{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232947","national_id":"00232947","name":"Vlašim","currency_code":"CZK","history_path":"/data/municipal-history/00232947.json"},"series":[{"year":2010,"revenue_approved":233676000.0,"revenue_adjusted":349960380.0,"revenue_actual":340316200.0,"expense_approved":261658730.0,"expense_adjusted":412287080.0,"expense_actual":347444680.0,"tax_revenue":113672520.0,"nontax_revenue":46919620.0,"capital_revenue":6259140.0,"transfer_revenue":173464920.0,"current_expense":228689300.0,"capital_expense":118755380.0,"budget_balance":-7128480.0,"cash_current":39123110.0,"cash_previous":101322090.0,"population_mid_year":12003,"expense_per_capita":28946.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":223814620.0,"revenue_adjusted":272260340.0,"revenue_actual":276993561.27,"expense_approved":252992260.0,"expense_adjusted":295327430.0,"expense_actual":269367050.7,"tax_revenue":110240265.6,"nontax_revenue":47343015.47,"capital_revenue":13032910.0,"transfer_revenue":106377370.2,"current_expense":214133352.01,"capital_expense":55233698.69,"budget_balance":7626510.57,"cash_current":40113257.1,"cash_previous":39123108.93,"population_mid_year":11912,"expense_per_capita":22613.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":180978660.0,"revenue_adjusted":274302832.44,"revenue_actual":318983740.35,"expense_approved":239322630.0,"expense_adjusted":332646802.44,"expense_actual":299463400.55,"tax_revenue":109492063.76,"nontax_revenue":48513410.55,"capital_revenue":55343697.0,"transfer_revenue":105634569.04,"current_expense":161460490.12,"capital_expense":138002910.43,"budget_balance":19520339.8,"cash_current":92331544.62,"cash_previous":40113257.1,"population_mid_year":11825,"expense_per_capita":25324.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":206787490.0,"revenue_adjusted":266931693.13,"revenue_actual":313377487.37,"expense_approved":280871790.0,"expense_adjusted":348409993.13,"expense_actual":341904556.79,"tax_revenue":132506248.25,"nontax_revenue":45103586.58,"capital_revenue":31338950.0,"transfer_revenue":104428702.54,"current_expense":176049326.59,"capital_expense":165855230.2,"budget_balance":-28527069.42,"cash_current":63303544.89,"cash_previous":92331544.62,"population_mid_year":11756,"expense_per_capita":29083.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":228522113.01,"revenue_adjusted":325379435.88,"revenue_actual":326889356.28,"expense_approved":275512113.01,"expense_adjusted":389184787.88,"expense_actual":328421099.35,"tax_revenue":146422427.1,"nontax_revenue":40985511.3,"capital_revenue":8102816.0,"transfer_revenue":131378601.88,"current_expense":171745962.85,"capital_expense":156675136.5,"budget_balance":-1531743.07,"cash_current":61227953.14,"cash_previous":63303544.89,"population_mid_year":11750,"expense_per_capita":27950.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":209089661.17,"revenue_adjusted":217798832.08,"revenue_actual":222271776.54,"expense_approved":263929100.11,"expense_adjusted":271197732.54,"expense_actual":238049028.04,"tax_revenue":143436173.48,"nontax_revenue":36760060.84,"capital_revenue":2745252.0,"transfer_revenue":39330290.22,"current_expense":174306920.34,"capital_expense":63742107.7,"budget_balance":-15777251.5,"cash_current":44697338.0,"cash_previous":61227953.14,"population_mid_year":11699,"expense_per_capita":20347.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":206107206.0,"revenue_adjusted":229799533.99,"revenue_actual":235546321.59,"expense_approved":232542906.0,"expense_adjusted":243237722.25,"expense_actual":207593899.35,"tax_revenue":154217521.61,"nontax_revenue":41128161.62,"capital_revenue":9371928.0,"transfer_revenue":30828710.36,"current_expense":165432734.34,"capital_expense":42161165.01,"budget_balance":27952422.24,"cash_current":60336486.62,"cash_previous":44697338.0,"population_mid_year":11691,"expense_per_capita":17756.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":260477170.0,"revenue_adjusted":304088837.07,"revenue_actual":303753756.96,"expense_approved":287652336.0,"expense_adjusted":299076137.37,"expense_actual":251281414.43,"tax_revenue":169988597.58,"nontax_revenue":74094359.35,"capital_revenue":18329536.0,"transfer_revenue":41341264.03,"current_expense":198134819.43,"capital_expense":53146595.0,"budget_balance":52472342.53,"cash_current":100408429.15,"cash_previous":60336486.62,"population_mid_year":11617,"expense_per_capita":21630.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":259265005.16,"revenue_adjusted":285709041.77,"revenue_actual":284731192.67,"expense_approved":323565905.16,"expense_adjusted":355314170.04,"expense_actual":313364502.37,"tax_revenue":184229505.6,"nontax_revenue":52533380.57,"capital_revenue":1326537.0,"transfer_revenue":46641769.5,"current_expense":204104742.16,"capital_expense":109259760.21,"budget_balance":-28633309.7,"cash_current":59378719.45,"cash_previous":100408429.15,"population_mid_year":11625,"expense_per_capita":26956.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":328847150.32,"revenue_adjusted":350482152.25,"revenue_actual":342602496.18,"expense_approved":344664038.84,"expense_adjusted":357520789.77,"expense_actual":319274713.35,"tax_revenue":192735558.44,"nontax_revenue":57943787.18,"capital_revenue":2017250.0,"transfer_revenue":89905900.56,"current_expense":214321024.95,"capital_expense":104953688.4,"budget_balance":23327782.83,"cash_current":70704832.28,"cash_previous":59378719.45,"population_mid_year":11566,"expense_per_capita":27604.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":308344720.0,"revenue_adjusted":315829283.03,"revenue_actual":303268060.07,"expense_approved":340681386.0,"expense_adjusted":348165949.03,"expense_actual":265346240.75,"tax_revenue":182103666.54,"nontax_revenue":59089128.54,"capital_revenue":576271.0,"transfer_revenue":61498993.99,"current_expense":222285890.53,"capital_expense":43060350.22,"budget_balance":37921819.32,"cash_current":101224451.6,"cash_previous":70704832.28,"population_mid_year":11546,"expense_per_capita":22981.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":286514008.0,"revenue_adjusted":326410608.48,"revenue_actual":328339385.16,"expense_approved":323536489.0,"expense_adjusted":319174668.48,"expense_actual":279973717.38,"tax_revenue":215477764.69,"nontax_revenue":54787323.74,"capital_revenue":964320.0,"transfer_revenue":57109976.73,"current_expense":226322386.19,"capital_expense":53651331.19,"budget_balance":48365667.78,"cash_current":147190119.38,"cash_previous":101224451.6,"population_mid_year":11448,"expense_per_capita":24456.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":322030760.0,"revenue_adjusted":341419427.16,"revenue_actual":365287235.14,"expense_approved":371505760.0,"expense_adjusted":422094427.16,"expense_actual":349639534.19,"tax_revenue":256726192.65,"nontax_revenue":56356237.3,"capital_revenue":5373670.88,"transfer_revenue":46831134.31,"current_expense":274413254.44,"capital_expense":75226279.75,"budget_balance":15647700.95,"cash_current":149863832.03,"cash_previous":147190119.38,"population_mid_year":11449,"expense_per_capita":30538.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":362899188.0,"revenue_adjusted":377253867.68,"revenue_actual":391349330.93,"expense_approved":403561888.0,"expense_adjusted":419916567.68,"expense_actual":358917598.17,"tax_revenue":284834712.44,"nontax_revenue":50318025.88,"capital_revenue":1673272.63,"transfer_revenue":54523319.98,"current_expense":292261348.44,"capital_expense":66656249.73,"budget_balance":32431732.76,"cash_current":182295564.79,"cash_previous":149863832.03,"population_mid_year":11453,"expense_per_capita":31338.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":398490478.0,"revenue_adjusted":406709492.69,"revenue_actual":390999333.4,"expense_approved":454563968.0,"expense_adjusted":474182982.69,"expense_actual":371176291.14,"tax_revenue":289344890.2,"nontax_revenue":58066710.86,"capital_revenue":6604645.0,"transfer_revenue":36983087.34,"current_expense":299321383.44,"capital_expense":71854907.7,"budget_balance":19823042.26,"cash_current":202127148.05,"cash_previous":182295564.79,"population_mid_year":11451,"expense_per_capita":32414.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":422957553.0,"revenue_adjusted":432396681.36,"revenue_actual":422875543.5,"expense_approved":541734884.0,"expense_adjusted":551174012.36,"expense_actual":424813774.26,"tax_revenue":306368009.12,"nontax_revenue":52441711.89,"capital_revenue":969150.0,"transfer_revenue":63096672.49,"current_expense":297779310.26,"capital_expense":127034464.0,"budget_balance":-1938230.76,"cash_current":200143559.29,"cash_previous":202127148.05,"population_mid_year":11360,"expense_per_capita":37395.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}