{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232564","national_id":"00232564","name":"Přestavlky u Čerčan","currency_code":"CZK","history_path":"/data/municipal-history/00232564.json"},"series":[{"year":2010,"revenue_approved":1940000.0,"revenue_adjusted":2818000.0,"revenue_actual":2820880.0,"expense_approved":1940000.0,"expense_adjusted":2457820.0,"expense_actual":2293890.0,"tax_revenue":2552460.0,"nontax_revenue":85110.0,"capital_revenue":74060.0,"transfer_revenue":109250.0,"current_expense":1835930.0,"capital_expense":457960.0,"budget_balance":526990.0,"cash_current":788550.0,"cash_previous":261510.0,"population_mid_year":295,"expense_per_capita":7775.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2171000.0,"revenue_adjusted":3470750.0,"revenue_actual":3469274.01,"expense_approved":2171000.0,"expense_adjusted":2031660.0,"expense_actual":2000675.67,"tax_revenue":2662676.09,"nontax_revenue":189892.92,"capital_revenue":528000.0,"transfer_revenue":88705.0,"current_expense":1889445.67,"capital_expense":111230.0,"budget_balance":1468598.34,"cash_current":2257143.49,"cash_previous":788545.15,"population_mid_year":331,"expense_per_capita":6044.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2428510.0,"revenue_adjusted":5626410.0,"revenue_actual":5626380.03,"expense_approved":2428510.0,"expense_adjusted":7212110.0,"expense_actual":7205625.39,"tax_revenue":2836935.44,"nontax_revenue":104647.59,"capital_revenue":2191000.0,"transfer_revenue":493797.0,"current_expense":2371386.79,"capital_expense":4834238.6,"budget_balance":-1579245.36,"cash_current":677898.13,"cash_previous":2257143.49,"population_mid_year":327,"expense_per_capita":22035.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3200010.0,"revenue_adjusted":7284770.0,"revenue_actual":7285495.42,"expense_approved":3200010.0,"expense_adjusted":5946610.0,"expense_actual":5916824.35,"tax_revenue":3958481.21,"nontax_revenue":81990.21,"capital_revenue":180200.0,"transfer_revenue":3064824.0,"current_expense":2918048.35,"capital_expense":2998776.0,"budget_balance":1368671.07,"cash_current":2046569.2,"cash_previous":677898.13,"population_mid_year":334,"expense_per_capita":17715.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3165100.0,"revenue_adjusted":4294520.0,"revenue_actual":4291704.36,"expense_approved":3165100.0,"expense_adjusted":4251470.0,"expense_actual":4114846.46,"tax_revenue":3757901.39,"nontax_revenue":165692.97,"capital_revenue":0.0,"transfer_revenue":368110.0,"current_expense":3107866.33,"capital_expense":1006980.13,"budget_balance":176857.9,"cash_current":2223427.1,"cash_previous":2046569.2,"population_mid_year":339,"expense_per_capita":12138.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3448100.0,"revenue_adjusted":5959724.0,"revenue_actual":5973325.32,"expense_approved":3448100.0,"expense_adjusted":5285347.0,"expense_actual":5243883.2,"tax_revenue":3883296.95,"nontax_revenue":112876.37,"capital_revenue":55530.0,"transfer_revenue":1921622.0,"current_expense":3340159.47,"capital_expense":1903723.73,"budget_balance":729442.12,"cash_current":2952869.22,"cash_previous":2223427.1,"population_mid_year":352,"expense_per_capita":14897.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3632100.0,"revenue_adjusted":5541755.0,"revenue_actual":5583858.17,"expense_approved":3632100.0,"expense_adjusted":5763364.0,"expense_actual":5624364.71,"tax_revenue":4462231.7,"nontax_revenue":112588.27,"capital_revenue":0.0,"transfer_revenue":1009038.2,"current_expense":4519479.08,"capital_expense":1104885.63,"budget_balance":-40506.54,"cash_current":2912362.68,"cash_previous":2952869.22,"population_mid_year":365,"expense_per_capita":15409.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3957000.0,"revenue_adjusted":4994891.0,"revenue_actual":5274407.3,"expense_approved":3592496.0,"expense_adjusted":3666878.0,"expense_actual":3206479.55,"tax_revenue":4966262.64,"nontax_revenue":210270.66,"capital_revenue":8360.0,"transfer_revenue":89514.0,"current_expense":2896877.55,"capital_expense":309602.0,"budget_balance":2067927.75,"cash_current":4980290.43,"cash_previous":2912362.68,"population_mid_year":371,"expense_per_capita":8642.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4210500.0,"revenue_adjusted":5977759.0,"revenue_actual":5979478.42,"expense_approved":4210500.0,"expense_adjusted":7505563.0,"expense_actual":6698748.92,"tax_revenue":5514763.32,"nontax_revenue":218117.1,"capital_revenue":89860.0,"transfer_revenue":156738.0,"current_expense":3849930.92,"capital_expense":2848818.0,"budget_balance":-719270.5,"cash_current":4261019.93,"cash_previous":4980290.43,"population_mid_year":373,"expense_per_capita":17959.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4704001.0,"revenue_adjusted":6846674.0,"revenue_actual":6848013.92,"expense_approved":4704001.0,"expense_adjusted":5227574.0,"expense_actual":4976700.2,"tax_revenue":6079538.71,"nontax_revenue":191152.21,"capital_revenue":125223.0,"transfer_revenue":452100.0,"current_expense":4461184.7,"capital_expense":515515.5,"budget_balance":1871313.72,"cash_current":6132333.65,"cash_previous":4261019.93,"population_mid_year":381,"expense_per_capita":13062.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5616151.0,"revenue_adjusted":7376977.0,"revenue_actual":7198299.09,"expense_approved":5616151.0,"expense_adjusted":9273352.0,"expense_actual":8767969.19,"tax_revenue":5798859.05,"nontax_revenue":393070.04,"capital_revenue":0.0,"transfer_revenue":1006370.0,"current_expense":4219668.66,"capital_expense":4548300.53,"budget_balance":-1569670.1,"cash_current":4562663.55,"cash_previous":6132333.65,"population_mid_year":396,"expense_per_capita":22141.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6253000.0,"revenue_adjusted":9604185.92,"revenue_actual":9567352.59,"expense_approved":6263000.0,"expense_adjusted":12892010.0,"expense_actual":12508859.03,"tax_revenue":6634483.81,"nontax_revenue":508968.86,"capital_revenue":176555.0,"transfer_revenue":2247344.92,"current_expense":4766828.84,"capital_expense":7742030.19,"budget_balance":-2941506.44,"cash_current":1621157.11,"cash_previous":4562663.55,"population_mid_year":407,"expense_per_capita":30734.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6671800.0,"revenue_adjusted":9162723.88,"revenue_actual":9164522.23,"expense_approved":6671800.0,"expense_adjusted":7684032.0,"expense_actual":4857547.6,"tax_revenue":8278932.26,"nontax_revenue":639120.04,"capital_revenue":27702.0,"transfer_revenue":218767.93,"current_expense":4300607.6,"capital_expense":556940.0,"budget_balance":4306974.63,"cash_current":5928131.74,"cash_previous":1621157.11,"population_mid_year":420,"expense_per_capita":11565.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7160500.0,"revenue_adjusted":11578793.0,"revenue_actual":11584997.07,"expense_approved":7160500.0,"expense_adjusted":12223790.0,"expense_actual":10864314.77,"tax_revenue":9239311.76,"nontax_revenue":1192553.31,"capital_revenue":136718.0,"transfer_revenue":1016414.0,"current_expense":6162864.94,"capital_expense":4701449.83,"budget_balance":720682.3,"cash_current":6648814.04,"cash_previous":5928131.74,"population_mid_year":433,"expense_per_capita":25090.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9785937.0,"revenue_adjusted":12306219.0,"revenue_actual":12444319.58,"expense_approved":9785937.0,"expense_adjusted":12996593.0,"expense_actual":7211084.44,"tax_revenue":9857995.37,"nontax_revenue":1144318.21,"capital_revenue":0.0,"transfer_revenue":1442006.0,"current_expense":6498519.39,"capital_expense":712565.05,"budget_balance":5233235.14,"cash_current":11863335.18,"cash_previous":6648814.04,"population_mid_year":436,"expense_per_capita":16539.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13816730.0,"revenue_adjusted":14602812.4,"revenue_actual":11862407.68,"expense_approved":13816730.0,"expense_adjusted":15400223.8,"expense_actual":11996503.34,"tax_revenue":10446872.56,"nontax_revenue":857131.32,"capital_revenue":0.0,"transfer_revenue":558403.8,"current_expense":8211682.82,"capital_expense":3784820.52,"budget_balance":-134095.66,"cash_current":11729236.52,"cash_previous":11863335.18,"population_mid_year":444,"expense_per_capita":27019.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}