{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232289","national_id":"00232289","name":"Načeradec","currency_code":"CZK","history_path":"/data/municipal-history/00232289.json"},"series":[{"year":2010,"revenue_approved":15784000.0,"revenue_adjusted":50899940.0,"revenue_actual":50893830.0,"expense_approved":24461750.0,"expense_adjusted":60721350.0,"expense_actual":60709060.0,"tax_revenue":14842220.0,"nontax_revenue":6001710.0,"capital_revenue":835700.0,"transfer_revenue":29214200.0,"current_expense":15759970.0,"capital_expense":44949090.0,"budget_balance":-9815230.0,"cash_current":8196360.0,"cash_previous":18254270.0,"population_mid_year":1028,"expense_per_capita":59055.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16154500.0,"revenue_adjusted":50932760.0,"revenue_actual":50930255.87,"expense_approved":30420390.0,"expense_adjusted":53450300.0,"expense_actual":53014514.83,"tax_revenue":20857790.55,"nontax_revenue":5771068.3,"capital_revenue":303630.0,"transfer_revenue":23997767.02,"current_expense":14230897.37,"capital_expense":38783617.46,"budget_balance":-2084258.96,"cash_current":6112099.11,"cash_previous":8196358.07,"population_mid_year":1018,"expense_per_capita":52077.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":17833790.0,"revenue_adjusted":24296630.0,"revenue_actual":24311270.8,"expense_approved":22233790.0,"expense_adjusted":26905460.0,"expense_actual":26860851.57,"tax_revenue":14075119.74,"nontax_revenue":3828398.14,"capital_revenue":1166438.0,"transfer_revenue":5241314.92,"current_expense":14773868.39,"capital_expense":12086983.18,"budget_balance":-2549580.77,"cash_current":3562518.34,"cash_previous":6112099.11,"population_mid_year":1018,"expense_per_capita":26385.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":18007000.0,"revenue_adjusted":21425800.0,"revenue_actual":21425465.44,"expense_approved":22007000.0,"expense_adjusted":20885240.0,"expense_actual":20873506.92,"tax_revenue":14225653.0,"nontax_revenue":4355712.44,"capital_revenue":279030.0,"transfer_revenue":2565070.0,"current_expense":13295411.32,"capital_expense":7578095.6,"budget_balance":551958.52,"cash_current":4114476.86,"cash_previous":3562518.34,"population_mid_year":1020,"expense_per_capita":20464.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":19049000.0,"revenue_adjusted":31868470.0,"revenue_actual":31868542.65,"expense_approved":21693000.0,"expense_adjusted":37457410.0,"expense_actual":37411007.31,"tax_revenue":14800360.72,"nontax_revenue":5863220.09,"capital_revenue":227810.0,"transfer_revenue":10977151.84,"current_expense":13617311.81,"capital_expense":23793695.5,"budget_balance":-5542464.66,"cash_current":2072012.2,"cash_previous":4114476.86,"population_mid_year":1035,"expense_per_capita":36145.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":23514500.0,"revenue_adjusted":30489410.0,"revenue_actual":30489401.31,"expense_approved":20386500.0,"expense_adjusted":22796520.0,"expense_actual":22796509.89,"tax_revenue":15710135.07,"nontax_revenue":4362410.98,"capital_revenue":3014462.0,"transfer_revenue":7402393.26,"current_expense":17519347.43,"capital_expense":5277162.46,"budget_balance":7692891.42,"cash_current":6264903.62,"cash_previous":2072012.2,"population_mid_year":1037,"expense_per_capita":21983.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18698000.0,"revenue_adjusted":21510395.9,"revenue_actual":24809818.43,"expense_approved":20698000.0,"expense_adjusted":24529413.4,"expense_actual":22797371.72,"tax_revenue":17145967.85,"nontax_revenue":5398011.51,"capital_revenue":773231.0,"transfer_revenue":1492608.07,"current_expense":16652773.85,"capital_expense":6144597.87,"budget_balance":2012446.71,"cash_current":8338918.51,"cash_previous":6264903.62,"population_mid_year":1042,"expense_per_capita":21878.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18511000.0,"revenue_adjusted":23709256.0,"revenue_actual":26484396.79,"expense_approved":24781000.0,"expense_adjusted":31407982.0,"expense_actual":24239713.16,"tax_revenue":18249570.23,"nontax_revenue":4331356.76,"capital_revenue":2147410.0,"transfer_revenue":1756059.8,"current_expense":18778249.72,"capital_expense":5461463.44,"budget_balance":2244683.63,"cash_current":10716341.68,"cash_previous":8338918.51,"population_mid_year":1054,"expense_per_capita":22997.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22043000.0,"revenue_adjusted":28422858.5,"revenue_actual":29963152.9,"expense_approved":28297000.0,"expense_adjusted":37396141.0,"expense_actual":35270624.53,"tax_revenue":20425427.87,"nontax_revenue":4323584.41,"capital_revenue":738185.0,"transfer_revenue":4475955.62,"current_expense":18958437.67,"capital_expense":16312186.86,"budget_balance":-5307471.63,"cash_current":5259005.17,"cash_previous":10716341.68,"population_mid_year":1047,"expense_per_capita":33687.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23003000.0,"revenue_adjusted":35164394.1,"revenue_actual":35815674.58,"expense_approved":27003000.0,"expense_adjusted":40186886.27,"expense_actual":34818712.37,"tax_revenue":21700325.05,"nontax_revenue":6391616.03,"capital_revenue":169261.0,"transfer_revenue":7554472.5,"current_expense":26744348.53,"capital_expense":8074363.84,"budget_balance":996962.21,"cash_current":6197724.52,"cash_previous":5259005.17,"population_mid_year":1050,"expense_per_capita":33160.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":24726000.0,"revenue_adjusted":43007636.85,"revenue_actual":50087527.58,"expense_approved":29726000.0,"expense_adjusted":48804871.72,"expense_actual":44363412.43,"tax_revenue":20348337.04,"nontax_revenue":15482896.32,"capital_revenue":29648.68,"transfer_revenue":14226645.54,"current_expense":29079739.32,"capital_expense":15283673.11,"budget_balance":5724115.15,"cash_current":12262447.39,"cash_previous":6197724.52,"population_mid_year":1070,"expense_per_capita":41461.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":35595000.0,"revenue_adjusted":59785011.0,"revenue_actual":68640847.42,"expense_approved":44595000.0,"expense_adjusted":72047458.39,"expense_actual":61170274.05,"tax_revenue":24376875.71,"nontax_revenue":28180316.99,"capital_revenue":195674.2,"transfer_revenue":15887980.52,"current_expense":39355330.7,"capital_expense":21814943.35,"budget_balance":7470573.37,"cash_current":19385105.33,"cash_previous":12262447.39,"population_mid_year":1054,"expense_per_capita":58036.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":32044000.0,"revenue_adjusted":62517505.9,"revenue_actual":65076051.24,"expense_approved":49044000.0,"expense_adjusted":81902611.23,"expense_actual":68966991.65,"tax_revenue":30122213.89,"nontax_revenue":20844494.56,"capital_revenue":128800.0,"transfer_revenue":13980542.79,"current_expense":50266114.73,"capital_expense":18700876.92,"budget_balance":-3890940.41,"cash_current":15594744.39,"cash_previous":19385105.33,"population_mid_year":1107,"expense_per_capita":62300.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":37158000.0,"revenue_adjusted":52597619.0,"revenue_actual":53663692.16,"expense_approved":52158000.0,"expense_adjusted":68192363.0,"expense_actual":52079676.5,"tax_revenue":32451121.77,"nontax_revenue":5981907.49,"capital_revenue":1481165.4,"transfer_revenue":13749497.5,"current_expense":37215419.97,"capital_expense":14864256.53,"budget_balance":1584015.66,"cash_current":18368519.85,"cash_previous":15594744.39,"population_mid_year":1108,"expense_per_capita":47003.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28954000.0,"revenue_adjusted":41042275.0,"revenue_actual":45478603.57,"expense_approved":46954000.0,"expense_adjusted":59410795.0,"expense_actual":46394739.95,"tax_revenue":31352258.76,"nontax_revenue":5693315.01,"capital_revenue":127839.1,"transfer_revenue":8305190.7,"current_expense":35333144.38,"capital_expense":11061595.57,"budget_balance":-916136.38,"cash_current":15546776.41,"cash_previous":18368519.85,"population_mid_year":1121,"expense_per_capita":41386.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":61684000.0,"revenue_adjusted":65376336.0,"revenue_actual":62367031.28,"expense_approved":75684000.0,"expense_adjusted":84595221.0,"expense_actual":70808803.77,"tax_revenue":31137583.57,"nontax_revenue":5166919.55,"capital_revenue":4105360.0,"transfer_revenue":21957168.16,"current_expense":34484670.57,"capital_expense":36324133.2,"budget_balance":-8441772.49,"cash_current":4641554.67,"cash_previous":15546776.41,"population_mid_year":1126,"expense_per_capita":62885.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}