{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232271","national_id":"00232271","name":"Mrač","currency_code":"CZK","history_path":"/data/municipal-history/00232271.json"},"series":[{"year":2010,"revenue_approved":5305400.0,"revenue_adjusted":6937190.0,"revenue_actual":6800260.0,"expense_approved":5305400.0,"expense_adjusted":6456780.0,"expense_actual":6027060.0,"tax_revenue":5517930.0,"nontax_revenue":683130.0,"capital_revenue":162100.0,"transfer_revenue":437100.0,"current_expense":4624590.0,"capital_expense":1402470.0,"budget_balance":773200.0,"cash_current":1911640.0,"cash_previous":1138440.0,"population_mid_year":761,"expense_per_capita":7919.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6200000.0,"revenue_adjusted":6706300.0,"revenue_actual":6717991.44,"expense_approved":6200000.0,"expense_adjusted":6706300.0,"expense_actual":5870107.94,"tax_revenue":5617382.11,"nontax_revenue":936751.33,"capital_revenue":36600.0,"transfer_revenue":127258.0,"current_expense":5123268.94,"capital_expense":746839.0,"budget_balance":847883.5,"cash_current":2759533.38,"cash_previous":1911649.88,"population_mid_year":770,"expense_per_capita":7623.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7000000.0,"revenue_adjusted":8248200.0,"revenue_actual":8097335.6,"expense_approved":7000000.0,"expense_adjusted":7814000.0,"expense_actual":5835552.49,"tax_revenue":6098054.61,"nontax_revenue":723070.99,"capital_revenue":1134634.0,"transfer_revenue":141576.0,"current_expense":5217466.49,"capital_expense":618086.0,"budget_balance":2261783.11,"cash_current":5021316.49,"cash_previous":2759533.38,"population_mid_year":777,"expense_per_capita":7510.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8239100.0,"revenue_adjusted":8177080.0,"revenue_actual":8154658.29,"expense_approved":8239100.0,"expense_adjusted":8198080.0,"expense_actual":7337911.41,"tax_revenue":7091529.75,"nontax_revenue":477559.34,"capital_revenue":27950.0,"transfer_revenue":557619.2,"current_expense":4473860.42,"capital_expense":2864050.99,"budget_balance":816746.88,"cash_current":5838063.37,"cash_previous":5021316.49,"population_mid_year":793,"expense_per_capita":9253.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7800000.0,"revenue_adjusted":10135400.0,"revenue_actual":10412487.12,"expense_approved":7800000.0,"expense_adjusted":6344000.0,"expense_actual":5335246.59,"tax_revenue":7422645.09,"nontax_revenue":450960.17,"capital_revenue":0.0,"transfer_revenue":2538881.86,"current_expense":3994075.73,"capital_expense":1341170.86,"budget_balance":5077240.53,"cash_current":10915303.9,"cash_previous":5838063.37,"population_mid_year":773,"expense_per_capita":6902.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":44660000.0,"revenue_adjusted":44180600.0,"revenue_actual":44967346.41,"expense_approved":53678200.0,"expense_adjusted":54486200.0,"expense_actual":53390423.83,"tax_revenue":8219870.47,"nontax_revenue":886730.83,"capital_revenue":0.0,"transfer_revenue":35860745.11,"current_expense":4177003.69,"capital_expense":49213420.14,"budget_balance":-8423077.42,"cash_current":4492226.48,"cash_previous":10915303.9,"population_mid_year":795,"expense_per_capita":67157.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8052000.0,"revenue_adjusted":9122000.0,"revenue_actual":10482894.97,"expense_approved":8052000.0,"expense_adjusted":9122000.0,"expense_actual":5956109.91,"tax_revenue":8577945.61,"nontax_revenue":778652.44,"capital_revenue":720000.0,"transfer_revenue":406296.92,"current_expense":4848747.31,"capital_expense":1107362.6,"budget_balance":4526785.06,"cash_current":8485011.54,"cash_previous":4492226.48,"population_mid_year":796,"expense_per_capita":7482.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8782400.0,"revenue_adjusted":12000000.0,"revenue_actual":11992557.09,"expense_approved":8782400.0,"expense_adjusted":11890000.0,"expense_actual":10500689.75,"tax_revenue":9756920.9,"nontax_revenue":1087230.19,"capital_revenue":0.0,"transfer_revenue":1148406.0,"current_expense":9699058.85,"capital_expense":801630.9,"budget_balance":1491867.34,"cash_current":9442878.88,"cash_previous":8485011.54,"population_mid_year":804,"expense_per_capita":13060.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11168900.0,"revenue_adjusted":12281858.0,"revenue_actual":12050768.26,"expense_approved":13168900.0,"expense_adjusted":14281858.0,"expense_actual":12600499.73,"tax_revenue":10385817.74,"nontax_revenue":730602.52,"capital_revenue":655555.0,"transfer_revenue":278793.0,"current_expense":10397320.63,"capital_expense":2203179.1,"budget_balance":-549731.47,"cash_current":8359147.41,"cash_previous":9442878.88,"population_mid_year":820,"expense_per_capita":15366.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12772500.0,"revenue_adjusted":12872500.0,"revenue_actual":13611222.84,"expense_approved":12772500.0,"expense_adjusted":12872500.0,"expense_actual":11070834.04,"tax_revenue":11429214.02,"nontax_revenue":631273.82,"capital_revenue":0.0,"transfer_revenue":1550735.0,"current_expense":8377510.14,"capital_expense":2693323.9,"budget_balance":2540388.8,"cash_current":10501536.21,"cash_previous":8359147.41,"population_mid_year":852,"expense_per_capita":12993.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13008900.0,"revenue_adjusted":13027000.0,"revenue_actual":14061709.54,"expense_approved":14762000.0,"expense_adjusted":15300100.0,"expense_actual":10759390.39,"tax_revenue":10959019.08,"nontax_revenue":974936.46,"capital_revenue":0.0,"transfer_revenue":2127754.0,"current_expense":8436194.64,"capital_expense":2323195.75,"budget_balance":3302319.15,"cash_current":13803855.36,"cash_previous":10501536.21,"population_mid_year":861,"expense_per_capita":12496.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13200000.0,"revenue_adjusted":13934000.0,"revenue_actual":14424432.12,"expense_approved":18450000.0,"expense_adjusted":21929000.0,"expense_actual":12632681.84,"tax_revenue":12171460.13,"nontax_revenue":1445719.34,"capital_revenue":46540.0,"transfer_revenue":760712.65,"current_expense":7906992.11,"capital_expense":4725689.73,"budget_balance":1791750.28,"cash_current":15595605.64,"cash_previous":13803855.36,"population_mid_year":844,"expense_per_capita":14967.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14944600.0,"revenue_adjusted":15393600.0,"revenue_actual":17739105.49,"expense_approved":24029600.0,"expense_adjusted":25486600.0,"expense_actual":20770898.89,"tax_revenue":14109172.63,"nontax_revenue":1545526.4,"capital_revenue":0.0,"transfer_revenue":2084406.46,"current_expense":16145427.07,"capital_expense":4625471.82,"budget_balance":-3031793.4,"cash_current":12563812.24,"cash_previous":15595605.64,"population_mid_year":836,"expense_per_capita":24845.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14437000.0,"revenue_adjusted":29887700.0,"revenue_actual":29325293.74,"expense_approved":20612000.0,"expense_adjusted":43232700.0,"expense_actual":27520782.11,"tax_revenue":16052405.61,"nontax_revenue":2722065.92,"capital_revenue":0.0,"transfer_revenue":10550822.21,"current_expense":9977568.68,"capital_expense":17543213.43,"budget_balance":1804511.63,"cash_current":14368323.87,"cash_previous":12563812.24,"population_mid_year":864,"expense_per_capita":31852.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19000000.0,"revenue_adjusted":20819000.0,"revenue_actual":22488156.63,"expense_approved":23185000.0,"expense_adjusted":36485000.0,"expense_actual":29710065.93,"tax_revenue":16698410.67,"nontax_revenue":1976080.13,"capital_revenue":0.0,"transfer_revenue":3813665.83,"current_expense":11125934.0,"capital_expense":18584131.93,"budget_balance":-7221909.3,"cash_current":7146414.57,"cash_previous":14368323.87,"population_mid_year":874,"expense_per_capita":33993.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17000000.0,"revenue_adjusted":17210000.0,"revenue_actual":19929525.91,"expense_approved":21500000.0,"expense_adjusted":21710000.0,"expense_actual":12651451.51,"tax_revenue":17431958.66,"nontax_revenue":1507815.25,"capital_revenue":0.0,"transfer_revenue":989752.0,"current_expense":10993836.51,"capital_expense":1657615.0,"budget_balance":7278074.4,"cash_current":14424488.97,"cash_previous":7146414.57,"population_mid_year":885,"expense_per_capita":14295.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}