{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232475","national_id":"00232475","name":"Petroupim","currency_code":"CZK","history_path":"/data/municipal-history/00232475.json"},"series":[{"year":2010,"revenue_approved":4400000.0,"revenue_adjusted":4924170.0,"revenue_actual":4924160.0,"expense_approved":4400000.0,"expense_adjusted":5087500.0,"expense_actual":5088070.0,"tax_revenue":2780620.0,"nontax_revenue":539100.0,"capital_revenue":0.0,"transfer_revenue":1604440.0,"current_expense":4564910.0,"capital_expense":523160.0,"budget_balance":-163910.0,"cash_current":729790.0,"cash_previous":893700.0,"population_mid_year":294,"expense_per_capita":17306.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3200000.0,"revenue_adjusted":3387320.0,"revenue_actual":3387316.14,"expense_approved":3200000.0,"expense_adjusted":3089430.0,"expense_actual":3089326.02,"tax_revenue":2688351.67,"nontax_revenue":529819.64,"capital_revenue":12040.0,"transfer_revenue":157104.83,"current_expense":2672490.22,"capital_expense":416835.8,"budget_balance":297990.12,"cash_current":1027777.55,"cash_previous":729787.43,"population_mid_year":304,"expense_per_capita":10162.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3200000.0,"revenue_adjusted":3680430.0,"revenue_actual":3686964.58,"expense_approved":3200000.0,"expense_adjusted":3732750.0,"expense_actual":3673075.21,"tax_revenue":2750812.09,"nontax_revenue":603763.31,"capital_revenue":139240.0,"transfer_revenue":193149.18,"current_expense":3178848.01,"capital_expense":494227.2,"budget_balance":13889.37,"cash_current":1041666.92,"cash_previous":1027777.55,"population_mid_year":311,"expense_per_capita":11810.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3200000.0,"revenue_adjusted":4260440.0,"revenue_actual":4269246.52,"expense_approved":3200000.0,"expense_adjusted":4009250.0,"expense_actual":4010146.2,"tax_revenue":3501024.97,"nontax_revenue":602721.25,"capital_revenue":0.0,"transfer_revenue":165500.3,"current_expense":3153549.2,"capital_expense":856597.0,"budget_balance":259100.32,"cash_current":1300767.24,"cash_previous":1041666.92,"population_mid_year":301,"expense_per_capita":13322.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6600000.0,"revenue_adjusted":7220090.0,"revenue_actual":7235294.8,"expense_approved":6600000.0,"expense_adjusted":7228860.0,"expense_actual":7221814.8,"tax_revenue":3723208.96,"nontax_revenue":555844.76,"capital_revenue":0.0,"transfer_revenue":2956241.08,"current_expense":3220578.79,"capital_expense":4001236.01,"budget_balance":13480.0,"cash_current":1314247.24,"cash_previous":1300767.24,"population_mid_year":295,"expense_per_capita":24480.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3700000.0,"revenue_adjusted":8357060.0,"revenue_actual":8350858.17,"expense_approved":3700000.0,"expense_adjusted":8443210.0,"expense_actual":8443065.13,"tax_revenue":3667327.08,"nontax_revenue":512382.31,"capital_revenue":4680.0,"transfer_revenue":4166468.78,"current_expense":3198005.13,"capital_expense":5245060.0,"budget_balance":-92206.96,"cash_current":1222040.28,"cash_previous":1314247.24,"population_mid_year":297,"expense_per_capita":28427.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3700000.0,"revenue_adjusted":5035100.0,"revenue_actual":5035096.27,"expense_approved":3700000.0,"expense_adjusted":4422830.0,"expense_actual":4423576.57,"tax_revenue":4249733.51,"nontax_revenue":418034.94,"capital_revenue":302.0,"transfer_revenue":367025.82,"current_expense":4129332.57,"capital_expense":294244.0,"budget_balance":611519.7,"cash_current":1833559.98,"cash_previous":1222040.28,"population_mid_year":304,"expense_per_capita":14551.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4100000.0,"revenue_adjusted":6456740.0,"revenue_actual":6456776.22,"expense_approved":4100000.0,"expense_adjusted":6815710.0,"expense_actual":6815668.39,"tax_revenue":4543877.6,"nontax_revenue":586436.56,"capital_revenue":270130.0,"transfer_revenue":1056332.06,"current_expense":3968145.99,"capital_expense":2847522.4,"budget_balance":-358892.17,"cash_current":1474667.81,"cash_previous":1833559.98,"population_mid_year":303,"expense_per_capita":22493.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4500000.0,"revenue_adjusted":6432270.0,"revenue_actual":6411376.68,"expense_approved":4500000.0,"expense_adjusted":7034590.0,"expense_actual":7035389.78,"tax_revenue":5009256.31,"nontax_revenue":590896.57,"capital_revenue":0.0,"transfer_revenue":811223.8,"current_expense":5486289.18,"capital_expense":1549100.6,"budget_balance":-624013.1,"cash_current":850654.71,"cash_previous":1474667.81,"population_mid_year":298,"expense_per_capita":23608.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6400000.0,"revenue_adjusted":7685980.0,"revenue_actual":7685962.25,"expense_approved":6400000.0,"expense_adjusted":13329890.0,"expense_actual":13317684.85,"tax_revenue":5401362.65,"nontax_revenue":484829.6,"capital_revenue":0.0,"transfer_revenue":1799770.0,"current_expense":6487348.85,"capital_expense":6830336.0,"budget_balance":-5631722.6,"cash_current":1903383.11,"cash_previous":850654.71,"population_mid_year":307,"expense_per_capita":43380.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12300000.0,"revenue_adjusted":13277670.0,"revenue_actual":13277718.13,"expense_approved":9850000.0,"expense_adjusted":10973980.0,"expense_actual":10937445.39,"tax_revenue":5191263.82,"nontax_revenue":383142.0,"capital_revenue":4135.0,"transfer_revenue":7699177.31,"current_expense":5692428.77,"capital_expense":5245016.62,"budget_balance":2340272.74,"cash_current":3172426.47,"cash_previous":1903383.11,"population_mid_year":308,"expense_per_capita":35511.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5700000.0,"revenue_adjusted":6815240.0,"revenue_actual":6815319.23,"expense_approved":5100000.0,"expense_adjusted":4227750.0,"expense_actual":4208848.26,"tax_revenue":5679898.29,"nontax_revenue":448986.08,"capital_revenue":14900.0,"transfer_revenue":671534.86,"current_expense":4035608.26,"capital_expense":173240.0,"budget_balance":2606470.97,"cash_current":3235289.44,"cash_previous":3172426.47,"population_mid_year":316,"expense_per_capita":13319.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5700000.0,"revenue_adjusted":7370070.0,"revenue_actual":7261826.14,"expense_approved":5100000.0,"expense_adjusted":6573350.0,"expense_actual":6451090.05,"tax_revenue":6662244.12,"nontax_revenue":487955.5,"capital_revenue":15670.0,"transfer_revenue":95956.52,"current_expense":4701090.05,"capital_expense":1750000.0,"budget_balance":810736.09,"cash_current":3102417.53,"cash_previous":3235289.44,"population_mid_year":325,"expense_per_capita":19849.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6500000.0,"revenue_adjusted":8909140.0,"revenue_actual":8909544.6,"expense_approved":5900000.0,"expense_adjusted":7666310.0,"expense_actual":7442596.23,"tax_revenue":7772746.6,"nontax_revenue":629141.0,"capital_revenue":0.0,"transfer_revenue":507657.0,"current_expense":5725316.23,"capital_expense":1717280.0,"budget_balance":1466948.37,"cash_current":3625757.9,"cash_previous":3102417.53,"population_mid_year":372,"expense_per_capita":20006.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7500000.0,"revenue_adjusted":9896610.0,"revenue_actual":9896613.12,"expense_approved":6900000.0,"expense_adjusted":7486170.0,"expense_actual":7148835.93,"tax_revenue":8765428.93,"nontax_revenue":634945.17,"capital_revenue":132705.0,"transfer_revenue":363534.02,"current_expense":6411284.9,"capital_expense":737551.03,"budget_balance":2747777.19,"cash_current":5191137.47,"cash_previous":3625757.9,"population_mid_year":380,"expense_per_capita":18812.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8800000.0,"revenue_adjusted":12598130.0,"revenue_actual":12598630.56,"expense_approved":8800000.0,"expense_adjusted":10274300.0,"expense_actual":9684216.93,"tax_revenue":9216368.58,"nontax_revenue":723927.62,"capital_revenue":149228.0,"transfer_revenue":2509106.36,"current_expense":5119912.38,"capital_expense":4564304.55,"budget_balance":2914413.63,"cash_current":8105551.1,"cash_previous":5191137.47,"population_mid_year":371,"expense_per_capita":26103.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
