{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00233005","national_id":"00233005","name":"Vrchotovy Janovice","currency_code":"CZK","history_path":"/data/municipal-history/00233005.json"},"series":[{"year":2010,"revenue_approved":9500000.0,"revenue_adjusted":15528110.0,"revenue_actual":15827570.0,"expense_approved":9500000.0,"expense_adjusted":14514260.0,"expense_actual":14015220.0,"tax_revenue":8318140.0,"nontax_revenue":1818680.0,"capital_revenue":153870.0,"transfer_revenue":5536880.0,"current_expense":12685230.0,"capital_expense":1329990.0,"budget_balance":1812350.0,"cash_current":2059530.0,"cash_previous":1399670.0,"population_mid_year":937,"expense_per_capita":14957.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10200000.0,"revenue_adjusted":11466720.0,"revenue_actual":12098254.37,"expense_approved":10200000.0,"expense_adjusted":11969570.0,"expense_actual":10471295.89,"tax_revenue":8847482.74,"nontax_revenue":1746600.63,"capital_revenue":8320.0,"transfer_revenue":1495851.0,"current_expense":10211697.89,"capital_expense":259598.0,"budget_balance":1626958.48,"cash_current":3059025.28,"cash_previous":2059527.8,"population_mid_year":946,"expense_per_capita":11069.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10049170.0,"revenue_adjusted":11789940.0,"revenue_actual":13063608.29,"expense_approved":10049170.0,"expense_adjusted":12915950.0,"expense_actual":11431792.0,"tax_revenue":9664066.41,"nontax_revenue":2239030.88,"capital_revenue":26720.0,"transfer_revenue":1133791.0,"current_expense":10121826.6,"capital_expense":1309965.4,"budget_balance":1631816.29,"cash_current":4538368.97,"cash_previous":3059025.28,"population_mid_year":950,"expense_per_capita":12033.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11111500.0,"revenue_adjusted":12578430.0,"revenue_actual":15955394.05,"expense_approved":10161500.0,"expense_adjusted":11414960.0,"expense_actual":10436546.33,"tax_revenue":11645966.45,"nontax_revenue":2235115.6,"capital_revenue":1277371.0,"transfer_revenue":796941.0,"current_expense":9579807.23,"capital_expense":856739.1,"budget_balance":5518847.72,"cash_current":9971952.29,"cash_previous":4538368.97,"population_mid_year":937,"expense_per_capita":11138.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14433500.0,"revenue_adjusted":16380940.0,"revenue_actual":20513287.57,"expense_approved":14802000.0,"expense_adjusted":18095290.0,"expense_actual":15402904.7,"tax_revenue":12615770.41,"nontax_revenue":2699220.76,"capital_revenue":76130.0,"transfer_revenue":5122166.4,"current_expense":9247927.8,"capital_expense":6154976.9,"budget_balance":5110382.87,"cash_current":14947067.16,"cash_previous":9971952.29,"population_mid_year":952,"expense_per_capita":16179.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11096000.0,"revenue_adjusted":17184910.0,"revenue_actual":18940440.52,"expense_approved":11025000.0,"expense_adjusted":22414590.0,"expense_actual":20915481.65,"tax_revenue":13063686.58,"nontax_revenue":2350971.86,"capital_revenue":61000.0,"transfer_revenue":3464782.08,"current_expense":10207890.3,"capital_expense":10707591.35,"budget_balance":-1975041.13,"cash_current":12993816.03,"cash_previous":14947067.16,"population_mid_year":978,"expense_per_capita":21385.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12497500.0,"revenue_adjusted":18632090.0,"revenue_actual":22046561.3,"expense_approved":12497500.0,"expense_adjusted":14760500.0,"expense_actual":12649624.46,"tax_revenue":13802763.57,"nontax_revenue":2441258.12,"capital_revenue":224312.0,"transfer_revenue":5578227.61,"current_expense":10611791.96,"capital_expense":2037832.5,"budget_balance":9396936.84,"cash_current":22363579.87,"cash_previous":12993816.03,"population_mid_year":1003,"expense_per_capita":12611.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13034320.0,"revenue_adjusted":18658520.0,"revenue_actual":19810338.54,"expense_approved":16346020.0,"expense_adjusted":25787170.0,"expense_actual":24677244.91,"tax_revenue":15415293.78,"nontax_revenue":2784161.09,"capital_revenue":0.0,"transfer_revenue":1610883.67,"current_expense":12435015.11,"capital_expense":12242229.8,"budget_balance":-4866906.37,"cash_current":17526188.5,"cash_previous":22363579.87,"population_mid_year":1010,"expense_per_capita":24432.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17888810.0,"revenue_adjusted":24844300.0,"revenue_actual":24930511.13,"expense_approved":17888810.0,"expense_adjusted":29382360.0,"expense_actual":25740067.76,"tax_revenue":17347159.91,"nontax_revenue":2343912.62,"capital_revenue":0.0,"transfer_revenue":5239438.6,"current_expense":11999122.65,"capital_expense":13740945.11,"budget_balance":-809556.63,"cash_current":16731093.87,"cash_previous":17526188.5,"population_mid_year":1019,"expense_per_capita":25260.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18920000.0,"revenue_adjusted":21771250.0,"revenue_actual":24569485.86,"expense_approved":17052700.0,"expense_adjusted":20036840.0,"expense_actual":17378823.89,"tax_revenue":18663459.18,"nontax_revenue":3210614.08,"capital_revenue":3400.0,"transfer_revenue":2692012.6,"current_expense":13692036.11,"capital_expense":3686787.78,"budget_balance":7190661.97,"cash_current":23986748.17,"cash_previous":16731093.87,"population_mid_year":1025,"expense_per_capita":16954.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24974040.0,"revenue_adjusted":23852390.0,"revenue_actual":24923992.55,"expense_approved":21474040.0,"expense_adjusted":19681360.0,"expense_actual":15829089.85,"tax_revenue":17795462.17,"nontax_revenue":3255522.07,"capital_revenue":884600.0,"transfer_revenue":2988408.31,"current_expense":14605418.0,"capital_expense":1223671.85,"budget_balance":9094902.7,"cash_current":33132205.76,"cash_previous":23986748.17,"population_mid_year":1017,"expense_per_capita":15564.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22450000.0,"revenue_adjusted":53633710.0,"revenue_actual":56161446.79,"expense_approved":29301240.0,"expense_adjusted":59769780.0,"expense_actual":58412533.43,"tax_revenue":19687529.0,"nontax_revenue":3390989.91,"capital_revenue":9129710.15,"transfer_revenue":23953217.73,"current_expense":19655003.4,"capital_expense":38757530.03,"budget_balance":-2251086.64,"cash_current":30827744.12,"cash_previous":33132205.76,"population_mid_year":1008,"expense_per_capita":57948.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21470110.0,"revenue_adjusted":32012710.0,"revenue_actual":36859943.76,"expense_approved":22357910.0,"expense_adjusted":31555070.0,"expense_actual":28644068.5,"tax_revenue":24022013.53,"nontax_revenue":4082978.26,"capital_revenue":289150.0,"transfer_revenue":8465801.97,"current_expense":21556582.1,"capital_expense":7087486.4,"budget_balance":8215875.26,"cash_current":39124264.38,"cash_previous":30827744.12,"population_mid_year":1014,"expense_per_capita":28248.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26026000.0,"revenue_adjusted":29743490.0,"revenue_actual":32102321.65,"expense_approved":26026000.0,"expense_adjusted":30701980.0,"expense_actual":24345403.89,"tax_revenue":25520185.48,"nontax_revenue":4663761.77,"capital_revenue":21456.0,"transfer_revenue":1896918.4,"current_expense":22502512.67,"capital_expense":1842891.22,"budget_balance":7756917.76,"cash_current":46870082.03,"cash_previous":39124264.38,"population_mid_year":1031,"expense_per_capita":23613.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27950000.0,"revenue_adjusted":30003280.0,"revenue_actual":32362914.62,"expense_approved":27950000.0,"expense_adjusted":34573700.0,"expense_actual":28631000.11,"tax_revenue":25549301.46,"nontax_revenue":4488131.6,"capital_revenue":66300.0,"transfer_revenue":2259181.56,"current_expense":26406344.77,"capital_expense":2224655.34,"budget_balance":3731914.51,"cash_current":50748488.62,"cash_previous":46870082.03,"population_mid_year":1058,"expense_per_capita":27061.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":34060000.0,"revenue_adjusted":33417470.0,"revenue_actual":35903869.37,"expense_approved":44870000.0,"expense_adjusted":40461910.0,"expense_actual":31790128.63,"tax_revenue":28112423.78,"nontax_revenue":5903243.15,"capital_revenue":5000.0,"transfer_revenue":1883202.44,"current_expense":21335512.56,"capital_expense":10454616.07,"budget_balance":4113740.74,"cash_current":54865812.36,"cash_previous":50748488.62,"population_mid_year":1082,"expense_per_capita":29380.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}