{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232751","national_id":"00232751","name":"Struhařov","currency_code":"CZK","history_path":"/data/municipal-history/00232751.json"},"series":[{"year":2010,"revenue_approved":8313000.0,"revenue_adjusted":14330830.0,"revenue_actual":13236070.0,"expense_approved":8312790.0,"expense_adjusted":15095580.0,"expense_actual":13159780.0,"tax_revenue":7339490.0,"nontax_revenue":1608860.0,"capital_revenue":189250.0,"transfer_revenue":4098470.0,"current_expense":9384690.0,"capital_expense":3775090.0,"budget_balance":76290.0,"cash_current":7880340.0,"cash_previous":8316090.0,"population_mid_year":724,"expense_per_capita":18176.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8543525.0,"revenue_adjusted":15103687.94,"revenue_actual":14568486.96,"expense_approved":8543525.0,"expense_adjusted":15335727.58,"expense_actual":15270222.76,"tax_revenue":7181753.99,"nontax_revenue":1855331.97,"capital_revenue":51500.0,"transfer_revenue":5479901.0,"current_expense":12069610.35,"capital_expense":3200612.41,"budget_balance":-701735.8,"cash_current":7204073.53,"cash_previous":7880405.33,"population_mid_year":757,"expense_per_capita":20172.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10765400.0,"revenue_adjusted":12057209.0,"revenue_actual":9190799.83,"expense_approved":13807125.0,"expense_adjusted":16405145.0,"expense_actual":13443463.47,"tax_revenue":7519412.36,"nontax_revenue":1228978.47,"capital_revenue":218980.0,"transfer_revenue":223429.0,"current_expense":6492784.27,"capital_expense":6950679.2,"budget_balance":-4252663.64,"cash_current":8053585.29,"cash_previous":7204073.53,"population_mid_year":786,"expense_per_capita":17103.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15548400.0,"revenue_adjusted":14390734.64,"revenue_actual":14181715.46,"expense_approved":12148400.0,"expense_adjusted":13272145.0,"expense_actual":13225581.09,"tax_revenue":8660495.89,"nontax_revenue":1297768.09,"capital_revenue":149460.0,"transfer_revenue":4073991.48,"current_expense":7161563.08,"capital_expense":6064018.01,"budget_balance":956134.37,"cash_current":6519440.87,"cash_previous":8053585.29,"population_mid_year":810,"expense_per_capita":16327.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12022500.0,"revenue_adjusted":14576399.17,"revenue_actual":14531522.95,"expense_approved":10522500.0,"expense_adjusted":11080155.0,"expense_actual":11002069.65,"tax_revenue":9047408.93,"nontax_revenue":1757490.78,"capital_revenue":23340.0,"transfer_revenue":3703283.24,"current_expense":7972857.93,"capital_expense":3029211.72,"budget_balance":3529453.3,"cash_current":8138268.02,"cash_previous":6519440.87,"population_mid_year":805,"expense_per_capita":13667.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11118700.0,"revenue_adjusted":20516574.73,"revenue_actual":20118959.79,"expense_approved":11118700.0,"expense_adjusted":21092883.0,"expense_actual":19652511.19,"tax_revenue":9916709.72,"nontax_revenue":1811442.34,"capital_revenue":61014.0,"transfer_revenue":8329793.73,"current_expense":6301731.7,"capital_expense":13350779.49,"budget_balance":466448.6,"cash_current":9669673.48,"cash_previous":8138268.02,"population_mid_year":830,"expense_per_capita":23677.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11615325.0,"revenue_adjusted":13721169.32,"revenue_actual":13699557.45,"expense_approved":11615325.0,"expense_adjusted":14050699.0,"expense_actual":13956986.73,"tax_revenue":11008160.02,"nontax_revenue":1639806.11,"capital_revenue":0.0,"transfer_revenue":1051591.32,"current_expense":7907522.47,"capital_expense":6049464.26,"budget_balance":-257429.28,"cash_current":9797881.43,"cash_previous":9669673.48,"population_mid_year":857,"expense_per_capita":16285.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12025705.0,"revenue_adjusted":14355732.0,"revenue_actual":14326409.49,"expense_approved":12025705.0,"expense_adjusted":12599191.0,"expense_actual":12417416.56,"tax_revenue":11969442.85,"nontax_revenue":1741321.64,"capital_revenue":160860.0,"transfer_revenue":454785.0,"current_expense":6898165.33,"capital_expense":5519251.23,"budget_balance":1908992.93,"cash_current":11968893.37,"cash_previous":9797881.43,"population_mid_year":876,"expense_per_capita":14175.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16273200.0,"revenue_adjusted":20149653.0,"revenue_actual":20135164.31,"expense_approved":16273200.0,"expense_adjusted":17850600.0,"expense_actual":17661228.47,"tax_revenue":12740372.93,"nontax_revenue":2792496.87,"capital_revenue":930941.51,"transfer_revenue":3671353.0,"current_expense":11058410.18,"capital_expense":6602818.29,"budget_balance":2473935.84,"cash_current":14488602.79,"cash_previous":11968893.37,"population_mid_year":890,"expense_per_capita":19844.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15655000.0,"revenue_adjusted":17451817.0,"revenue_actual":17439436.9,"expense_approved":19655000.0,"expense_adjusted":15126477.0,"expense_actual":14857472.29,"tax_revenue":13705373.56,"nontax_revenue":2909518.34,"capital_revenue":18980.0,"transfer_revenue":805565.0,"current_expense":9741453.07,"capital_expense":5116019.22,"budget_balance":2581964.61,"cash_current":17046413.46,"cash_previous":14488602.79,"population_mid_year":904,"expense_per_capita":16435.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17516500.0,"revenue_adjusted":21626367.77,"revenue_actual":21592384.5,"expense_approved":27281500.0,"expense_adjusted":33459503.0,"expense_actual":33292370.36,"tax_revenue":13835911.85,"nontax_revenue":3386760.88,"capital_revenue":13419.0,"transfer_revenue":4356292.77,"current_expense":10637688.57,"capital_expense":22654681.79,"budget_balance":-11699985.86,"cash_current":20796323.07,"cash_previous":17046413.46,"population_mid_year":924,"expense_per_capita":36030.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16102500.0,"revenue_adjusted":19745230.57,"revenue_actual":19718256.65,"expense_approved":30181500.0,"expense_adjusted":27041566.0,"expense_actual":26560773.51,"tax_revenue":15534006.36,"nontax_revenue":3033305.72,"capital_revenue":195110.0,"transfer_revenue":955834.57,"current_expense":12082400.29,"capital_expense":14478373.22,"budget_balance":-6842516.86,"cash_current":19679782.63,"cash_previous":20796323.07,"population_mid_year":942,"expense_per_capita":28196.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18173000.0,"revenue_adjusted":23732167.81,"revenue_actual":23736221.35,"expense_approved":24216000.0,"expense_adjusted":19911186.0,"expense_actual":19546245.69,"tax_revenue":18311235.58,"nontax_revenue":3901377.82,"capital_revenue":29810.0,"transfer_revenue":1493797.95,"current_expense":13357817.43,"capital_expense":6188428.26,"budget_balance":4189975.66,"cash_current":22007276.29,"cash_previous":19679782.63,"population_mid_year":997,"expense_per_capita":19605.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22389000.0,"revenue_adjusted":25120718.05,"revenue_actual":25179958.06,"expense_approved":23089500.0,"expense_adjusted":23172979.0,"expense_actual":22919549.65,"tax_revenue":20847068.3,"nontax_revenue":3135721.76,"capital_revenue":50100.0,"transfer_revenue":1147068.0,"current_expense":14461075.5,"capital_expense":8458474.15,"budget_balance":2260408.41,"cash_current":22380016.7,"cash_previous":22007276.29,"population_mid_year":986,"expense_per_capita":23244.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24351000.0,"revenue_adjusted":27518259.07,"revenue_actual":27521753.23,"expense_approved":26741900.0,"expense_adjusted":21527468.0,"expense_actual":21069281.79,"tax_revenue":21691138.27,"nontax_revenue":5287347.96,"capital_revenue":228154.0,"transfer_revenue":315113.0,"current_expense":15307102.4,"capital_expense":5762179.39,"budget_balance":6452471.44,"cash_current":26942488.14,"cash_previous":22380016.7,"population_mid_year":1001,"expense_per_capita":21048.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26045000.0,"revenue_adjusted":28517511.67,"revenue_actual":28524928.88,"expense_approved":32203900.0,"expense_adjusted":30702861.0,"expense_actual":30095903.79,"tax_revenue":23189996.41,"nontax_revenue":3899303.47,"capital_revenue":201300.0,"transfer_revenue":1234329.0,"current_expense":19114589.27,"capital_expense":10981314.52,"budget_balance":-1570974.91,"cash_current":23601513.23,"cash_previous":26942488.14,"population_mid_year":1021,"expense_per_capita":29476.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}