{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232980","national_id":"00232980","name":"Vranov","currency_code":"CZK","history_path":"/data/municipal-history/00232980.json"},"series":[{"year":2010,"revenue_approved":3619000.0,"revenue_adjusted":6933450.0,"revenue_actual":6850520.0,"expense_approved":4139330.0,"expense_adjusted":7976740.0,"expense_actual":7347950.0,"tax_revenue":3312370.0,"nontax_revenue":689800.0,"capital_revenue":0.0,"transfer_revenue":2848350.0,"current_expense":7089450.0,"capital_expense":258500.0,"budget_balance":-497430.0,"cash_current":924840.0,"cash_previous":1422270.0,"population_mid_year":343,"expense_per_capita":21422.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3706000.0,"revenue_adjusted":4311920.0,"revenue_actual":4224983.71,"expense_approved":3706000.0,"expense_adjusted":4222594.2,"expense_actual":3947113.8,"tax_revenue":3364406.81,"nontax_revenue":746544.9,"capital_revenue":0.0,"transfer_revenue":114032.0,"current_expense":2939663.6,"capital_expense":1007450.2,"budget_balance":277869.91,"cash_current":1202709.86,"cash_previous":924839.95,"population_mid_year":365,"expense_per_capita":10814.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3713000.0,"revenue_adjusted":4759368.61,"revenue_actual":4723340.28,"expense_approved":4505185.0,"expense_adjusted":5746480.0,"expense_actual":5706007.04,"tax_revenue":3482885.78,"nontax_revenue":893057.5,"capital_revenue":264465.0,"transfer_revenue":82932.0,"current_expense":3049677.04,"capital_expense":2656330.0,"budget_balance":-982666.76,"cash_current":220043.1,"cash_previous":1202709.86,"population_mid_year":367,"expense_per_capita":15547.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3990200.0,"revenue_adjusted":10593987.47,"revenue_actual":10594737.32,"expense_approved":3910800.0,"expense_adjusted":7418210.6,"expense_actual":7146658.53,"tax_revenue":4434245.19,"nontax_revenue":894150.13,"capital_revenue":466780.0,"transfer_revenue":4799562.0,"current_expense":6893454.53,"capital_expense":253204.0,"budget_balance":3448078.79,"cash_current":3668121.89,"cash_previous":220043.1,"population_mid_year":368,"expense_per_capita":19420.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4331200.0,"revenue_adjusted":10303788.88,"revenue_actual":10191644.03,"expense_approved":6031800.0,"expense_adjusted":10943458.4,"expense_actual":10674381.28,"tax_revenue":4354107.22,"nontax_revenue":942959.58,"capital_revenue":136400.0,"transfer_revenue":4758177.23,"current_expense":4681474.96,"capital_expense":5992906.32,"budget_balance":-482737.25,"cash_current":3185384.64,"cash_previous":3668121.89,"population_mid_year":375,"expense_per_capita":28465.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5066200.0,"revenue_adjusted":8258611.61,"revenue_actual":8198295.08,"expense_approved":5066200.0,"expense_adjusted":7832953.53,"expense_actual":7500258.01,"tax_revenue":4784450.23,"nontax_revenue":987162.94,"capital_revenue":7000.0,"transfer_revenue":2419681.91,"current_expense":4681261.64,"capital_expense":2818996.37,"budget_balance":698037.07,"cash_current":3883421.71,"cash_previous":3185384.64,"population_mid_year":392,"expense_per_capita":19133.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5380000.0,"revenue_adjusted":6374615.22,"revenue_actual":6374615.22,"expense_approved":5380000.0,"expense_adjusted":4826521.27,"expense_actual":4824923.34,"tax_revenue":5071261.52,"nontax_revenue":924259.05,"capital_revenue":6000.0,"transfer_revenue":373094.65,"current_expense":3501546.37,"capital_expense":1323376.97,"budget_balance":1549691.88,"cash_current":5433113.59,"cash_previous":3883421.71,"population_mid_year":395,"expense_per_capita":12215.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5630500.0,"revenue_adjusted":6915493.66,"revenue_actual":6629498.72,"expense_approved":5630500.0,"expense_adjusted":4496663.92,"expense_actual":4451823.3,"tax_revenue":5774198.72,"nontax_revenue":711909.0,"capital_revenue":23250.0,"transfer_revenue":120141.0,"current_expense":3842910.1,"capital_expense":608913.2,"budget_balance":2177675.42,"cash_current":7610789.01,"cash_previous":5433113.59,"population_mid_year":406,"expense_per_capita":10965.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6146500.0,"revenue_adjusted":8269956.83,"revenue_actual":7844322.44,"expense_approved":7146500.0,"expense_adjusted":4201813.23,"expense_actual":3942731.12,"tax_revenue":6279504.08,"nontax_revenue":1044877.36,"capital_revenue":77900.0,"transfer_revenue":442041.0,"current_expense":3327806.88,"capital_expense":614924.24,"budget_balance":3901591.32,"cash_current":11512380.33,"cash_previous":7610789.01,"population_mid_year":413,"expense_per_capita":9546.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6761500.0,"revenue_adjusted":8715385.3,"revenue_actual":8549547.19,"expense_approved":12285000.0,"expense_adjusted":6281498.36,"expense_actual":4642930.96,"tax_revenue":6913088.58,"nontax_revenue":1451492.61,"capital_revenue":36750.0,"transfer_revenue":148216.0,"current_expense":4262380.96,"capital_expense":380550.0,"budget_balance":3906616.23,"cash_current":15418996.56,"cash_previous":11512380.33,"population_mid_year":417,"expense_per_capita":11134.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6781500.0,"revenue_adjusted":9581569.42,"revenue_actual":9081176.15,"expense_approved":24423456.0,"expense_adjusted":29171735.57,"expense_actual":28463555.43,"tax_revenue":6544903.35,"nontax_revenue":1745027.8,"capital_revenue":19050.0,"transfer_revenue":772195.0,"current_expense":7214311.93,"capital_expense":21249243.5,"budget_balance":-19382379.28,"cash_current":11758276.85,"cash_previous":15418996.56,"population_mid_year":420,"expense_per_capita":67770.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8428500.0,"revenue_adjusted":11134081.85,"revenue_actual":10979781.08,"expense_approved":23186410.0,"expense_adjusted":23766414.23,"expense_actual":23101070.7,"tax_revenue":7670877.62,"nontax_revenue":1651783.18,"capital_revenue":71850.0,"transfer_revenue":1585270.28,"current_expense":5766738.02,"capital_expense":17334332.68,"budget_balance":-12121289.62,"cash_current":12247327.66,"cash_previous":11758276.85,"population_mid_year":430,"expense_per_capita":53723.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9386500.0,"revenue_adjusted":14394987.63,"revenue_actual":14091322.81,"expense_approved":9439610.0,"expense_adjusted":9312034.8,"expense_actual":8235006.18,"tax_revenue":9035048.51,"nontax_revenue":2179922.04,"capital_revenue":41850.0,"transfer_revenue":2834502.26,"current_expense":7324867.38,"capital_expense":910138.8,"budget_balance":5856316.63,"cash_current":16435644.29,"cash_previous":12247327.66,"population_mid_year":439,"expense_per_capita":18758.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10241500.0,"revenue_adjusted":13870605.51,"revenue_actual":13666215.66,"expense_approved":15221415.0,"expense_adjusted":11750025.99,"expense_actual":10395580.42,"tax_revenue":9954165.71,"nontax_revenue":2290249.95,"capital_revenue":51410.0,"transfer_revenue":1370390.0,"current_expense":7839691.44,"capital_expense":2555888.98,"budget_balance":3270635.24,"cash_current":18038279.53,"cash_previous":16435644.29,"population_mid_year":432,"expense_per_capita":24063.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11522500.0,"revenue_adjusted":16771614.88,"revenue_actual":15825243.08,"expense_approved":16502495.0,"expense_adjusted":18315458.5,"expense_actual":11881070.23,"tax_revenue":10529101.83,"nontax_revenue":2010634.25,"capital_revenue":2456200.0,"transfer_revenue":829307.0,"current_expense":8421913.2,"capital_expense":3459157.03,"budget_balance":3944172.85,"cash_current":20314452.38,"cash_previous":18038279.53,"population_mid_year":435,"expense_per_capita":27312.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12875000.0,"revenue_adjusted":15765872.3,"revenue_actual":15573056.25,"expense_approved":13575415.0,"expense_adjusted":16087865.0,"expense_actual":10041427.18,"tax_revenue":11413727.16,"nontax_revenue":3072707.29,"capital_revenue":8580.0,"transfer_revenue":1078041.8,"current_expense":8135699.59,"capital_expense":1905727.59,"budget_balance":5531629.07,"cash_current":24178081.45,"cash_previous":20314452.38,"population_mid_year":435,"expense_per_capita":23083.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}