{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232921","national_id":"00232921","name":"Veliš","currency_code":"CZK","history_path":"/data/municipal-history/00232921.json"},"series":[{"year":2010,"revenue_approved":3092000.0,"revenue_adjusted":3769830.0,"revenue_actual":3329380.0,"expense_approved":3092000.0,"expense_adjusted":3769830.0,"expense_actual":3093920.0,"tax_revenue":2834180.0,"nontax_revenue":341440.0,"capital_revenue":0.0,"transfer_revenue":153760.0,"current_expense":2767760.0,"capital_expense":326160.0,"budget_balance":235460.0,"cash_current":463490.0,"cash_previous":227990.0,"population_mid_year":328,"expense_per_capita":9432.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3127700.0,"revenue_adjusted":3967780.0,"revenue_actual":3513058.35,"expense_approved":3127700.0,"expense_adjusted":3967780.0,"expense_actual":3608583.78,"tax_revenue":2969503.29,"nontax_revenue":458683.06,"capital_revenue":19670.0,"transfer_revenue":65202.0,"current_expense":3059653.78,"capital_expense":548930.0,"budget_balance":-95525.43,"cash_current":367969.48,"cash_previous":463494.91,"population_mid_year":344,"expense_per_capita":10490.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3193900.0,"revenue_adjusted":4627910.0,"revenue_actual":4048409.24,"expense_approved":3193900.0,"expense_adjusted":4627910.0,"expense_actual":3608877.5,"tax_revenue":3273583.33,"nontax_revenue":462958.91,"capital_revenue":5040.0,"transfer_revenue":306827.0,"current_expense":3257793.5,"capital_expense":351084.0,"budget_balance":439531.74,"cash_current":807501.22,"cash_previous":367969.48,"population_mid_year":342,"expense_per_capita":10552.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3428200.0,"revenue_adjusted":4986540.0,"revenue_actual":5904057.09,"expense_approved":3428200.0,"expense_adjusted":4986540.0,"expense_actual":3140845.61,"tax_revenue":3760683.13,"nontax_revenue":2048479.96,"capital_revenue":10430.0,"transfer_revenue":84464.0,"current_expense":2909043.61,"capital_expense":231802.0,"budget_balance":2763211.48,"cash_current":3570712.7,"cash_previous":807501.22,"population_mid_year":342,"expense_per_capita":9183.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4263800.0,"revenue_adjusted":6727190.0,"revenue_actual":5794824.04,"expense_approved":7765800.0,"expense_adjusted":10229190.0,"expense_actual":7075983.73,"tax_revenue":4140219.35,"nontax_revenue":721230.69,"capital_revenue":23240.0,"transfer_revenue":910134.0,"current_expense":7032983.73,"capital_expense":43000.0,"budget_balance":-1281159.69,"cash_current":2289553.01,"cash_previous":3570712.7,"population_mid_year":343,"expense_per_capita":20629.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4692400.0,"revenue_adjusted":6494860.0,"revenue_actual":5279365.94,"expense_approved":4692400.0,"expense_adjusted":6494860.0,"expense_actual":4560674.96,"tax_revenue":4099741.49,"nontax_revenue":486422.45,"capital_revenue":0.0,"transfer_revenue":693202.0,"current_expense":3701314.46,"capital_expense":859360.5,"budget_balance":718690.98,"cash_current":3008243.99,"cash_previous":2289553.01,"population_mid_year":349,"expense_per_capita":13067.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5300000.0,"revenue_adjusted":5536100.0,"revenue_actual":5112317.37,"expense_approved":5300000.0,"expense_adjusted":5536100.0,"expense_actual":4479574.09,"tax_revenue":4482099.96,"nontax_revenue":355255.41,"capital_revenue":5180.0,"transfer_revenue":269782.0,"current_expense":3649959.09,"capital_expense":829615.0,"budget_balance":632743.28,"cash_current":3640987.27,"cash_previous":3008243.99,"population_mid_year":346,"expense_per_capita":12946.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5635200.0,"revenue_adjusted":5978200.0,"revenue_actual":6143806.97,"expense_approved":11065200.0,"expense_adjusted":11408200.0,"expense_actual":5112287.72,"tax_revenue":4687957.36,"nontax_revenue":1359554.61,"capital_revenue":0.0,"transfer_revenue":96295.0,"current_expense":2328571.72,"capital_expense":2783716.0,"budget_balance":1031519.25,"cash_current":6886221.52,"cash_previous":3640987.27,"population_mid_year":336,"expense_per_capita":15215.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7872300.0,"revenue_adjusted":9200350.0,"revenue_actual":6277521.56,"expense_approved":10484300.0,"expense_adjusted":11812350.0,"expense_actual":3912623.76,"tax_revenue":5034215.99,"nontax_revenue":617787.57,"capital_revenue":449845.0,"transfer_revenue":175673.0,"current_expense":3292248.76,"capital_expense":620375.0,"budget_balance":2364897.8,"cash_current":8567119.32,"cash_previous":6886221.52,"population_mid_year":329,"expense_per_capita":11892.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8806900.0,"revenue_adjusted":9594980.0,"revenue_actual":7677366.66,"expense_approved":11418900.0,"expense_adjusted":12206980.0,"expense_actual":3585998.77,"tax_revenue":5534415.24,"nontax_revenue":597396.14,"capital_revenue":1461008.28,"transfer_revenue":84547.0,"current_expense":3410773.56,"capital_expense":175225.21,"budget_balance":4091367.89,"cash_current":11974487.21,"cash_previous":8567119.32,"population_mid_year":329,"expense_per_capita":10899.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8508700.0,"revenue_adjusted":12134390.0,"revenue_actual":10782179.65,"expense_approved":15580460.0,"expense_adjusted":19206150.0,"expense_actual":14081231.5,"tax_revenue":6310196.73,"nontax_revenue":1141330.92,"capital_revenue":1809760.0,"transfer_revenue":1520892.0,"current_expense":6404688.41,"capital_expense":7676543.09,"budget_balance":-3299051.85,"cash_current":7991435.36,"cash_previous":11974487.21,"population_mid_year":341,"expense_per_capita":41293.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8946200.0,"revenue_adjusted":11036430.0,"revenue_actual":9658632.92,"expense_approved":10375830.0,"expense_adjusted":12466060.0,"expense_actual":7648722.73,"tax_revenue":6342447.94,"nontax_revenue":1653794.71,"capital_revenue":1186460.0,"transfer_revenue":475930.27,"current_expense":4806175.05,"capital_expense":2842547.68,"budget_balance":2009910.19,"cash_current":9317345.55,"cash_previous":7991435.36,"population_mid_year":326,"expense_per_capita":23462.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11441490.0,"revenue_adjusted":12073440.0,"revenue_actual":9689369.71,"expense_approved":11441490.0,"expense_adjusted":12073440.0,"expense_actual":5283861.28,"tax_revenue":7058179.9,"nontax_revenue":2125185.95,"capital_revenue":2100.0,"transfer_revenue":503903.86,"current_expense":4771337.68,"capital_expense":512523.6,"budget_balance":4405508.43,"cash_current":13324243.98,"cash_previous":9317345.55,"population_mid_year":337,"expense_per_capita":15679.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16581300.0,"revenue_adjusted":17125940.0,"revenue_actual":15855558.39,"expense_approved":16581300.0,"expense_adjusted":17125940.0,"expense_actual":7546721.78,"tax_revenue":8121968.63,"nontax_revenue":927732.76,"capital_revenue":6696210.0,"transfer_revenue":109647.0,"current_expense":6320122.37,"capital_expense":1226599.41,"budget_balance":8308836.61,"cash_current":21633080.59,"cash_previous":13324243.98,"population_mid_year":349,"expense_per_capita":21623.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11491960.0,"revenue_adjusted":14521360.0,"revenue_actual":13524213.37,"expense_approved":11491960.0,"expense_adjusted":15333460.0,"expense_actual":13847179.88,"tax_revenue":9336859.75,"nontax_revenue":1105378.62,"capital_revenue":1576375.0,"transfer_revenue":1505600.0,"current_expense":6647180.46,"capital_expense":7199999.42,"budget_balance":-322966.51,"cash_current":21310114.08,"cash_previous":21633080.59,"population_mid_year":352,"expense_per_capita":39338.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9618300.0,"revenue_adjusted":13559750.0,"revenue_actual":13663377.88,"expense_approved":9618300.0,"expense_adjusted":16121010.0,"expense_actual":15563839.26,"tax_revenue":9054575.27,"nontax_revenue":700572.69,"capital_revenue":0.0,"transfer_revenue":3908229.92,"current_expense":5634252.03,"capital_expense":9929587.23,"budget_balance":-1900461.38,"cash_current":19437446.7,"cash_previous":21310114.08,"population_mid_year":349,"expense_per_capita":44595.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}