{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232831","national_id":"00232831","name":"Tichonice","currency_code":"CZK","history_path":"/data/municipal-history/00232831.json"},"series":[{"year":2010,"revenue_approved":1710000.0,"revenue_adjusted":3740980.0,"revenue_actual":3741020.0,"expense_approved":1710000.0,"expense_adjusted":2607800.0,"expense_actual":2607700.0,"tax_revenue":2167720.0,"nontax_revenue":1453770.0,"capital_revenue":7320.0,"transfer_revenue":112210.0,"current_expense":2342400.0,"capital_expense":265300.0,"budget_balance":1133320.0,"cash_current":2416550.0,"cash_previous":1283220.0,"population_mid_year":196,"expense_per_capita":13304.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1800000.0,"revenue_adjusted":3078630.0,"revenue_actual":3078642.13,"expense_approved":1800000.0,"expense_adjusted":2143320.0,"expense_actual":2142729.28,"tax_revenue":2120648.01,"nontax_revenue":896831.12,"capital_revenue":0.0,"transfer_revenue":61163.0,"current_expense":2142729.28,"capital_expense":0.0,"budget_balance":935912.85,"cash_current":3352467.62,"cash_previous":2416554.77,"population_mid_year":199,"expense_per_capita":10767.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900000.0,"revenue_adjusted":2713670.0,"revenue_actual":2713711.13,"expense_approved":1900000.0,"expense_adjusted":3481440.0,"expense_actual":3481684.33,"tax_revenue":2187256.81,"nontax_revenue":454837.32,"capital_revenue":0.0,"transfer_revenue":71617.0,"current_expense":2325333.33,"capital_expense":1156351.0,"budget_balance":-767973.2,"cash_current":2584494.42,"cash_previous":3352467.62,"population_mid_year":204,"expense_per_capita":17067.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4122000.0,"revenue_adjusted":3078930.0,"revenue_actual":3063553.17,"expense_approved":4122000.0,"expense_adjusted":4595930.0,"expense_actual":4593541.1,"tax_revenue":2579690.97,"nontax_revenue":327462.2,"capital_revenue":0.0,"transfer_revenue":156400.0,"current_expense":3619705.5,"capital_expense":973835.6,"budget_balance":-1529987.93,"cash_current":1054506.49,"cash_previous":2584494.42,"population_mid_year":207,"expense_per_capita":22191.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2420000.0,"revenue_adjusted":4331610.0,"revenue_actual":4261022.93,"expense_approved":2420000.0,"expense_adjusted":3403270.0,"expense_actual":2924988.69,"tax_revenue":2685194.87,"nontax_revenue":290015.06,"capital_revenue":0.0,"transfer_revenue":1285813.0,"current_expense":2691107.59,"capital_expense":233881.1,"budget_balance":1336034.24,"cash_current":2390540.73,"cash_previous":1054506.49,"population_mid_year":206,"expense_per_capita":14198.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2420000.0,"revenue_adjusted":3467920.0,"revenue_actual":3418281.03,"expense_approved":2420000.0,"expense_adjusted":3722340.0,"expense_actual":2212720.4,"tax_revenue":2867930.6,"nontax_revenue":412003.43,"capital_revenue":0.0,"transfer_revenue":138347.0,"current_expense":2005874.52,"capital_expense":206845.88,"budget_balance":1205560.63,"cash_current":3596101.36,"cash_previous":2390540.73,"population_mid_year":209,"expense_per_capita":10587.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2550000.0,"revenue_adjusted":4149110.0,"revenue_actual":4147209.5,"expense_approved":2550000.0,"expense_adjusted":4565590.0,"expense_actual":3344072.78,"tax_revenue":2964774.95,"nontax_revenue":387802.55,"capital_revenue":71570.0,"transfer_revenue":723062.0,"current_expense":3304072.78,"capital_expense":40000.0,"budget_balance":803136.72,"cash_current":4399238.08,"cash_previous":3596101.36,"population_mid_year":209,"expense_per_capita":16000.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2700000.0,"revenue_adjusted":4235290.0,"revenue_actual":4234174.89,"expense_approved":2700000.0,"expense_adjusted":4807020.0,"expense_actual":3837423.68,"tax_revenue":3281476.12,"nontax_revenue":363810.77,"capital_revenue":10200.0,"transfer_revenue":578688.0,"current_expense":3710767.68,"capital_expense":126656.0,"budget_balance":396751.21,"cash_current":4795989.29,"cash_previous":4399238.08,"population_mid_year":208,"expense_per_capita":18449.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2940000.0,"revenue_adjusted":4252730.0,"revenue_actual":4252750.62,"expense_approved":2940000.0,"expense_adjusted":3895710.0,"expense_actual":2632567.5,"tax_revenue":3543399.31,"nontax_revenue":555345.81,"capital_revenue":26290.0,"transfer_revenue":127715.5,"current_expense":2486667.5,"capital_expense":145900.0,"budget_balance":1620183.12,"cash_current":6416172.41,"cash_previous":4795989.29,"population_mid_year":207,"expense_per_capita":12717.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3700000.0,"revenue_adjusted":4363240.0,"revenue_actual":4362939.7,"expense_approved":3700000.0,"expense_adjusted":4554110.0,"expense_actual":2625506.4,"tax_revenue":3812197.49,"nontax_revenue":461294.25,"capital_revenue":5300.0,"transfer_revenue":84147.96,"current_expense":2362142.9,"capital_expense":263363.5,"budget_balance":1737433.3,"cash_current":8153605.71,"cash_previous":6416172.41,"population_mid_year":211,"expense_per_capita":12443.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4100000.0,"revenue_adjusted":6609330.0,"revenue_actual":6608413.02,"expense_approved":4100000.0,"expense_adjusted":7459680.0,"expense_actual":5908202.42,"tax_revenue":3609834.8,"nontax_revenue":758667.96,"capital_revenue":100000.0,"transfer_revenue":2139910.26,"current_expense":3784520.72,"capital_expense":2123681.7,"budget_balance":700210.6,"cash_current":8853816.31,"cash_previous":8153605.71,"population_mid_year":209,"expense_per_capita":28268.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4350000.0,"revenue_adjusted":4885850.0,"revenue_actual":4883984.65,"expense_approved":4350000.0,"expense_adjusted":5703440.0,"expense_actual":4886289.83,"tax_revenue":3986020.99,"nontax_revenue":363670.74,"capital_revenue":26400.0,"transfer_revenue":507892.92,"current_expense":3183265.25,"capital_expense":1703024.58,"budget_balance":-2305.18,"cash_current":8851511.13,"cash_previous":8853816.31,"population_mid_year":203,"expense_per_capita":24070.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4000000.0,"revenue_adjusted":5045310.0,"revenue_actual":5045269.71,"expense_approved":4000000.0,"expense_adjusted":5030020.0,"expense_actual":2886500.88,"tax_revenue":4519298.59,"nontax_revenue":300500.16,"capital_revenue":0.0,"transfer_revenue":225470.96,"current_expense":2568920.88,"capital_expense":317580.0,"budget_balance":2158768.83,"cash_current":11010279.96,"cash_previous":8851511.13,"population_mid_year":200,"expense_per_capita":14432.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4500000.0,"revenue_adjusted":5964430.0,"revenue_actual":5964347.08,"expense_approved":4500000.0,"expense_adjusted":6051790.0,"expense_actual":4488988.23,"tax_revenue":5250302.56,"nontax_revenue":235861.64,"capital_revenue":22950.0,"transfer_revenue":455232.88,"current_expense":3188187.83,"capital_expense":1300800.4,"budget_balance":1475358.85,"cash_current":12485638.81,"cash_previous":11010279.96,"population_mid_year":214,"expense_per_capita":20976.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4900000.0,"revenue_adjusted":5852630.0,"revenue_actual":5852546.07,"expense_approved":4900000.0,"expense_adjusted":5518180.0,"expense_actual":3011869.76,"tax_revenue":5437852.35,"nontax_revenue":304545.06,"capital_revenue":0.0,"transfer_revenue":110148.66,"current_expense":2963469.76,"capital_expense":48400.0,"budget_balance":2840676.31,"cash_current":15326315.12,"cash_previous":12485638.81,"population_mid_year":211,"expense_per_capita":14274.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5700000.0,"revenue_adjusted":6091660.0,"revenue_actual":6091254.32,"expense_approved":5700000.0,"expense_adjusted":5960860.0,"expense_actual":2951351.97,"tax_revenue":5774549.06,"nontax_revenue":223525.84,"capital_revenue":0.0,"transfer_revenue":93179.42,"current_expense":2891671.97,"capital_expense":59680.0,"budget_balance":3139902.35,"cash_current":18466217.47,"cash_previous":15326315.12,"population_mid_year":210,"expense_per_capita":14054.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}