{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00231975","national_id":"00231975","name":"Keblov","currency_code":"CZK","history_path":"/data/municipal-history/00231975.json"},"series":[{"year":2010,"revenue_approved":1672000.0,"revenue_adjusted":4458660.0,"revenue_actual":4126780.0,"expense_approved":1672000.0,"expense_adjusted":4337910.0,"expense_actual":3564180.0,"tax_revenue":1743980.0,"nontax_revenue":981630.0,"capital_revenue":19800.0,"transfer_revenue":1381370.0,"current_expense":3514280.0,"capital_expense":49900.0,"budget_balance":562600.0,"cash_current":134710.0,"cash_previous":238560.0,"population_mid_year":175,"expense_per_capita":20366.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2450000.0,"revenue_adjusted":2498850.0,"revenue_actual":2494289.52,"expense_approved":2450000.0,"expense_adjusted":2537620.0,"expense_actual":2532335.3,"tax_revenue":1824784.21,"nontax_revenue":444798.31,"capital_revenue":0.0,"transfer_revenue":224707.0,"current_expense":2532335.3,"capital_expense":0.0,"budget_balance":-38045.78,"cash_current":64052.23,"cash_previous":134708.24,"population_mid_year":181,"expense_per_capita":13990.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2624000.0,"revenue_adjusted":2764650.0,"revenue_actual":2763701.95,"expense_approved":2624000.0,"expense_adjusted":2686600.0,"expense_actual":2658282.12,"tax_revenue":1780904.61,"nontax_revenue":461214.84,"capital_revenue":15000.0,"transfer_revenue":506582.5,"current_expense":2518282.12,"capital_expense":140000.0,"budget_balance":105419.83,"cash_current":1280788.44,"cash_previous":1181630.61,"population_mid_year":183,"expense_per_capita":14526.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2808000.0,"revenue_adjusted":3846230.0,"revenue_actual":3846121.87,"expense_approved":2808000.0,"expense_adjusted":4734070.0,"expense_actual":4731603.89,"tax_revenue":2041210.25,"nontax_revenue":844791.16,"capital_revenue":0.0,"transfer_revenue":960120.46,"current_expense":1924083.89,"capital_expense":2807520.0,"budget_balance":-885482.02,"cash_current":402187.42,"cash_previous":1280788.44,"population_mid_year":178,"expense_per_capita":26582.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2993000.0,"revenue_adjusted":3822470.0,"revenue_actual":3822120.83,"expense_approved":2993000.0,"expense_adjusted":3391330.0,"expense_actual":3324210.0,"tax_revenue":2300060.45,"nontax_revenue":307982.64,"capital_revenue":0.0,"transfer_revenue":1214077.74,"current_expense":3259749.0,"capital_expense":64461.0,"budget_balance":497910.83,"cash_current":966979.25,"cash_previous":402187.42,"population_mid_year":178,"expense_per_capita":18675.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3068000.0,"revenue_adjusted":3734810.0,"revenue_actual":3734122.05,"expense_approved":3068000.0,"expense_adjusted":2150130.0,"expense_actual":2148148.62,"tax_revenue":2230334.18,"nontax_revenue":1156187.87,"capital_revenue":0.0,"transfer_revenue":347600.0,"current_expense":1964483.62,"capital_expense":183665.0,"budget_balance":1585973.43,"cash_current":2481081.68,"cash_previous":966979.25,"population_mid_year":179,"expense_per_capita":12000.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3361000.0,"revenue_adjusted":3618970.0,"revenue_actual":3618208.71,"expense_approved":3361000.0,"expense_adjusted":3670440.0,"expense_actual":3681741.35,"tax_revenue":2581036.36,"nontax_revenue":392769.35,"capital_revenue":10290.0,"transfer_revenue":634113.0,"current_expense":3585183.35,"capital_expense":96558.0,"budget_balance":-63532.64,"cash_current":2434628.19,"cash_previous":2481081.68,"population_mid_year":181,"expense_per_capita":20341.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3067000.0,"revenue_adjusted":3067070.0,"revenue_actual":3066826.43,"expense_approved":3067000.0,"expense_adjusted":4175030.0,"expense_actual":4174063.28,"tax_revenue":2673452.35,"nontax_revenue":270221.08,"capital_revenue":0.0,"transfer_revenue":123153.0,"current_expense":3781708.28,"capital_expense":392355.0,"budget_balance":-1107236.85,"cash_current":1336327.1,"cash_previous":2434628.19,"population_mid_year":182,"expense_per_capita":22934.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3070000.0,"revenue_adjusted":3596180.0,"revenue_actual":3554354.8,"expense_approved":3070000.0,"expense_adjusted":4256890.0,"expense_actual":4251784.86,"tax_revenue":2934002.13,"nontax_revenue":334008.67,"capital_revenue":650.0,"transfer_revenue":285694.0,"current_expense":4052764.86,"capital_expense":199020.0,"budget_balance":-697430.06,"cash_current":648601.88,"cash_previous":1336327.1,"population_mid_year":182,"expense_per_capita":23361.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3131000.0,"revenue_adjusted":4192560.0,"revenue_actual":4190112.26,"expense_approved":3131000.0,"expense_adjusted":3645620.0,"expense_actual":3642925.16,"tax_revenue":3170811.36,"nontax_revenue":329375.9,"capital_revenue":43730.0,"transfer_revenue":646195.0,"current_expense":2885916.45,"capital_expense":757008.71,"budget_balance":547187.1,"cash_current":1178649.41,"cash_previous":648601.88,"population_mid_year":184,"expense_per_capita":19798.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3166000.0,"revenue_adjusted":5191900.0,"revenue_actual":5427525.45,"expense_approved":3166000.0,"expense_adjusted":3989590.0,"expense_actual":3970938.02,"tax_revenue":2978654.57,"nontax_revenue":1113999.88,"capital_revenue":360.0,"transfer_revenue":1334511.0,"current_expense":3774493.31,"capital_expense":196444.71,"budget_balance":1456587.43,"cash_current":2631449.13,"cash_previous":1178649.41,"population_mid_year":181,"expense_per_capita":21938.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3220000.0,"revenue_adjusted":6610168.5,"revenue_actual":6610163.59,"expense_approved":3220000.0,"expense_adjusted":6158208.15,"expense_actual":6158008.96,"tax_revenue":3440485.72,"nontax_revenue":982855.56,"capital_revenue":9190.0,"transfer_revenue":2177632.31,"current_expense":3702524.81,"capital_expense":2455484.15,"budget_balance":452154.63,"cash_current":3073749.6,"cash_previous":2631449.13,"population_mid_year":178,"expense_per_capita":34595.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3528000.0,"revenue_adjusted":9659008.76,"revenue_actual":9658920.32,"expense_approved":3528000.0,"expense_adjusted":8955624.14,"expense_actual":8955280.52,"tax_revenue":3790698.24,"nontax_revenue":3604803.92,"capital_revenue":7550.0,"transfer_revenue":2255868.16,"current_expense":4477612.08,"capital_expense":4477668.44,"budget_balance":703639.8,"cash_current":3777535.29,"cash_previous":3073749.6,"population_mid_year":184,"expense_per_capita":48670.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3995000.0,"revenue_adjusted":6857555.78,"revenue_actual":6734948.92,"expense_approved":3995000.0,"expense_adjusted":6615377.88,"expense_actual":6650467.08,"tax_revenue":4880064.1,"nontax_revenue":1165639.82,"capital_revenue":32220.0,"transfer_revenue":657025.0,"current_expense":4918881.34,"capital_expense":1731585.74,"budget_balance":84481.84,"cash_current":3865980.65,"cash_previous":3777535.29,"population_mid_year":184,"expense_per_capita":36143.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5250000.0,"revenue_adjusted":6257812.5,"revenue_actual":5870616.05,"expense_approved":5250000.0,"expense_adjusted":7082370.0,"expense_actual":6424989.71,"tax_revenue":4643658.31,"nontax_revenue":426289.3,"capital_revenue":0.0,"transfer_revenue":800668.44,"current_expense":4630741.07,"capital_expense":1794248.64,"budget_balance":-554373.66,"cash_current":3314605.99,"cash_previous":3865980.65,"population_mid_year":188,"expense_per_capita":34175.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5095000.0,"revenue_adjusted":6682348.0,"revenue_actual":6328998.11,"expense_approved":5095000.0,"expense_adjusted":9032741.0,"expense_actual":7244294.51,"tax_revenue":4729328.45,"nontax_revenue":644249.66,"capital_revenue":30000.0,"transfer_revenue":925420.0,"current_expense":5110762.91,"capital_expense":2133531.6,"budget_balance":-915296.4,"cash_current":2413575.59,"cash_previous":3314605.99,"population_mid_year":189,"expense_per_capita":38329.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}