{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00232017","national_id":"00232017","name":"Kozmice","currency_code":"CZK","history_path":"/data/municipal-history/00232017.json"},"series":[{"year":2010,"revenue_approved":6082170.0,"revenue_adjusted":5113910.0,"revenue_actual":5101340.0,"expense_approved":4968500.0,"expense_adjusted":4933590.0,"expense_actual":4832320.0,"tax_revenue":2599890.0,"nontax_revenue":130680.0,"capital_revenue":12850.0,"transfer_revenue":2357920.0,"current_expense":4467730.0,"capital_expense":364590.0,"budget_balance":269020.0,"cash_current":3780920.0,"cash_previous":3511910.0,"population_mid_year":251,"expense_per_capita":19252.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3100000.0,"revenue_adjusted":2546400.0,"revenue_actual":2531316.57,"expense_approved":2887250.0,"expense_adjusted":2323850.0,"expense_actual":2280171.4,"tax_revenue":2351565.94,"nontax_revenue":130329.63,"capital_revenue":0.0,"transfer_revenue":49421.0,"current_expense":1628771.4,"capital_expense":651400.0,"budget_balance":251145.17,"cash_current":4032066.4,"cash_previous":3780921.23,"population_mid_year":279,"expense_per_capita":8172.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2788100.0,"revenue_adjusted":2661400.0,"revenue_actual":2653100.03,"expense_approved":2784950.0,"expense_adjusted":3026750.0,"expense_actual":3002640.4,"tax_revenue":2464683.34,"nontax_revenue":114089.69,"capital_revenue":8940.0,"transfer_revenue":65387.0,"current_expense":1819240.6,"capital_expense":1183399.8,"budget_balance":-349540.37,"cash_current":3682526.03,"cash_previous":4032066.4,"population_mid_year":285,"expense_per_capita":10535.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2709500.0,"revenue_adjusted":4711520.0,"revenue_actual":4608503.3,"expense_approved":2165300.0,"expense_adjusted":1887600.0,"expense_actual":1690904.56,"tax_revenue":2897808.47,"nontax_revenue":231239.83,"capital_revenue":1410950.0,"transfer_revenue":68505.0,"current_expense":1453585.84,"capital_expense":237318.72,"budget_balance":2917598.74,"cash_current":6600124.77,"cash_previous":3682526.03,"population_mid_year":287,"expense_per_capita":5891.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1967500.0,"revenue_adjusted":4174800.0,"revenue_actual":4114595.47,"expense_approved":2736790.0,"expense_adjusted":1968690.0,"expense_actual":1859338.98,"tax_revenue":3119707.7,"nontax_revenue":339819.77,"capital_revenue":588590.0,"transfer_revenue":66478.0,"current_expense":1473980.18,"capital_expense":385358.8,"budget_balance":2255256.49,"cash_current":8855381.26,"cash_previous":6600124.77,"population_mid_year":288,"expense_per_capita":6456.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3396500.0,"revenue_adjusted":4090500.0,"revenue_actual":4061841.6,"expense_approved":3396500.0,"expense_adjusted":2008750.0,"expense_actual":1820444.48,"tax_revenue":3276577.22,"nontax_revenue":472014.38,"capital_revenue":269750.0,"transfer_revenue":43500.0,"current_expense":1685201.48,"capital_expense":135243.0,"budget_balance":2241397.12,"cash_current":11096778.38,"cash_previous":8855381.26,"population_mid_year":301,"expense_per_capita":6047.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3436500.0,"revenue_adjusted":4079090.0,"revenue_actual":4079051.85,"expense_approved":10865640.0,"expense_adjusted":3668680.0,"expense_actual":3668483.83,"tax_revenue":3752921.56,"nontax_revenue":226831.79,"capital_revenue":24600.0,"transfer_revenue":74698.5,"current_expense":2536851.57,"capital_expense":1131632.26,"budget_balance":410568.02,"cash_current":11507346.4,"cash_previous":11096778.38,"population_mid_year":313,"expense_per_capita":11720.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3647000.0,"revenue_adjusted":5011989.79,"revenue_actual":5011989.79,"expense_approved":13568650.0,"expense_adjusted":7111656.6,"expense_actual":7111656.52,"tax_revenue":4209876.21,"nontax_revenue":440622.38,"capital_revenue":0.0,"transfer_revenue":361491.2,"current_expense":3529691.46,"capital_expense":3581965.06,"budget_balance":-2099666.73,"cash_current":9457679.67,"cash_previous":11507346.4,"population_mid_year":315,"expense_per_capita":22576.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4103800.0,"revenue_adjusted":5622584.41,"revenue_actual":5622584.41,"expense_approved":11751831.0,"expense_adjusted":10529631.44,"expense_actual":10525436.34,"tax_revenue":4727647.32,"nontax_revenue":374346.09,"capital_revenue":265600.0,"transfer_revenue":254991.0,"current_expense":3510941.41,"capital_expense":7014494.93,"budget_balance":-4902851.93,"cash_current":4504827.74,"cash_previous":9457679.67,"population_mid_year":318,"expense_per_capita":33098.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6426028.0,"revenue_adjusted":6822575.1,"revenue_actual":6741317.96,"expense_approved":8969547.0,"expense_adjusted":10325523.06,"expense_actual":5298246.29,"tax_revenue":5143242.09,"nontax_revenue":500233.87,"capital_revenue":270250.0,"transfer_revenue":827592.0,"current_expense":3958338.42,"capital_expense":1339907.87,"budget_balance":1443071.67,"cash_current":5947899.41,"cash_previous":4504827.74,"population_mid_year":323,"expense_per_capita":16403.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7101100.0,"revenue_adjusted":8758193.92,"revenue_actual":8714063.89,"expense_approved":9180120.0,"expense_adjusted":12855648.64,"expense_actual":10623059.01,"tax_revenue":4833339.11,"nontax_revenue":618263.86,"capital_revenue":87120.0,"transfer_revenue":3175340.92,"current_expense":5792178.41,"capital_expense":4830880.6,"budget_balance":-1908995.12,"cash_current":4038904.29,"cash_previous":5947899.41,"population_mid_year":332,"expense_per_capita":31997.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13705584.0,"revenue_adjusted":14374998.05,"revenue_actual":14007894.13,"expense_approved":14851340.0,"expense_adjusted":18515772.48,"expense_actual":14535934.67,"tax_revenue":5788151.72,"nontax_revenue":699308.88,"capital_revenue":269750.0,"transfer_revenue":7250683.53,"current_expense":6842214.61,"capital_expense":7693720.06,"budget_balance":-528040.54,"cash_current":3510863.75,"cash_previous":4038904.29,"population_mid_year":375,"expense_per_capita":38762.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9948892.0,"revenue_adjusted":12263112.83,"revenue_actual":12127743.85,"expense_approved":8663390.0,"expense_adjusted":12435928.76,"expense_actual":11161880.84,"tax_revenue":7441044.06,"nontax_revenue":739946.35,"capital_revenue":0.0,"transfer_revenue":3946753.44,"current_expense":5166785.81,"capital_expense":5995095.03,"budget_balance":965863.01,"cash_current":4476726.76,"cash_previous":3510863.75,"population_mid_year":406,"expense_per_capita":27492.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9706763.0,"revenue_adjusted":10372686.42,"revenue_actual":10183019.9,"expense_approved":6795900.0,"expense_adjusted":9237161.66,"expense_actual":6321581.84,"tax_revenue":8651971.8,"nontax_revenue":804955.72,"capital_revenue":3450.0,"transfer_revenue":722642.38,"current_expense":5649603.58,"capital_expense":671978.26,"budget_balance":3861438.06,"cash_current":8338164.82,"cash_previous":4476726.76,"population_mid_year":427,"expense_per_capita":14804.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10023003.0,"revenue_adjusted":10820591.14,"revenue_actual":10465087.06,"expense_approved":8142940.0,"expense_adjusted":11335784.22,"expense_actual":8558265.77,"tax_revenue":8985590.34,"nontax_revenue":1047719.08,"capital_revenue":9670.0,"transfer_revenue":422107.64,"current_expense":5700977.64,"capital_expense":2857288.13,"budget_balance":1906821.29,"cash_current":10244986.11,"cash_previous":8338164.82,"population_mid_year":428,"expense_per_capita":19995.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10738032.0,"revenue_adjusted":11182352.49,"revenue_actual":10659793.41,"expense_approved":15796060.0,"expense_adjusted":17165881.29,"expense_actual":6805186.36,"tax_revenue":9521028.58,"nontax_revenue":648707.34,"capital_revenue":3500.0,"transfer_revenue":486557.49,"current_expense":4585315.81,"capital_expense":2219870.55,"budget_balance":3854607.05,"cash_current":14099593.16,"cash_previous":10244986.11,"population_mid_year":421,"expense_per_capita":16164.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}