{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232955","national_id":"00232955","name":"Vojkov","currency_code":"CZK","history_path":"/data/municipal-history/00232955.json"},"series":[{"year":2010,"revenue_approved":4725000.0,"revenue_adjusted":6556800.0,"revenue_actual":6546530.0,"expense_approved":4712760.0,"expense_adjusted":4736680.0,"expense_actual":4661790.0,"tax_revenue":4894440.0,"nontax_revenue":914790.0,"capital_revenue":386950.0,"transfer_revenue":350350.0,"current_expense":4406620.0,"capital_expense":255170.0,"budget_balance":1884740.0,"cash_current":8502050.0,"cash_previous":595870.0,"population_mid_year":531,"expense_per_capita":8779.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5760800.0,"revenue_adjusted":6922480.0,"revenue_actual":6735876.72,"expense_approved":4320690.0,"expense_adjusted":6001350.0,"expense_actual":5492199.05,"tax_revenue":5140945.63,"nontax_revenue":947902.09,"capital_revenue":0.0,"transfer_revenue":647029.0,"current_expense":4696917.05,"capital_expense":795282.0,"budget_balance":1243677.67,"cash_current":9745730.5,"cash_previous":8502052.83,"population_mid_year":515,"expense_per_capita":10664.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6103000.0,"revenue_adjusted":6710050.0,"revenue_actual":6697401.55,"expense_approved":6103000.0,"expense_adjusted":4857570.0,"expense_actual":4774406.61,"tax_revenue":5119592.92,"nontax_revenue":1381161.63,"capital_revenue":6790.0,"transfer_revenue":189857.0,"current_expense":4119690.61,"capital_expense":654716.0,"budget_balance":1922994.94,"cash_current":11668725.44,"cash_previous":9745730.5,"population_mid_year":533,"expense_per_capita":8957.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5625000.0,"revenue_adjusted":7913370.0,"revenue_actual":7867367.97,"expense_approved":5625000.0,"expense_adjusted":7483590.0,"expense_actual":6703864.98,"tax_revenue":5931258.9,"nontax_revenue":1610114.07,"capital_revenue":840.0,"transfer_revenue":325155.0,"current_expense":4549474.0,"capital_expense":2154390.98,"budget_balance":1163502.99,"cash_current":12833740.43,"cash_previous":11668725.44,"population_mid_year":538,"expense_per_capita":12460.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6699000.0,"revenue_adjusted":7442910.0,"revenue_actual":8174677.74,"expense_approved":6699000.0,"expense_adjusted":5780520.0,"expense_actual":4986628.67,"tax_revenue":6303948.08,"nontax_revenue":1695733.66,"capital_revenue":9620.0,"transfer_revenue":165376.0,"current_expense":4671658.67,"capital_expense":314970.0,"budget_balance":3188049.07,"cash_current":17025086.08,"cash_previous":12833740.43,"population_mid_year":523,"expense_per_capita":9534.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7198400.0,"revenue_adjusted":30388520.0,"revenue_actual":30365904.02,"expense_approved":7198400.0,"expense_adjusted":42216340.0,"expense_actual":35080089.22,"tax_revenue":6434871.44,"nontax_revenue":1724849.21,"capital_revenue":15100.0,"transfer_revenue":22191083.37,"current_expense":-1671161.84,"capital_expense":36751251.06,"budget_balance":-4714185.2,"cash_current":11378168.5,"cash_previous":17025086.08,"population_mid_year":511,"expense_per_capita":68649.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7197400.0,"revenue_adjusted":9326670.0,"revenue_actual":9301863.71,"expense_approved":7197400.0,"expense_adjusted":11460030.0,"expense_actual":10177992.56,"tax_revenue":7002333.79,"nontax_revenue":1860695.92,"capital_revenue":100750.0,"transfer_revenue":338084.0,"current_expense":6911787.63,"capital_expense":3266204.93,"budget_balance":-876128.85,"cash_current":10447297.9,"cash_previous":11378168.5,"population_mid_year":509,"expense_per_capita":19996.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7324000.0,"revenue_adjusted":10726340.0,"revenue_actual":10637745.87,"expense_approved":9874000.0,"expense_adjusted":14973310.0,"expense_actual":11546997.15,"tax_revenue":7410981.28,"nontax_revenue":1810200.59,"capital_revenue":7650.0,"transfer_revenue":1408914.0,"current_expense":9279593.0,"capital_expense":2267404.15,"budget_balance":-909251.28,"cash_current":9521338.39,"cash_previous":10447297.9,"population_mid_year":507,"expense_per_capita":22775.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8074000.0,"revenue_adjusted":10730140.0,"revenue_actual":10441286.65,"expense_approved":11134700.0,"expense_adjusted":14856340.0,"expense_actual":11297594.52,"tax_revenue":7931194.18,"nontax_revenue":1466762.47,"capital_revenue":4450.0,"transfer_revenue":1038880.0,"current_expense":9218401.68,"capital_expense":2079192.84,"budget_balance":-856307.87,"cash_current":8653316.3,"cash_previous":9521338.39,"population_mid_year":500,"expense_per_capita":22595.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8844000.0,"revenue_adjusted":11254080.0,"revenue_actual":11020203.74,"expense_approved":14194700.0,"expense_adjusted":17301030.0,"expense_actual":13772260.73,"tax_revenue":8339852.26,"nontax_revenue":2142831.48,"capital_revenue":25688.0,"transfer_revenue":511832.0,"current_expense":8976243.82,"capital_expense":4796016.91,"budget_balance":-2752056.99,"cash_current":5901259.31,"cash_previous":8653316.3,"population_mid_year":487,"expense_per_capita":28279.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8319000.0,"revenue_adjusted":12052780.0,"revenue_actual":12917130.15,"expense_approved":10719160.0,"expense_adjusted":14551890.0,"expense_actual":11860857.35,"tax_revenue":7911190.45,"nontax_revenue":2773557.7,"capital_revenue":3350.0,"transfer_revenue":2229032.0,"current_expense":10526534.71,"capital_expense":1334322.64,"budget_balance":1056272.8,"cash_current":6964767.03,"cash_previous":5901259.31,"population_mid_year":478,"expense_per_capita":24813.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11220400.0,"revenue_adjusted":13306910.0,"revenue_actual":15668108.76,"expense_approved":15243000.0,"expense_adjusted":19481240.0,"expense_actual":16563017.36,"tax_revenue":8580543.82,"nontax_revenue":3128269.49,"capital_revenue":87370.0,"transfer_revenue":3871925.45,"current_expense":11842970.39,"capital_expense":4720046.97,"budget_balance":-894908.6,"cash_current":6103251.77,"cash_previous":6964767.03,"population_mid_year":460,"expense_per_capita":36006.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11899600.0,"revenue_adjusted":13009023.39,"revenue_actual":15304486.03,"expense_approved":13928085.0,"expense_adjusted":19488914.74,"expense_actual":15198878.96,"tax_revenue":9905172.78,"nontax_revenue":4144665.02,"capital_revenue":36990.0,"transfer_revenue":1217658.23,"current_expense":13528412.3,"capital_expense":1670466.66,"budget_balance":105607.07,"cash_current":6168230.58,"cash_previous":6103251.77,"population_mid_year":487,"expense_per_capita":31209.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11709900.0,"revenue_adjusted":14532688.02,"revenue_actual":16693094.71,"expense_approved":13783525.0,"expense_adjusted":19565541.98,"expense_actual":17823464.34,"tax_revenue":11314489.38,"nontax_revenue":4507381.07,"capital_revenue":42065.0,"transfer_revenue":829159.26,"current_expense":14907314.22,"capital_expense":2916150.12,"budget_balance":-1130369.63,"cash_current":5051855.86,"cash_previous":6168230.58,"population_mid_year":473,"expense_per_capita":37681.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12889900.0,"revenue_adjusted":14265389.39,"revenue_actual":15656237.5,"expense_approved":14686720.0,"expense_adjusted":19615790.88,"expense_actual":14511350.79,"tax_revenue":11523470.13,"nontax_revenue":2610500.37,"capital_revenue":38100.0,"transfer_revenue":1484167.0,"current_expense":10395504.62,"capital_expense":4115846.17,"budget_balance":1144886.71,"cash_current":6186934.01,"cash_previous":5051855.86,"population_mid_year":465,"expense_per_capita":31207.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12809900.0,"revenue_adjusted":13054767.0,"revenue_actual":15381884.42,"expense_approved":15904720.0,"expense_adjusted":18502727.0,"expense_actual":12490366.23,"tax_revenue":11988940.43,"nontax_revenue":3080155.99,"capital_revenue":28650.0,"transfer_revenue":284138.0,"current_expense":10004842.72,"capital_expense":2485523.51,"budget_balance":2891518.19,"cash_current":9133163.5,"cash_previous":6186934.01,"population_mid_year":485,"expense_per_capita":25753.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}