expense":154156036.04,"budget_balance":-9360297.67,"cash_current":103705203.41,"cash_previous":128056668.36,"population_mid_year":19496,"expense_per_capita":24996.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":581830000.0,"revenue_adjusted":568483000.0,"revenue_actual":593572962.88,"expense_approved":721875000.0,"expense_adjusted":660759000.0,"expense_actual":587613659.74,"tax_revenue":364551918.89,"nontax_revenue":35924675.02,"capital_revenue":4747853.6,"transfer_revenue":188348515.37,"current_expense":366374719.94,"capital_expense":221238939.8,"budget_balance":5959303.14,"cash_current":134856745.9,"cash_previous":103705203.41,"population_mid_year":19538,"expense_per_capita":30075.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":595284000.0,"revenue_adjusted":490227000.0,"revenue_actual":538223465.95,"expense_approved":735995000.0,"expense_adjusted":695899000.0,"expense_actual":616787901.03,"tax_revenue":339739038.71,"nontax_revenue":31118433.07,"capital_revenue":423904.0,"transfer_revenue":166942090.17,"current_expense":360385117.21,"capital_expense":256402783.82,"budget_balance":-78564435.08,"cash_current":114696365.75,"cash_previous":134856745.9,"population_mid_year":19761,"expense_per_capita":31212.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":482034000.0,"revenue_adjusted":503664000.0,"revenue_actual":517960811.34,"expense_approved":586619000.0,"expense_adjusted":522139000.0,"expense_actual":453551145.22,"tax_revenue":383332380.87,"nontax_revenue":36413665.95,"capital_revenue":114343.0,"transfer_revenue":98100421.52,"current_expense":369893875.76,"capital_expense":83657269.46,"budget_balance":64409666.12,"cash_current":178408186.45,"cash_previous":114696365.75,"population_mid_year":19860,"expense_per_capita":22837.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":479381000.0,"revenue_adjusted":589081000.0,"revenue_actual":605024494.0,"expense_approved":661071000.0,"expense_adjusted":643817000.0,"expense_actual":559857161.03,"tax_revenue":456620399.69,"nontax_revenue":43602213.53,"capital_revenue":773106.0,"transfer_revenue":104028774.78,"current_expense":421579355.86,"capital_expense":138277805.17,"budget_balance":45167332.97,"cash_current":169874879.61,"cash_previous":178408186.45,"population_mid_year":20681,"expense_per_capita":27071.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":652546000.0,"revenue_adjusted":626528000.0,"revenue_actual":667439962.07,"expense_approved":788301000.0,"expense_adjusted":664156000.0,"expense_actual":581950407.09,"tax_revenue":519779178.3,"nontax_revenue":52093300.88,"capital_revenue":1772547.0,"transfer_revenue":93794935.89,"current_expense":447283630.65,"capital_expense":134666776.44,"budget_balance":85489554.98,"cash_current":254051001.22,"cash_previous":169874879.61,"population_mid_year":21120,"expense_per_capita":27554.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":686022000.0,"revenue_adjusted":684154000.0,"revenue_actual":674085185.95,"expense_approved":900114000.0,"expense_adjusted":901315000.0,"expense_actual":684453952.0,"tax_revenue":512379234.5,"nontax_revenue":54506472.87,"capital_revenue":1259783.0,"transfer_revenue":105939695.58,"current_expense":444417134.66,"capital_expense":240036817.34,"budget_balance":-10368766.05,"cash_current":203575694.78,"cash_previous":254051001.22,"population_mid_year":21373,"expense_per_capita":32024.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":618722000.0,"revenue_adjusted":736190000.0,"revenue_actual":707392807.98,"expense_approved":930102000.0,"expense_adjusted":1089780000.0,"expense_actual":794524420.96,"tax_revenue":532146870.41,"nontax_revenue":66653985.52,"capital_revenue":17251029.0,"transfer_revenue":91340923.05,"current_expense":498550208.4,"capital_expense":295974212.56,"budget_balance":-87131612.98,"cash_current":138411803.65,"cash_previous":203575694.78,"population_mid_year":21572,"expense_per_capita":36831.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
