{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00231584","national_id":"00231584","name":"Čerčany","currency_code":"CZK","history_path":"/data/municipal-history/00231584.json"},"series":[{"year":2010,"revenue_approved":36606780.0,"revenue_adjusted":47884900.0,"revenue_actual":48034570.0,"expense_approved":50939330.0,"expense_adjusted":42173360.0,"expense_actual":42141420.0,"tax_revenue":22501670.0,"nontax_revenue":4483570.0,"capital_revenue":7519130.0,"transfer_revenue":13530200.0,"current_expense":27774450.0,"capital_expense":14366970.0,"budget_balance":5893150.0,"cash_current":20352600.0,"cash_previous":14842880.0,"population_mid_year":2694,"expense_per_capita":15642.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":28851210.0,"revenue_adjusted":32214595.13,"revenue_actual":32214594.92,"expense_approved":43793977.0,"expense_adjusted":32233537.79,"expense_actual":32233372.11,"tax_revenue":22299026.27,"nontax_revenue":3079439.15,"capital_revenue":548001.0,"transfer_revenue":6288128.5,"current_expense":27910947.17,"capital_expense":4322424.94,"budget_balance":-18777.19,"cash_current":20333821.05,"cash_previous":20352598.24,"population_mid_year":2714,"expense_per_capita":11876.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":29740707.6,"revenue_adjusted":29482896.82,"revenue_actual":29482896.82,"expense_approved":41125448.0,"expense_adjusted":31448669.41,"expense_actual":31448440.68,"tax_revenue":21552625.3,"nontax_revenue":3584202.42,"capital_revenue":80500.0,"transfer_revenue":4265569.1,"current_expense":26039621.68,"capital_expense":5408819.0,"budget_balance":-1965543.86,"cash_current":25757204.76,"cash_previous":25783415.14,"population_mid_year":2737,"expense_per_capita":11490.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35047318.0,"revenue_adjusted":34902766.52,"revenue_actual":34902766.52,"expense_approved":42181674.0,"expense_adjusted":31886709.98,"expense_actual":31886509.38,"tax_revenue":28554642.5,"nontax_revenue":3490446.95,"capital_revenue":0.0,"transfer_revenue":2857677.07,"current_expense":27625468.89,"capital_expense":4261040.49,"budget_balance":3016257.14,"cash_current":30401893.96,"cash_previous":25757204.76,"population_mid_year":2731,"expense_per_capita":11675.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":38123584.0,"revenue_adjusted":40686470.49,"revenue_actual":40686500.49,"expense_approved":41867074.0,"expense_adjusted":36957087.72,"expense_actual":36956771.33,"tax_revenue":31138473.8,"nontax_revenue":3468510.17,"capital_revenue":15420.0,"transfer_revenue":6064096.52,"current_expense":29404836.91,"capital_expense":7551934.42,"budget_balance":3729729.16,"cash_current":35898366.74,"cash_previous":30401893.96,"population_mid_year":2755,"expense_per_capita":13414.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":43193415.0,"revenue_adjusted":52041103.62,"revenue_actual":52041402.62,"expense_approved":41092437.0,"expense_adjusted":31422585.31,"expense_actual":31422436.68,"tax_revenue":32149099.8,"nontax_revenue":5940164.6,"capital_revenue":4902436.0,"transfer_revenue":9049702.22,"current_expense":23322985.0,"capital_expense":8099451.68,"budget_balance":20618965.94,"cash_current":54124630.96,"cash_previous":35898366.74,"population_mid_year":2772,"expense_per_capita":11335.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":44444833.34,"revenue_adjusted":72387194.63,"revenue_actual":72386554.63,"expense_approved":37807534.0,"expense_adjusted":72602322.93,"expense_actual":72602322.93,"tax_revenue":36451444.31,"nontax_revenue":6100238.82,"capital_revenue":422295.0,"transfer_revenue":29412576.5,"current_expense":25386799.6,"capital_expense":47215523.33,"budget_balance":-215768.3,"cash_current":56189514.4,"cash_previous":54124630.96,"population_mid_year":2765,"expense_per_capita":26257.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":72205469.0,"revenue_adjusted":78317723.19,"revenue_actual":78317723.19,"expense_approved":110808806.0,"expense_adjusted":82188129.47,"expense_actual":82188129.47,"tax_revenue":38719947.8,"nontax_revenue":4651148.39,"capital_revenue":2134498.0,"transfer_revenue":32812129.0,"current_expense":26327762.85,"capital_expense":55860366.62,"budget_balance":-3870406.28,"cash_current":53589030.22,"cash_previous":56189514.4,"population_mid_year":2801,"expense_per_capita":29342.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":52491084.5,"revenue_adjusted":55531347.28,"revenue_actual":55531347.28,"expense_approved":92975137.0,"expense_adjusted":66836354.0,"expense_actual":66836353.0,"tax_revenue":43910011.59,"nontax_revenue":4964673.39,"capital_revenue":2408945.0,"transfer_revenue":4247717.3,"current_expense":28999386.73,"capital_expense":37836966.27,"budget_balance":-11305005.72,"cash_current":44850466.74,"cash_previous":53589030.22,"population_mid_year":2847,"expense_per_capita":23476.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":76714168.0,"revenue_adjusted":64777840.42,"revenue_actual":64777840.42,"expense_approved":107335066.0,"expense_adjusted":44051761.63,"expense_actual":44051759.78,"tax_revenue":50349208.91,"nontax_revenue":5530175.51,"capital_revenue":3241510.0,"transfer_revenue":5656946.0,"current_expense":35687149.74,"capital_expense":8364610.04,"budget_balance":20726080.64,"cash_current":64386983.66,"cash_previous":44850466.74,"population_mid_year":2895,"expense_per_capita":15216.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":90497084.62,"revenue_adjusted":102488151.31,"revenue_actual":102488151.31,"expense_approved":135528122.0,"expense_adjusted":122804531.42,"expense_actual":122804530.45,"tax_revenue":48618376.81,"nontax_revenue":8249827.68,"capital_revenue":54600.0,"transfer_revenue":45565346.82,"current_expense":36632568.83,"capital_expense":86171961.62,"budget_balance":-20316379.14,"cash_current":47594572.07,"cash_previous":64386983.66,"population_mid_year":2899,"expense_per_capita":42361.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":57346314.0,"revenue_adjusted":79257294.5,"revenue_actual":79257294.5,"expense_approved":87136565.0,"expense_adjusted":61082603.95,"expense_actual":61082604.89,"tax_revenue":52594174.36,"nontax_revenue":8633318.55,"capital_revenue":8756456.0,"transfer_revenue":9273345.59,"current_expense":32652694.38,"capital_expense":28429910.51,"budget_balance":18174689.61,"cash_current":66410369.22,"cash_previous":47594572.07,"population_mid_year":2902,"expense_per_capita":21048.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":80554445.0,"revenue_adjusted":80150758.12,"revenue_actual":80150758.12,"expense_approved":106186968.0,"expense_adjusted":48370704.02,"expense_actual":48370704.02,"tax_revenue":63228739.49,"nontax_revenue":10208937.02,"capital_revenue":2253565.0,"transfer_revenue":4459516.61,"current_expense":39326185.73,"capital_expense":9044518.29,"budget_balance":31780054.1,"cash_current":101855903.42,"cash_previous":66410369.22,"population_mid_year":3021,"expense_per_capita":16011.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":83823524.0,"revenue_adjusted":98027083.7,"revenue_actual":98027105.7,"expense_approved":113813107.0,"expense_adjusted":50955153.45,"expense_actual":50955066.61,"tax_revenue":72893345.52,"nontax_revenue":15889046.15,"capital_revenue":2175483.0,"transfer_revenue":7069231.03,"current_expense":47321723.71,"capital_expense":3633342.9,"budget_balance":47072039.09,"cash_current":151664231.9,"cash_previous":101855903.42,"population_mid_year":3108,"expense_per_capita":16394.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":85670007.8,"revenue_adjusted":99454887.61,"revenue_actual":99454890.81,"expense_approved":184855227.0,"expense_adjusted":88267775.4,"expense_actual":88267756.55,"tax_revenue":76055324.85,"nontax_revenue":15353193.75,"capital_revenue":882200.0,"transfer_revenue":7164172.21,"current_expense":47807506.78,"capital_expense":40460249.77,"budget_balance":11187134.26,"cash_current":165070546.14,"cash_previous":151664231.9,"population_mid_year":3130,"expense_per_capita":28200.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":112924983.37,"revenue_adjusted":127304389.28,"revenue_actual":127304389.28,"expense_approved":249246944.0,"expense_adjusted":211237341.66,"expense_actual":211237341.66,"tax_revenue":80751299.34,"nontax_revenue":14312140.02,"capital_revenue":658209.0,"transfer_revenue":31582740.92,"current_expense":54426646.89,"capital_expense":156810694.77,"budget_balance":-83932952.38,"cash_current":84140701.96,"cash_previous":165070546.14,"population_mid_year":3162,"expense_per_capita":66804.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}