{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233072","national_id":"00233072","name":"Zdislavice","currency_code":"CZK","history_path":"/data/municipal-history/00233072.json"},"series":[{"year":2010,"revenue_approved":4200730.0,"revenue_adjusted":7974120.0,"revenue_actual":7995320.0,"expense_approved":4200730.0,"expense_adjusted":7677380.0,"expense_actual":7402200.0,"tax_revenue":4064650.0,"nontax_revenue":389450.0,"capital_revenue":2710000.0,"transfer_revenue":831220.0,"current_expense":6248470.0,"capital_expense":1153730.0,"budget_balance":593120.0,"cash_current":2082510.0,"cash_previous":2144300.0,"population_mid_year":552,"expense_per_capita":13409.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4206480.0,"revenue_adjusted":6940234.4,"revenue_actual":6946705.16,"expense_approved":4206480.0,"expense_adjusted":5967419.4,"expense_actual":5524697.5,"tax_revenue":4961688.06,"nontax_revenue":801291.7,"capital_revenue":0.0,"transfer_revenue":1183725.4,"current_expense":5221731.5,"capital_expense":302966.0,"budget_balance":1422007.66,"cash_current":2848363.72,"cash_previous":2082514.06,"population_mid_year":541,"expense_per_capita":10212.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4309000.0,"revenue_adjusted":9548993.6,"revenue_actual":9631114.84,"expense_approved":5305210.0,"expense_adjusted":10489076.2,"expense_actual":9794627.68,"tax_revenue":4408566.41,"nontax_revenue":1806748.83,"capital_revenue":0.0,"transfer_revenue":3415799.6,"current_expense":7303048.08,"capital_expense":2491579.6,"budget_balance":-163512.84,"cash_current":1737108.88,"cash_previous":2848363.72,"population_mid_year":533,"expense_per_capita":18376.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9190901.0,"revenue_adjusted":14971659.11,"revenue_actual":14772349.85,"expense_approved":8709907.0,"expense_adjusted":16686195.1,"expense_actual":16319748.34,"tax_revenue":6017289.37,"nontax_revenue":2525902.37,"capital_revenue":0.0,"transfer_revenue":6229158.11,"current_expense":6910859.84,"capital_expense":9408888.5,"budget_balance":-1547398.49,"cash_current":1432005.79,"cash_previous":1737108.88,"population_mid_year":542,"expense_per_capita":30110.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10551736.0,"revenue_adjusted":16591383.39,"revenue_actual":16501726.11,"expense_approved":11880084.0,"expense_adjusted":19395626.12,"expense_actual":18541573.84,"tax_revenue":6367349.61,"nontax_revenue":2573391.11,"capital_revenue":1190.0,"transfer_revenue":7559795.39,"current_expense":6415589.72,"capital_expense":12125984.12,"budget_balance":-2039847.73,"cash_current":3926805.71,"cash_previous":1432005.79,"population_mid_year":540,"expense_per_capita":34336.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9728630.0,"revenue_adjusted":14795370.75,"revenue_actual":14758805.48,"expense_approved":10450894.0,"expense_adjusted":16897189.92,"expense_actual":16116182.06,"tax_revenue":6415942.5,"nontax_revenue":4192632.23,"capital_revenue":0.0,"transfer_revenue":4150230.75,"current_expense":9809917.55,"capital_expense":6306264.51,"budget_balance":-1357376.58,"cash_current":2215911.74,"cash_previous":3926805.71,"population_mid_year":540,"expense_per_capita":29844.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9994449.0,"revenue_adjusted":13978527.0,"revenue_actual":14463788.61,"expense_approved":8894449.0,"expense_adjusted":12791656.0,"expense_actual":11574331.63,"tax_revenue":8089245.22,"nontax_revenue":2673060.39,"capital_revenue":1024012.0,"transfer_revenue":2677471.0,"current_expense":9271605.03,"capital_expense":2302726.6,"budget_balance":2889456.98,"cash_current":3621930.62,"cash_previous":2215911.74,"population_mid_year":542,"expense_per_capita":21354.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9047152.0,"revenue_adjusted":18184621.3,"revenue_actual":18243945.19,"expense_approved":9047152.0,"expense_adjusted":14539344.37,"expense_actual":13438161.24,"tax_revenue":9257133.72,"nontax_revenue":4680108.17,"capital_revenue":0.0,"transfer_revenue":4306703.3,"current_expense":8209897.37,"capital_expense":5228263.87,"budget_balance":4805783.95,"cash_current":6928851.51,"cash_previous":3621930.62,"population_mid_year":542,"expense_per_capita":24793.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18612802.0,"revenue_adjusted":30431765.24,"revenue_actual":30707073.34,"expense_approved":21749050.0,"expense_adjusted":34155955.24,"expense_actual":32630323.71,"tax_revenue":10525571.53,"nontax_revenue":2469175.77,"capital_revenue":1102400.0,"transfer_revenue":16609926.04,"current_expense":7496923.09,"capital_expense":25133400.62,"budget_balance":-1923250.37,"cash_current":8758343.87,"cash_previous":6928851.51,"population_mid_year":540,"expense_per_capita":60426.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10922880.0,"revenue_adjusted":19631935.0,"revenue_actual":19691380.38,"expense_approved":14286813.0,"expense_adjusted":22962593.94,"expense_actual":21514300.18,"tax_revenue":11464912.62,"nontax_revenue":2170050.76,"capital_revenue":0.0,"transfer_revenue":6056417.0,"current_expense":7632255.74,"capital_expense":13882044.44,"budget_balance":-1822919.8,"cash_current":5535424.07,"cash_previous":8758343.87,"population_mid_year":532,"expense_per_capita":40440.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18651257.2,"revenue_adjusted":26998345.62,"revenue_actual":26881604.74,"expense_approved":18772685.0,"expense_adjusted":26977038.7,"expense_actual":25230202.12,"tax_revenue":10456564.06,"nontax_revenue":3119839.8,"capital_revenue":3864500.0,"transfer_revenue":9440700.88,"current_expense":13781655.82,"capital_expense":11448546.3,"budget_balance":1651402.62,"cash_current":5986826.69,"cash_previous":5535424.07,"population_mid_year":529,"expense_per_capita":47694.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12073592.09,"revenue_adjusted":19025179.16,"revenue_actual":19053732.34,"expense_approved":13048485.0,"expense_adjusted":18912328.33,"expense_actual":15228552.67,"tax_revenue":11861992.53,"nontax_revenue":4878396.42,"capital_revenue":0.0,"transfer_revenue":2313343.39,"current_expense":12282737.77,"capital_expense":2945814.9,"budget_balance":3825179.67,"cash_current":8612140.36,"cash_previous":5986826.69,"population_mid_year":523,"expense_per_capita":29117.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14247077.0,"revenue_adjusted":24848576.8,"revenue_actual":24730402.03,"expense_approved":15491143.0,"expense_adjusted":28964303.95,"expense_actual":19097368.57,"tax_revenue":13150084.21,"nontax_revenue":7151773.42,"capital_revenue":0.0,"transfer_revenue":4428544.4,"current_expense":16359608.9,"capital_expense":2737759.67,"budget_balance":5633033.46,"cash_current":13045039.82,"cash_previous":8612140.36,"population_mid_year":514,"expense_per_capita":37154.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25127369.0,"revenue_adjusted":28949412.0,"revenue_actual":28657608.98,"expense_approved":24568640.0,"expense_adjusted":31507072.58,"expense_actual":28377459.04,"tax_revenue":14489854.24,"nontax_revenue":3689314.74,"capital_revenue":499999.0,"transfer_revenue":9978441.0,"current_expense":11773605.73,"capital_expense":16603853.31,"budget_balance":280149.94,"cash_current":12425972.66,"cash_previous":13045039.82,"population_mid_year":507,"expense_per_capita":55971.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15653991.0,"revenue_adjusted":21428653.0,"revenue_actual":21562145.12,"expense_approved":14728120.0,"expense_adjusted":22442030.0,"expense_actual":16995873.88,"tax_revenue":17383641.08,"nontax_revenue":2929706.04,"capital_revenue":250000.0,"transfer_revenue":998798.0,"current_expense":16345370.78,"capital_expense":650503.1,"budget_balance":4566271.24,"cash_current":15491461.0,"cash_previous":12425972.66,"population_mid_year":515,"expense_per_capita":33001.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19751047.0,"revenue_adjusted":24346005.56,"revenue_actual":24667557.26,"expense_approved":19751047.0,"expense_adjusted":23951973.0,"expense_actual":16801003.71,"tax_revenue":16762688.32,"nontax_revenue":3906552.94,"capital_revenue":77260.0,"transfer_revenue":3921056.0,"current_expense":12223315.26,"capital_expense":4577688.45,"budget_balance":7866553.55,"cash_current":23006620.55,"cash_previous":15491461.0,"population_mid_year":513,"expense_per_capita":32750.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
