{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232262","national_id":"00232262","name":"Mnichovice","currency_code":"CZK","history_path":"/data/municipal-history/00232262.json"},"series":[{"year":2010,"revenue_approved":2540200.0,"revenue_adjusted":3508740.0,"revenue_actual":3504740.0,"expense_approved":2540200.0,"expense_adjusted":3632980.0,"expense_actual":3632980.0,"tax_revenue":2082700.0,"nontax_revenue":871550.0,"capital_revenue":650.0,"transfer_revenue":549840.0,"current_expense":3472080.0,"capital_expense":160900.0,"budget_balance":-128240.0,"cash_current":4862590.0,"cash_previous":4960440.0,"population_mid_year":201,"expense_per_capita":18074.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2632000.0,"revenue_adjusted":3278383.85,"revenue_actual":3278383.85,"expense_approved":2632000.0,"expense_adjusted":2434905.73,"expense_actual":2434905.73,"tax_revenue":2085721.24,"nontax_revenue":850161.61,"capital_revenue":0.0,"transfer_revenue":342501.0,"current_expense":2324595.93,"capital_expense":110309.8,"budget_balance":843478.12,"cash_current":5714945.14,"cash_previous":4862590.02,"population_mid_year":194,"expense_per_capita":12551.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2996687.0,"revenue_adjusted":3227871.05,"revenue_actual":3227871.05,"expense_approved":2996687.0,"expense_adjusted":2428311.82,"expense_actual":2428312.82,"tax_revenue":2088088.3,"nontax_revenue":1042594.25,"capital_revenue":21390.0,"transfer_revenue":75798.5,"current_expense":2387312.82,"capital_expense":41000.0,"budget_balance":799558.23,"cash_current":6508528.37,"cash_previous":5714945.14,"population_mid_year":189,"expense_per_capita":12848.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3359477.0,"revenue_adjusted":4030799.61,"revenue_actual":4030799.6,"expense_approved":3359477.0,"expense_adjusted":2748973.42,"expense_actual":2748973.42,"tax_revenue":2199057.21,"nontax_revenue":1750126.39,"capital_revenue":0.0,"transfer_revenue":81616.0,"current_expense":2748973.42,"capital_expense":0.0,"budget_balance":1281826.18,"cash_current":7788679.55,"cash_previous":6508528.37,"population_mid_year":186,"expense_per_capita":14779.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4398909.0,"revenue_adjusted":6127122.64,"revenue_actual":6471171.22,"expense_approved":5051018.0,"expense_adjusted":6962653.0,"expense_actual":5495744.33,"tax_revenue":2507990.58,"nontax_revenue":2162767.0,"capital_revenue":9400.0,"transfer_revenue":1791013.64,"current_expense":2368427.33,"capital_expense":3127317.0,"budget_balance":975426.89,"cash_current":8736088.44,"cash_previous":7788679.55,"population_mid_year":197,"expense_per_capita":27897.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4220509.0,"revenue_adjusted":4394132.5,"revenue_actual":3745820.53,"expense_approved":4220509.0,"expense_adjusted":6780759.0,"expense_actual":4669604.5,"tax_revenue":2704106.36,"nontax_revenue":816010.67,"capital_revenue":0.0,"transfer_revenue":225703.5,"current_expense":4462211.31,"capital_expense":207393.19,"budget_balance":-923783.97,"cash_current":7848812.47,"cash_previous":8736088.44,"population_mid_year":200,"expense_per_capita":23348.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4072000.0,"revenue_adjusted":5398846.0,"revenue_actual":4909191.38,"expense_approved":6107000.0,"expense_adjusted":6176000.0,"expense_actual":4859597.23,"tax_revenue":2823197.2,"nontax_revenue":928048.18,"capital_revenue":0.0,"transfer_revenue":1157946.0,"current_expense":4833974.23,"capital_expense":25623.0,"budget_balance":49594.15,"cash_current":7898406.62,"cash_previous":7848812.47,"population_mid_year":206,"expense_per_capita":23590.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4632000.0,"revenue_adjusted":4736654.0,"revenue_actual":3891543.17,"expense_approved":4632000.0,"expense_adjusted":5363263.0,"expense_actual":2555316.7,"tax_revenue":3022442.11,"nontax_revenue":780277.06,"capital_revenue":0.0,"transfer_revenue":88824.0,"current_expense":2472807.6,"capital_expense":82509.1,"budget_balance":1336226.47,"cash_current":9456326.09,"cash_previous":7898406.62,"population_mid_year":211,"expense_per_capita":12110.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4380000.0,"revenue_adjusted":6681193.8,"revenue_actual":6105840.19,"expense_approved":4380000.0,"expense_adjusted":5561397.0,"expense_actual":2897520.71,"tax_revenue":3410240.51,"nontax_revenue":2596132.68,"capital_revenue":0.0,"transfer_revenue":99467.0,"current_expense":2897520.71,"capital_expense":0.0,"budget_balance":3208319.48,"cash_current":12443158.57,"cash_previous":9456326.09,"population_mid_year":215,"expense_per_capita":13476.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7023000.0,"revenue_adjusted":8433024.0,"revenue_actual":7734044.34,"expense_approved":7023000.0,"expense_adjusted":7777000.0,"expense_actual":5374117.24,"tax_revenue":3673309.8,"nontax_revenue":3846752.54,"capital_revenue":0.0,"transfer_revenue":213982.0,"current_expense":5125872.35,"capital_expense":248244.89,"budget_balance":2359927.1,"cash_current":14813231.67,"cash_previous":12443158.57,"population_mid_year":211,"expense_per_capita":25469.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8263800.0,"revenue_adjusted":11236846.0,"revenue_actual":10216606.06,"expense_approved":8263800.0,"expense_adjusted":11408712.0,"expense_actual":8007760.09,"tax_revenue":3485222.47,"nontax_revenue":4059719.59,"capital_revenue":6287.0,"transfer_revenue":2665377.0,"current_expense":7334904.71,"capital_expense":672855.38,"budget_balance":2208845.97,"cash_current":17041424.13,"cash_previous":14813231.67,"population_mid_year":215,"expense_per_capita":37245.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10158460.0,"revenue_adjusted":26313992.13,"revenue_actual":25987583.79,"expense_approved":10158460.0,"expense_adjusted":20948505.0,"expense_actual":13091535.82,"tax_revenue":3751495.31,"nontax_revenue":21213676.35,"capital_revenue":25000.0,"transfer_revenue":997412.13,"current_expense":12393603.91,"capital_expense":697931.91,"budget_balance":12896047.97,"cash_current":29924385.61,"cash_previous":17041424.13,"population_mid_year":217,"expense_per_capita":60329.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14864400.0,"revenue_adjusted":29172647.0,"revenue_actual":27613035.6,"expense_approved":14864400.0,"expense_adjusted":23816024.0,"expense_actual":18381609.16,"tax_revenue":5799015.93,"nontax_revenue":19697265.95,"capital_revenue":21900.0,"transfer_revenue":2094853.72,"current_expense":15408680.71,"capital_expense":2972928.45,"budget_balance":9231426.44,"cash_current":34169549.05,"cash_previous":29924385.61,"population_mid_year":228,"expense_per_capita":80621.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12047500.0,"revenue_adjusted":17460144.34,"revenue_actual":14646708.99,"expense_approved":12047500.0,"expense_adjusted":21210514.0,"expense_actual":16311912.75,"tax_revenue":6663038.82,"nontax_revenue":4138131.17,"capital_revenue":0.0,"transfer_revenue":3845539.0,"current_expense":10190736.75,"capital_expense":6121176.0,"budget_balance":-1665203.76,"cash_current":10551608.82,"cash_previous":34169549.05,"population_mid_year":229,"expense_per_capita":71231.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9133000.0,"revenue_adjusted":12292979.25,"revenue_actual":10697116.18,"expense_approved":9133000.0,"expense_adjusted":12757430.0,"expense_actual":9407342.92,"tax_revenue":5448171.35,"nontax_revenue":2379567.93,"capital_revenue":0.0,"transfer_revenue":2869376.9,"current_expense":6779158.59,"capital_expense":2628184.33,"budget_balance":1289773.26,"cash_current":10568108.43,"cash_previous":10551608.82,"population_mid_year":219,"expense_per_capita":42955.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9883236.0,"revenue_adjusted":12051696.0,"revenue_actual":9857082.33,"expense_approved":9883236.0,"expense_adjusted":12292406.0,"expense_actual":9351080.59,"tax_revenue":5712882.65,"nontax_revenue":2794189.68,"capital_revenue":0.0,"transfer_revenue":1350010.0,"current_expense":7789696.48,"capital_expense":1561384.11,"budget_balance":506001.74,"cash_current":9246370.8,"cash_previous":10568108.43,"population_mid_year":223,"expense_per_capita":41933.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}