{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00226220","national_id":"00226220","name":"Návojná","currency_code":"CZK","history_path":"/data/municipal-history/00226220.json"},"series":[{"year":2010,"revenue_approved":15151000.0,"revenue_adjusted":16198900.0,"revenue_actual":16218080.0,"expense_approved":25117000.0,"expense_adjusted":26164900.0,"expense_actual":16172600.0,"tax_revenue":4704420.0,"nontax_revenue":1187690.0,"capital_revenue":17890.0,"transfer_revenue":10308080.0,"current_expense":5534040.0,"capital_expense":10638560.0,"budget_balance":45480.0,"cash_current":660390.0,"cash_previous":316830.0,"population_mid_year":743,"expense_per_capita":21766.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6033000.0,"revenue_adjusted":7580800.0,"revenue_actual":7406592.04,"expense_approved":5530000.0,"expense_adjusted":7077800.0,"expense_actual":5948740.51,"tax_revenue":4989171.59,"nontax_revenue":1465571.45,"capital_revenue":187305.0,"transfer_revenue":764544.0,"current_expense":5948740.51,"capital_expense":0.0,"budget_balance":1457851.53,"cash_current":1056077.14,"cash_previous":660388.94,"population_mid_year":729,"expense_per_capita":8160.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6546000.0,"revenue_adjusted":7420200.0,"revenue_actual":7140512.68,"expense_approved":6553000.0,"expense_adjusted":7040200.0,"expense_actual":6776356.09,"tax_revenue":5017161.71,"nontax_revenue":1174096.97,"capital_revenue":25095.0,"transfer_revenue":924159.0,"current_expense":5732524.11,"capital_expense":1043831.98,"budget_balance":364156.59,"cash_current":371717.73,"cash_previous":1056077.14,"population_mid_year":715,"expense_per_capita":9477.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10811000.0,"revenue_adjusted":12094100.0,"revenue_actual":12076412.08,"expense_approved":10010000.0,"expense_adjusted":10544800.0,"expense_actual":10244254.33,"tax_revenue":6017665.76,"nontax_revenue":1062244.12,"capital_revenue":35945.0,"transfer_revenue":4960557.2,"current_expense":6270676.33,"capital_expense":3973578.0,"budget_balance":1832157.75,"cash_current":1031359.48,"cash_previous":371717.73,"population_mid_year":721,"expense_per_capita":14208.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8032000.0,"revenue_adjusted":9911280.0,"revenue_actual":9835092.07,"expense_approved":8067000.0,"expense_adjusted":8741680.0,"expense_actual":8619321.94,"tax_revenue":6472387.27,"nontax_revenue":1285606.9,"capital_revenue":1120.0,"transfer_revenue":2075977.9,"current_expense":5484403.48,"capital_expense":3134918.46,"budget_balance":1215770.13,"cash_current":1250613.61,"cash_previous":1031359.48,"population_mid_year":732,"expense_per_capita":11775.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8159100.0,"revenue_adjusted":9221100.0,"revenue_actual":9099314.11,"expense_approved":8683000.0,"expense_adjusted":9745000.0,"expense_actual":7942746.95,"tax_revenue":6873203.18,"nontax_revenue":1157964.93,"capital_revenue":157170.0,"transfer_revenue":910976.0,"current_expense":6183608.88,"capital_expense":1759138.07,"budget_balance":1156567.16,"cash_current":1682250.77,"cash_previous":1250613.61,"population_mid_year":739,"expense_per_capita":10747.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8085000.0,"revenue_adjusted":9457280.0,"revenue_actual":9302804.32,"expense_approved":8085000.0,"expense_adjusted":9453000.0,"expense_actual":9204575.56,"tax_revenue":7435911.99,"nontax_revenue":1108655.68,"capital_revenue":12825.0,"transfer_revenue":745411.65,"current_expense":5723511.32,"capital_expense":3481064.24,"budget_balance":98228.76,"cash_current":1263963.53,"cash_previous":1682250.77,"population_mid_year":736,"expense_per_capita":12506.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8785000.0,"revenue_adjusted":11412000.0,"revenue_actual":11045251.78,"expense_approved":8785000.0,"expense_adjusted":12122000.0,"expense_actual":9997329.52,"tax_revenue":8246802.51,"nontax_revenue":1458350.47,"capital_revenue":184605.0,"transfer_revenue":1155493.8,"current_expense":6265503.14,"capital_expense":3731826.38,"budget_balance":1047922.26,"cash_current":1795369.79,"cash_previous":1263963.53,"population_mid_year":731,"expense_per_capita":13676.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10112000.0,"revenue_adjusted":15312000.0,"revenue_actual":14609592.08,"expense_approved":10112000.0,"expense_adjusted":16399500.0,"expense_actual":13001345.93,"tax_revenue":9003713.67,"nontax_revenue":1255617.21,"capital_revenue":77055.0,"transfer_revenue":4273206.2,"current_expense":8887241.91,"capital_expense":4114104.02,"budget_balance":1608246.15,"cash_current":2876959.94,"cash_previous":1795369.79,"population_mid_year":733,"expense_per_capita":17737.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10660000.0,"revenue_adjusted":13087345.0,"revenue_actual":12742072.62,"expense_approved":10660000.0,"expense_adjusted":14838345.0,"expense_actual":10806965.3,"tax_revenue":9641026.09,"nontax_revenue":1056972.53,"capital_revenue":139775.0,"transfer_revenue":1904299.0,"current_expense":7602286.3,"capital_expense":3204679.0,"budget_balance":1935107.32,"cash_current":4153267.26,"cash_previous":2876959.94,"population_mid_year":713,"expense_per_capita":15157.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10727000.0,"revenue_adjusted":12317200.0,"revenue_actual":11946703.45,"expense_approved":10727000.0,"expense_adjusted":12317200.0,"expense_actual":7988186.71,"tax_revenue":9236795.73,"nontax_revenue":1013490.72,"capital_revenue":840.0,"transfer_revenue":1695577.0,"current_expense":6530109.29,"capital_expense":1458077.42,"budget_balance":3958516.74,"cash_current":7452984.0,"cash_previous":4153267.26,"population_mid_year":719,"expense_per_capita":11110.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9963000.0,"revenue_adjusted":13453524.9,"revenue_actual":13249779.87,"expense_approved":16715000.0,"expense_adjusted":14875906.0,"expense_actual":11921769.58,"tax_revenue":10189876.12,"nontax_revenue":1117347.66,"capital_revenue":3080.0,"transfer_revenue":1939476.09,"current_expense":7496411.34,"capital_expense":4425358.24,"budget_balance":1328010.29,"cash_current":8499856.29,"cash_previous":7452984.0,"population_mid_year":702,"expense_per_capita":16982.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15752300.0,"revenue_adjusted":18575000.0,"revenue_actual":18004358.23,"expense_approved":20334000.0,"expense_adjusted":23726000.0,"expense_actual":18589738.71,"tax_revenue":11820617.26,"nontax_revenue":1277119.95,"capital_revenue":0.0,"transfer_revenue":4906621.02,"current_expense":7852156.33,"capital_expense":10737582.38,"budget_balance":-585380.48,"cash_current":6878013.81,"cash_previous":8499856.29,"population_mid_year":693,"expense_per_capita":26825.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13385000.0,"revenue_adjusted":16338000.0,"revenue_actual":16156221.91,"expense_approved":15851000.0,"expense_adjusted":21264000.0,"expense_actual":14017266.85,"tax_revenue":13236408.25,"nontax_revenue":1246991.66,"capital_revenue":0.0,"transfer_revenue":1672822.0,"current_expense":10079142.78,"capital_expense":3938124.07,"budget_balance":2138955.06,"cash_current":8221168.87,"cash_previous":6878013.81,"population_mid_year":692,"expense_per_capita":20256.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14168000.0,"revenue_adjusted":17483500.0,"revenue_actual":17138461.0,"expense_approved":16480000.0,"expense_adjusted":23945500.0,"expense_actual":18470556.75,"tax_revenue":13491106.52,"nontax_revenue":1349810.21,"capital_revenue":14100.0,"transfer_revenue":2283444.27,"current_expense":9917496.04,"capital_expense":8553060.71,"budget_balance":-1332095.75,"cash_current":5956273.12,"cash_previous":8221168.87,"population_mid_year":685,"expense_per_capita":26964.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14791000.0,"revenue_adjusted":17217000.0,"revenue_actual":16676425.32,"expense_approved":17066000.0,"expense_adjusted":21926000.0,"expense_actual":16316163.44,"tax_revenue":13737777.21,"nontax_revenue":1587464.18,"capital_revenue":0.0,"transfer_revenue":1351183.93,"current_expense":10354221.69,"capital_expense":5961941.75,"budget_balance":360261.88,"cash_current":5732047.0,"cash_previous":5956273.12,"population_mid_year":683,"expense_per_capita":23888.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}