{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232378","national_id":"00232378","name":"Neustupov","currency_code":"CZK","history_path":"/data/municipal-history/00232378.json"},"series":[{"year":2010,"revenue_approved":5665330.0,"revenue_adjusted":6651400.0,"revenue_actual":6556650.0,"expense_approved":7498630.0,"expense_adjusted":7603650.0,"expense_actual":4871230.0,"tax_revenue":5521560.0,"nontax_revenue":352260.0,"capital_revenue":0.0,"transfer_revenue":682830.0,"current_expense":3575870.0,"capital_expense":1295360.0,"budget_balance":1685420.0,"cash_current":3518740.0,"cash_previous":1833310.0,"population_mid_year":540,"expense_per_capita":9020.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5807650.0,"revenue_adjusted":6166360.0,"revenue_actual":6064060.85,"expense_approved":9326380.0,"expense_adjusted":9685090.0,"expense_actual":4346063.51,"tax_revenue":5579246.27,"nontax_revenue":289444.58,"capital_revenue":20500.0,"transfer_revenue":174870.0,"current_expense":3799013.51,"capital_expense":547050.0,"budget_balance":1717997.34,"cash_current":5236733.29,"cash_previous":3518735.95,"population_mid_year":522,"expense_per_capita":8325.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5895330.0,"revenue_adjusted":7065450.0,"revenue_actual":6800644.22,"expense_approved":11132060.0,"expense_adjusted":12085320.0,"expense_actual":5335740.06,"tax_revenue":5575002.14,"nontax_revenue":273887.08,"capital_revenue":23280.0,"transfer_revenue":928475.0,"current_expense":4928415.06,"capital_expense":407325.0,"budget_balance":1464904.16,"cash_current":6701637.45,"cash_previous":5236733.29,"population_mid_year":516,"expense_per_capita":10340.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6014470.0,"revenue_adjusted":7518120.0,"revenue_actual":7440592.7,"expense_approved":12716100.0,"expense_adjusted":13541160.0,"expense_actual":5423838.42,"tax_revenue":6420893.85,"nontax_revenue":653799.85,"capital_revenue":11925.0,"transfer_revenue":353974.0,"current_expense":4981993.42,"capital_expense":441845.0,"budget_balance":2016754.28,"cash_current":8718391.73,"cash_previous":6701637.45,"population_mid_year":515,"expense_per_capita":10531.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6819840.0,"revenue_adjusted":8125730.0,"revenue_actual":8061414.65,"expense_approved":15538230.0,"expense_adjusted":10573430.0,"expense_actual":8368290.7,"tax_revenue":6808618.5,"nontax_revenue":831299.15,"capital_revenue":26010.0,"transfer_revenue":395487.0,"current_expense":4650555.96,"capital_expense":3717734.74,"budget_balance":-306876.05,"cash_current":8411515.68,"cash_previous":8718391.73,"population_mid_year":517,"expense_per_capita":16186.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7201660.0,"revenue_adjusted":8304260.0,"revenue_actual":8150648.25,"expense_approved":15613170.0,"expense_adjusted":8331520.0,"expense_actual":7007374.94,"tax_revenue":7114662.33,"nontax_revenue":353838.92,"capital_revenue":37830.0,"transfer_revenue":644317.0,"current_expense":6298300.61,"capital_expense":709074.33,"budget_balance":1143273.31,"cash_current":9554788.99,"cash_previous":8411515.68,"population_mid_year":524,"expense_per_capita":13372.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7370960.0,"revenue_adjusted":8771670.0,"revenue_actual":8701515.22,"expense_approved":16925740.0,"expense_adjusted":9482260.0,"expense_actual":7361270.23,"tax_revenue":7657583.83,"nontax_revenue":367379.05,"capital_revenue":15630.0,"transfer_revenue":660922.34,"current_expense":6816288.1,"capital_expense":544982.13,"budget_balance":1340244.99,"cash_current":10895033.98,"cash_previous":9554788.99,"population_mid_year":528,"expense_per_capita":13941.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8027670.0,"revenue_adjusted":10003140.0,"revenue_actual":9924653.59,"expense_approved":18922700.0,"expense_adjusted":17181090.0,"expense_actual":7083397.52,"tax_revenue":8366546.69,"nontax_revenue":777406.25,"capital_revenue":26380.0,"transfer_revenue":754320.65,"current_expense":6810929.31,"capital_expense":272468.21,"budget_balance":2841256.07,"cash_current":13736290.05,"cash_previous":10895033.98,"population_mid_year":512,"expense_per_capita":13834.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9320520.0,"revenue_adjusted":10475150.0,"revenue_actual":10386557.2,"expense_approved":23056810.0,"expense_adjusted":20519890.0,"expense_actual":10023838.82,"tax_revenue":9153849.2,"nontax_revenue":715338.0,"capital_revenue":75660.0,"transfer_revenue":441710.0,"current_expense":5905658.82,"capital_expense":4118180.0,"budget_balance":362718.38,"cash_current":14099008.43,"cash_previous":13736290.05,"population_mid_year":527,"expense_per_capita":19020.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9957080.0,"revenue_adjusted":12023650.0,"revenue_actual":11917543.35,"expense_approved":24056080.0,"expense_adjusted":15161540.0,"expense_actual":10045867.91,"tax_revenue":9956413.35,"nontax_revenue":1054669.0,"capital_revenue":330030.0,"transfer_revenue":576431.0,"current_expense":8781348.41,"capital_expense":1264519.5,"budget_balance":1871675.44,"cash_current":15970683.87,"cash_previous":14099008.43,"population_mid_year":542,"expense_per_capita":18534.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11014800.0,"revenue_adjusted":13492180.0,"revenue_actual":13189472.74,"expense_approved":25837770.0,"expense_adjusted":20275760.0,"expense_actual":18742810.5,"tax_revenue":9637788.49,"nontax_revenue":894230.75,"capital_revenue":112592.5,"transfer_revenue":2544861.0,"current_expense":14841028.54,"capital_expense":3901781.96,"budget_balance":-5553337.76,"cash_current":10417346.11,"cash_previous":15970683.87,"population_mid_year":543,"expense_per_capita":34517.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9994800.0,"revenue_adjusted":13465010.0,"revenue_actual":13431350.76,"expense_approved":19494800.0,"expense_adjusted":15091250.0,"expense_actual":13398454.16,"tax_revenue":10959234.38,"nontax_revenue":1051545.57,"capital_revenue":281780.0,"transfer_revenue":1138790.81,"current_expense":12417184.16,"capital_expense":981270.0,"budget_balance":32896.6,"cash_current":10450242.71,"cash_previous":10417346.11,"population_mid_year":539,"expense_per_capita":24857.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11727500.0,"revenue_adjusted":17007000.0,"revenue_actual":16977155.03,"expense_approved":21227500.0,"expense_adjusted":20082830.0,"expense_actual":18928586.64,"tax_revenue":12504092.45,"nontax_revenue":1937136.45,"capital_revenue":9600.0,"transfer_revenue":2526326.13,"current_expense":14807314.14,"capital_expense":4121272.5,"budget_balance":-1951431.61,"cash_current":8498811.1,"cash_previous":10450242.71,"population_mid_year":549,"expense_per_capita":34478.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15182740.0,"revenue_adjusted":15637810.0,"revenue_actual":16401494.04,"expense_approved":24182740.0,"expense_adjusted":24120230.0,"expense_actual":18521927.91,"tax_revenue":14136675.26,"nontax_revenue":1548162.78,"capital_revenue":90599.0,"transfer_revenue":626057.0,"current_expense":14257699.31,"capital_expense":4264228.6,"budget_balance":-2120433.87,"cash_current":6378377.23,"cash_previous":8498811.1,"population_mid_year":550,"expense_per_capita":33676.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15512400.0,"revenue_adjusted":15829910.0,"revenue_actual":15711398.2,"expense_approved":20712400.0,"expense_adjusted":22129900.0,"expense_actual":18154651.39,"tax_revenue":14266918.2,"nontax_revenue":949583.0,"capital_revenue":29000.0,"transfer_revenue":465897.0,"current_expense":13689304.85,"capital_expense":4465346.54,"budget_balance":-2443253.19,"cash_current":3935124.04,"cash_previous":6378377.23,"population_mid_year":552,"expense_per_capita":32888.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17120000.0,"revenue_adjusted":18149983.0,"revenue_actual":18326363.73,"expense_approved":19220000.0,"expense_adjusted":26449983.0,"expense_actual":21287643.92,"tax_revenue":15583024.73,"nontax_revenue":2179202.0,"capital_revenue":15149.0,"transfer_revenue":548988.0,"current_expense":8466019.48,"capital_expense":12821624.44,"budget_balance":-2961280.19,"cash_current":2243516.85,"cash_previous":3935124.04,"population_mid_year":561,"expense_per_capita":37945.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}