{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232173","national_id":"00232173","name":"Louňovice pod Blaníkem","currency_code":"CZK","history_path":"/data/municipal-history/00232173.json"},"series":[{"year":2010,"revenue_approved":6786000.0,"revenue_adjusted":10589330.0,"revenue_actual":11017060.0,"expense_approved":8586000.0,"expense_adjusted":12389330.0,"expense_actual":10611890.0,"tax_revenue":6150080.0,"nontax_revenue":1468970.0,"capital_revenue":17710.0,"transfer_revenue":3380300.0,"current_expense":8905350.0,"capital_expense":1706540.0,"budget_balance":405170.0,"cash_current":10172590.0,"cash_previous":9767380.0,"population_mid_year":669,"expense_per_capita":15862.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6924800.0,"revenue_adjusted":11398910.0,"revenue_actual":9688214.53,"expense_approved":8887340.0,"expense_adjusted":15294660.0,"expense_actual":11855763.52,"tax_revenue":5999824.36,"nontax_revenue":2152088.17,"capital_revenue":0.0,"transfer_revenue":1536302.0,"current_expense":9521832.92,"capital_expense":2333930.6,"budget_balance":-2167548.99,"cash_current":8005044.71,"cash_previous":10172593.7,"population_mid_year":665,"expense_per_capita":17828.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6608800.0,"revenue_adjusted":15487650.0,"revenue_actual":15440879.76,"expense_approved":9363230.0,"expense_adjusted":17804470.0,"expense_actual":12917767.4,"tax_revenue":5778609.0,"nontax_revenue":1653764.16,"capital_revenue":303000.0,"transfer_revenue":7705506.6,"current_expense":7454267.4,"capital_expense":5463500.0,"budget_balance":2523112.36,"cash_current":10721109.13,"cash_previous":8173543.73,"population_mid_year":659,"expense_per_capita":19602.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7632000.0,"revenue_adjusted":90031590.0,"revenue_actual":91779641.2,"expense_approved":15425880.0,"expense_adjusted":112825470.0,"expense_actual":108401989.44,"tax_revenue":7058794.31,"nontax_revenue":2504598.69,"capital_revenue":75000.0,"transfer_revenue":82141248.2,"current_expense":6796819.44,"capital_expense":101605170.0,"budget_balance":-16622348.24,"cash_current":8956041.24,"cash_previous":10721109.13,"population_mid_year":665,"expense_per_capita":163010.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7689200.0,"revenue_adjusted":10095430.0,"revenue_actual":9906838.34,"expense_approved":7551200.0,"expense_adjusted":12652430.0,"expense_actual":9143624.63,"tax_revenue":7685840.44,"nontax_revenue":1560446.9,"capital_revenue":22200.0,"transfer_revenue":638351.0,"current_expense":6414245.63,"capital_expense":2729379.0,"budget_balance":763213.71,"cash_current":9153456.95,"cash_previous":8956041.24,"population_mid_year":655,"expense_per_capita":13959.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9655000.0,"revenue_adjusted":15366530.0,"revenue_actual":16406898.88,"expense_approved":11328000.0,"expense_adjusted":21721180.0,"expense_actual":16786917.65,"tax_revenue":7724036.46,"nontax_revenue":1576239.94,"capital_revenue":0.0,"transfer_revenue":7106622.48,"current_expense":9499470.65,"capital_expense":7287447.0,"budget_balance":-380018.77,"cash_current":8176484.96,"cash_previous":9153456.95,"population_mid_year":659,"expense_per_capita":25473.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10658290.0,"revenue_adjusted":12167640.0,"revenue_actual":14431544.34,"expense_approved":11135330.0,"expense_adjusted":13247930.0,"expense_actual":10841034.49,"tax_revenue":8511791.03,"nontax_revenue":1857084.78,"capital_revenue":0.0,"transfer_revenue":4062668.53,"current_expense":7959941.37,"capital_expense":2881093.12,"budget_balance":3590509.85,"cash_current":11189427.61,"cash_previous":8176484.96,"population_mid_year":656,"expense_per_capita":16525.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8675000.0,"revenue_adjusted":11476550.0,"revenue_actual":13631473.87,"expense_approved":11231020.0,"expense_adjusted":18119570.0,"expense_actual":12784551.29,"tax_revenue":9373962.76,"nontax_revenue":1687066.81,"capital_revenue":0.0,"transfer_revenue":2570444.3,"current_expense":12057182.68,"capital_expense":727368.61,"budget_balance":846922.58,"cash_current":11463343.44,"cash_previous":11189427.61,"population_mid_year":652,"expense_per_capita":19608.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9827000.0,"revenue_adjusted":16448090.0,"revenue_actual":18944812.67,"expense_approved":13452300.0,"expense_adjusted":22974200.0,"expense_actual":18602217.11,"tax_revenue":10451055.6,"nontax_revenue":2105659.55,"capital_revenue":930151.64,"transfer_revenue":5457945.88,"current_expense":11137535.21,"capital_expense":7464681.9,"budget_balance":342595.56,"cash_current":10926101.76,"cash_previous":11463343.44,"population_mid_year":650,"expense_per_capita":28618.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11620000.0,"revenue_adjusted":21771730.0,"revenue_actual":23512965.74,"expense_approved":12764780.0,"expense_adjusted":24103160.0,"expense_actual":21110098.55,"tax_revenue":11974035.98,"nontax_revenue":2112566.53,"capital_revenue":128500.0,"transfer_revenue":9297863.23,"current_expense":12551650.48,"capital_expense":8558448.07,"budget_balance":2402867.19,"cash_current":12869847.55,"cash_previous":10926101.76,"population_mid_year":649,"expense_per_capita":32527.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18848700.0,"revenue_adjusted":21853470.0,"revenue_actual":22836215.63,"expense_approved":19510530.0,"expense_adjusted":31674740.0,"expense_actual":26974178.18,"tax_revenue":11322847.09,"nontax_revenue":2783924.8,"capital_revenue":53000.0,"transfer_revenue":8676443.74,"current_expense":11215298.58,"capital_expense":15758879.6,"budget_balance":-4137962.55,"cash_current":8514963.73,"cash_previous":12869847.55,"population_mid_year":662,"expense_per_capita":40746.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14041400.0,"revenue_adjusted":21951500.0,"revenue_actual":25629482.67,"expense_approved":16384530.0,"expense_adjusted":27278160.0,"expense_actual":22898061.77,"tax_revenue":13368804.2,"nontax_revenue":3085472.03,"capital_revenue":2361964.48,"transfer_revenue":6813241.96,"current_expense":12717672.65,"capital_expense":10180389.12,"budget_balance":2731420.9,"cash_current":10416807.19,"cash_previous":8514963.73,"population_mid_year":662,"expense_per_capita":34589.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31219900.0,"revenue_adjusted":41309300.0,"revenue_actual":41333382.97,"expense_approved":31665900.0,"expense_adjusted":43634440.0,"expense_actual":37838740.28,"tax_revenue":15687952.01,"nontax_revenue":2991324.9,"capital_revenue":14580894.0,"transfer_revenue":8073212.06,"current_expense":18934513.36,"capital_expense":18904226.92,"budget_balance":3494642.69,"cash_current":13041414.26,"cash_previous":10416807.19,"population_mid_year":654,"expense_per_capita":57857.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29004000.0,"revenue_adjusted":40719220.0,"revenue_actual":34877304.44,"expense_approved":31787120.0,"expense_adjusted":40875660.0,"expense_actual":33411629.81,"tax_revenue":20576936.33,"nontax_revenue":3792337.42,"capital_revenue":2731903.0,"transfer_revenue":7776127.69,"current_expense":24059405.02,"capital_expense":9352224.79,"budget_balance":1465674.63,"cash_current":14584469.97,"cash_previous":13041414.26,"population_mid_year":660,"expense_per_capita":50623.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31471000.0,"revenue_adjusted":35188840.0,"revenue_actual":25775465.46,"expense_approved":33284240.0,"expense_adjusted":40613700.0,"expense_actual":30060726.67,"tax_revenue":18726685.97,"nontax_revenue":4060985.49,"capital_revenue":661340.0,"transfer_revenue":2326454.0,"current_expense":24754642.75,"capital_expense":5306083.92,"budget_balance":-4285261.21,"cash_current":9251887.2,"cash_previous":14584469.97,"population_mid_year":660,"expense_per_capita":45546.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30132000.0,"revenue_adjusted":44603200.0,"revenue_actual":47301247.58,"expense_approved":35081440.0,"expense_adjusted":47313850.0,"expense_actual":44011550.89,"tax_revenue":20413475.55,"nontax_revenue":6868908.98,"capital_revenue":11718700.0,"transfer_revenue":8300163.05,"current_expense":26842821.39,"capital_expense":17168729.5,"budget_balance":3289696.69,"cash_current":11597727.47,"cash_previous":9251887.2,"population_mid_year":666,"expense_per_capita":66083.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}