{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232599","national_id":"00232599","name":"Rabyně","currency_code":"CZK","history_path":"/data/municipal-history/00232599.json"},"series":[{"year":2010,"revenue_approved":5666300.0,"revenue_adjusted":10745060.0,"revenue_actual":8473050.0,"expense_approved":9717120.0,"expense_adjusted":13779780.0,"expense_actual":12406610.0,"tax_revenue":4099930.0,"nontax_revenue":558440.0,"capital_revenue":486940.0,"transfer_revenue":3327740.0,"current_expense":4249450.0,"capital_expense":8157160.0,"budget_balance":-3933560.0,"cash_current":117320.0,"cash_previous":4050830.0,"population_mid_year":257,"expense_per_capita":48274.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5523500.0,"revenue_adjusted":7385710.0,"revenue_actual":6399459.82,"expense_approved":5640500.0,"expense_adjusted":7122430.0,"expense_actual":6279587.42,"tax_revenue":4364713.63,"nontax_revenue":907205.19,"capital_revenue":303050.0,"transfer_revenue":824491.0,"current_expense":4235025.42,"capital_expense":2044562.0,"budget_balance":119872.4,"cash_current":237192.36,"cash_previous":117319.96,"population_mid_year":243,"expense_per_capita":25841.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5697150.0,"revenue_adjusted":6127910.0,"revenue_actual":5174168.23,"expense_approved":5213180.0,"expense_adjusted":5606470.0,"expense_actual":4662043.76,"tax_revenue":4268716.45,"nontax_revenue":843136.28,"capital_revenue":2450.0,"transfer_revenue":59865.5,"current_expense":4208601.76,"capital_expense":453442.0,"budget_balance":512124.47,"cash_current":749316.83,"cash_previous":237192.36,"population_mid_year":250,"expense_per_capita":18648.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5846100.0,"revenue_adjusted":12874460.0,"revenue_actual":10005088.63,"expense_approved":6427320.0,"expense_adjusted":8794790.0,"expense_actual":5694096.34,"tax_revenue":5009798.63,"nontax_revenue":787467.5,"capital_revenue":206394.0,"transfer_revenue":4001428.5,"current_expense":5248483.34,"capital_expense":445613.0,"budget_balance":4310992.29,"cash_current":5060309.12,"cash_previous":749316.83,"population_mid_year":253,"expense_per_capita":22506.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8771890.0,"revenue_adjusted":9474900.0,"revenue_actual":9086773.81,"expense_approved":12927850.0,"expense_adjusted":13699440.0,"expense_actual":13424269.91,"tax_revenue":5315662.91,"nontax_revenue":619995.9,"capital_revenue":3092000.0,"transfer_revenue":59115.0,"current_expense":9559369.24,"capital_expense":3864900.67,"budget_balance":-4337496.1,"cash_current":722813.02,"cash_previous":5060309.12,"population_mid_year":258,"expense_per_capita":52032.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7046640.0,"revenue_adjusted":7919290.0,"revenue_actual":7348473.46,"expense_approved":7046640.0,"expense_adjusted":7478790.0,"expense_actual":6019417.93,"tax_revenue":5650335.03,"nontax_revenue":676880.43,"capital_revenue":276546.0,"transfer_revenue":744712.0,"current_expense":5233356.93,"capital_expense":786061.0,"budget_balance":1329055.53,"cash_current":2051868.55,"cash_previous":722813.02,"population_mid_year":270,"expense_per_capita":22294.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7150490.0,"revenue_adjusted":9064140.0,"revenue_actual":8099158.88,"expense_approved":7150490.0,"expense_adjusted":8663440.0,"expense_actual":8499845.14,"tax_revenue":6076707.35,"nontax_revenue":942369.53,"capital_revenue":27950.0,"transfer_revenue":1052132.0,"current_expense":5664141.88,"capital_expense":2835703.26,"budget_balance":-400686.26,"cash_current":1651182.29,"cash_previous":2051868.55,"population_mid_year":271,"expense_per_capita":31364.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7423350.0,"revenue_adjusted":9353790.0,"revenue_actual":7993599.34,"expense_approved":7423350.0,"expense_adjusted":8914970.0,"expense_actual":8344897.54,"tax_revenue":6083998.59,"nontax_revenue":1228780.75,"capital_revenue":40370.0,"transfer_revenue":640450.0,"current_expense":5682486.53,"capital_expense":2662411.01,"budget_balance":-351298.2,"cash_current":1299884.09,"cash_previous":1651182.29,"population_mid_year":269,"expense_per_capita":31021.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7529200.0,"revenue_adjusted":10751200.0,"revenue_actual":9354714.09,"expense_approved":7529200.0,"expense_adjusted":10445320.0,"expense_actual":9233208.86,"tax_revenue":6317195.37,"nontax_revenue":849850.41,"capital_revenue":285600.0,"transfer_revenue":1902068.31,"current_expense":6302384.02,"capital_expense":2930824.84,"budget_balance":121505.23,"cash_current":1421389.32,"cash_previous":1299884.09,"population_mid_year":271,"expense_per_capita":34070.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19092800.0,"revenue_adjusted":21707230.0,"revenue_actual":18762493.23,"expense_approved":19092800.0,"expense_adjusted":22003550.0,"expense_actual":19081184.9,"tax_revenue":6876971.01,"nontax_revenue":1065910.22,"capital_revenue":62400.0,"transfer_revenue":10757212.0,"current_expense":4745451.02,"capital_expense":14335733.88,"budget_balance":-318691.67,"cash_current":2375686.62,"cash_previous":1421389.32,"population_mid_year":267,"expense_per_capita":71465.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9194550.0,"revenue_adjusted":10032840.0,"revenue_actual":7945235.78,"expense_approved":10694760.0,"expense_adjusted":11770580.0,"expense_actual":11311416.51,"tax_revenue":6119426.17,"nontax_revenue":1091785.61,"capital_revenue":30000.0,"transfer_revenue":704024.0,"current_expense":5490334.77,"capital_expense":5821081.74,"budget_balance":-3366180.73,"cash_current":890917.68,"cash_previous":2375686.62,"population_mid_year":268,"expense_per_capita":42206.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8690500.0,"revenue_adjusted":10595740.0,"revenue_actual":8687512.65,"expense_approved":7639500.0,"expense_adjusted":8100260.0,"expense_actual":5747026.11,"tax_revenue":6820178.9,"nontax_revenue":1386671.35,"capital_revenue":43950.0,"transfer_revenue":436712.4,"current_expense":5364232.61,"capital_expense":382793.5,"budget_balance":2940486.54,"cash_current":3480896.22,"cash_previous":890917.68,"population_mid_year":264,"expense_per_capita":21769.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8621600.0,"revenue_adjusted":11224570.0,"revenue_actual":9894185.23,"expense_approved":8621600.0,"expense_adjusted":11606240.0,"expense_actual":9625483.9,"tax_revenue":7681445.96,"nontax_revenue":1524975.27,"capital_revenue":140000.0,"transfer_revenue":547764.0,"current_expense":8061006.4,"capital_expense":1564477.5,"budget_balance":268701.33,"cash_current":2699089.55,"cash_previous":3480896.22,"population_mid_year":282,"expense_per_capita":34132.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8863400.0,"revenue_adjusted":15383260.0,"revenue_actual":14659524.27,"expense_approved":8863400.0,"expense_adjusted":17591920.0,"expense_actual":15431491.61,"tax_revenue":9236800.19,"nontax_revenue":1669054.08,"capital_revenue":309350.0,"transfer_revenue":3444320.0,"current_expense":11933365.13,"capital_expense":3498126.48,"budget_balance":-771967.34,"cash_current":1576614.21,"cash_previous":2699089.55,"population_mid_year":290,"expense_per_capita":53212.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8700000.0,"revenue_adjusted":16523880.0,"revenue_actual":15650700.24,"expense_approved":8700000.0,"expense_adjusted":14738260.0,"expense_actual":12505337.19,"tax_revenue":9658598.34,"nontax_revenue":1484090.34,"capital_revenue":130850.0,"transfer_revenue":4377161.56,"current_expense":8969152.99,"capital_expense":3536184.2,"budget_balance":3145363.05,"cash_current":4371469.26,"cash_previous":1576614.21,"population_mid_year":293,"expense_per_capita":42680.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18004400.0,"revenue_adjusted":22080850.0,"revenue_actual":21211821.01,"expense_approved":18004400.0,"expense_adjusted":29070870.0,"expense_actual":28457357.41,"tax_revenue":9810769.84,"nontax_revenue":1865354.58,"capital_revenue":268200.0,"transfer_revenue":9267496.59,"current_expense":8474840.15,"capital_expense":19982517.26,"budget_balance":-7245536.4,"cash_current":2582110.57,"cash_previous":4371469.26,"population_mid_year":298,"expense_per_capita":95494.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}