{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232645","national_id":"00232645","name":"Sedlec-Prčice","currency_code":"CZK","history_path":"/data/municipal-history/00232645.json"},"series":[{"year":2010,"revenue_approved":31053000.0,"revenue_adjusted":53248490.0,"revenue_actual":52701280.0,"expense_approved":52891000.0,"expense_adjusted":52969840.0,"expense_actual":49938720.0,"tax_revenue":25912340.0,"nontax_revenue":4789470.0,"capital_revenue":471000.0,"transfer_revenue":21528470.0,"current_expense":27379920.0,"capital_expense":22558800.0,"budget_balance":2762560.0,"cash_current":24324550.0,"cash_previous":22863950.0,"population_mid_year":2881,"expense_per_capita":17333.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":64249385.0,"revenue_adjusted":62184934.4,"revenue_actual":61295178.11,"expense_approved":74943278.0,"expense_adjusted":66939138.43,"expense_actual":65861903.82,"tax_revenue":25645793.77,"nontax_revenue":5339880.94,"capital_revenue":528872.0,"transfer_revenue":29780631.4,"current_expense":24648604.99,"capital_expense":41213298.83,"budget_balance":-4566725.71,"cash_current":19757829.92,"cash_previous":24324555.63,"population_mid_year":2838,"expense_per_capita":23207.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":54599500.6,"revenue_adjusted":65071593.01,"revenue_actual":63283646.04,"expense_approved":72079798.64,"expense_adjusted":74601972.64,"expense_actual":72879829.84,"tax_revenue":25431275.24,"nontax_revenue":4878979.79,"capital_revenue":793110.0,"transfer_revenue":32180281.01,"current_expense":27940072.91,"capital_expense":44939756.93,"budget_balance":-9596183.8,"cash_current":10402439.76,"cash_previous":19757829.92,"population_mid_year":2838,"expense_per_capita":25680.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":48624656.1,"revenue_adjusted":77678682.22,"revenue_actual":77675025.1,"expense_approved":57076525.06,"expense_adjusted":79406334.17,"expense_actual":77179283.86,"tax_revenue":32862509.74,"nontax_revenue":5214722.14,"capital_revenue":54145.0,"transfer_revenue":39543648.22,"current_expense":36493024.02,"capital_expense":40686259.84,"budget_balance":495741.24,"cash_current":15967208.48,"cash_previous":10402439.76,"population_mid_year":2823,"expense_per_capita":27339.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":40918618.61,"revenue_adjusted":53335281.8,"revenue_actual":53256107.24,"expense_approved":57409616.61,"expense_adjusted":60353610.34,"expense_actual":58857396.17,"tax_revenue":34762821.01,"nontax_revenue":5393657.54,"capital_revenue":154396.0,"transfer_revenue":12945232.69,"current_expense":35885651.81,"capital_expense":22971744.36,"budget_balance":-5601288.93,"cash_current":12233044.9,"cash_previous":15967208.48,"population_mid_year":2815,"expense_per_capita":20908.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":55930512.77,"revenue_adjusted":53988691.35,"revenue_actual":54453372.93,"expense_approved":59838476.77,"expense_adjusted":55188975.8,"expense_actual":54072968.36,"tax_revenue":35875072.16,"nontax_revenue":4893415.42,"capital_revenue":144794.0,"transfer_revenue":13540091.35,"current_expense":34439402.88,"capital_expense":19633565.48,"budget_balance":380404.57,"cash_current":11733196.79,"cash_previous":12233044.9,"population_mid_year":2832,"expense_per_capita":19093.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":43215000.0,"revenue_adjusted":49491976.06,"revenue_actual":49351571.14,"expense_approved":44862000.0,"expense_adjusted":44010361.28,"expense_actual":41654265.83,"tax_revenue":38868600.43,"nontax_revenue":5259762.71,"capital_revenue":13070.0,"transfer_revenue":5210138.0,"current_expense":30612397.51,"capital_expense":11041868.32,"budget_balance":7697305.31,"cash_current":18489490.82,"cash_previous":11733196.79,"population_mid_year":2833,"expense_per_capita":14703.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":51914539.65,"revenue_adjusted":60508577.45,"revenue_actual":60408106.15,"expense_approved":57890000.0,"expense_adjusted":52001418.6,"expense_actual":49539230.67,"tax_revenue":42778371.8,"nontax_revenue":5768312.77,"capital_revenue":287955.0,"transfer_revenue":11573466.58,"current_expense":33425510.66,"capital_expense":16113720.01,"budget_balance":10868875.48,"cash_current":29388955.59,"cash_previous":18489490.82,"population_mid_year":2833,"expense_per_capita":17486.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":55751367.39,"revenue_adjusted":59370292.56,"revenue_actual":59470230.17,"expense_approved":68166572.59,"expense_adjusted":60972944.4,"expense_actual":57457478.54,"tax_revenue":47013099.81,"nontax_revenue":6412729.46,"capital_revenue":277640.0,"transfer_revenue":5766760.9,"current_expense":42094472.53,"capital_expense":15363006.01,"budget_balance":2012751.63,"cash_current":30816109.45,"cash_previous":29388955.59,"population_mid_year":2845,"expense_per_capita":20195.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":56577745.39,"revenue_adjusted":64268959.63,"revenue_actual":65452527.89,"expense_approved":71700000.0,"expense_adjusted":64408161.0,"expense_actual":57749911.5,"tax_revenue":50892744.67,"nontax_revenue":6275330.22,"capital_revenue":1151145.0,"transfer_revenue":7133308.0,"current_expense":54068867.26,"capital_expense":3681044.24,"budget_balance":7702616.39,"cash_current":38509833.92,"cash_previous":30816109.45,"population_mid_year":2871,"expense_per_capita":20114.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":64991748.0,"revenue_adjusted":64273059.46,"revenue_actual":64737209.15,"expense_approved":100815114.0,"expense_adjusted":91964149.88,"expense_actual":83572456.17,"tax_revenue":48484629.54,"nontax_revenue":5600914.61,"capital_revenue":212044.0,"transfer_revenue":10439621.0,"current_expense":43584355.13,"capital_expense":39988101.04,"budget_balance":-18835247.02,"cash_current":42776096.12,"cash_previous":38509833.92,"population_mid_year":2874,"expense_per_capita":29078.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":61592922.0,"revenue_adjusted":80571987.21,"revenue_actual":81561430.67,"expense_approved":70972170.0,"expense_adjusted":65120248.85,"expense_actual":55475630.65,"tax_revenue":53394407.78,"nontax_revenue":6152279.46,"capital_revenue":102440.0,"transfer_revenue":21912303.43,"current_expense":38699850.95,"capital_expense":16775779.7,"budget_balance":26085800.02,"cash_current":54840673.94,"cash_previous":42776096.12,"population_mid_year":2841,"expense_per_capita":19526.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":71298854.54,"revenue_adjusted":80832736.65,"revenue_actual":83327700.1,"expense_approved":111077555.0,"expense_adjusted":85862539.85,"expense_actual":76064096.36,"tax_revenue":61688269.01,"nontax_revenue":7752738.13,"capital_revenue":173130.0,"transfer_revenue":13713562.96,"current_expense":41114191.76,"capital_expense":34949904.6,"budget_balance":7263603.74,"cash_current":74815477.6,"cash_previous":54840673.94,"population_mid_year":2923,"expense_per_capita":26022.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":72527801.7,"revenue_adjusted":96535069.91,"revenue_actual":98001621.64,"expense_approved":112915000.0,"expense_adjusted":110583767.67,"expense_actual":98417969.11,"tax_revenue":70849839.33,"nontax_revenue":9950874.02,"capital_revenue":220885.0,"transfer_revenue":16980023.29,"current_expense":49020572.39,"capital_expense":49397396.72,"budget_balance":-416347.47,"cash_current":89578544.79,"cash_previous":74815477.6,"population_mid_year":2943,"expense_per_capita":33441.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":75710000.0,"revenue_adjusted":87827524.7,"revenue_actual":91177829.41,"expense_approved":92697760.0,"expense_adjusted":100576633.88,"expense_actual":86468706.17,"tax_revenue":73191464.99,"nontax_revenue":10933921.82,"capital_revenue":104064.0,"transfer_revenue":6948378.6,"current_expense":59109007.23,"capital_expense":27359698.94,"budget_balance":4709123.24,"cash_current":91348351.2,"cash_previous":89578544.79,"population_mid_year":2942,"expense_per_capita":29391.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":83018497.0,"revenue_adjusted":103980577.19,"revenue_actual":108302996.01,"expense_approved":83718760.0,"expense_adjusted":97500928.32,"expense_actual":84031485.8,"tax_revenue":75856483.05,"nontax_revenue":16902614.0,"capital_revenue":583100.0,"transfer_revenue":14960798.96,"current_expense":62853174.7,"capital_expense":21178311.1,"budget_balance":24271510.21,"cash_current":113436848.41,"cash_previous":91348351.2,"population_mid_year":2964,"expense_per_capita":28350.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}