{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00226203","national_id":"00226203","name":"Veselá","currency_code":"CZK","history_path":"/data/municipal-history/00226203.json"},"series":[{"year":2010,"revenue_approved":4943000.0,"revenue_adjusted":7194440.0,"revenue_actual":8215140.0,"expense_approved":4943000.0,"expense_adjusted":9535190.0,"expense_actual":9183720.0,"tax_revenue":5899730.0,"nontax_revenue":594980.0,"capital_revenue":2400.0,"transfer_revenue":1718030.0,"current_expense":4461520.0,"capital_expense":4722200.0,"budget_balance":-968580.0,"cash_current":4557280.0,"cash_previous":5525890.0,"population_mid_year":774,"expense_per_capita":11865.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6247000.0,"revenue_adjusted":10946520.0,"revenue_actual":10624589.61,"expense_approved":5847000.0,"expense_adjusted":11224560.0,"expense_actual":11252931.17,"tax_revenue":5487666.65,"nontax_revenue":982233.16,"capital_revenue":6775.0,"transfer_revenue":4147914.8,"current_expense":9182072.17,"capital_expense":2070859.0,"budget_balance":-628341.56,"cash_current":528612.98,"cash_previous":4557283.3,"population_mid_year":814,"expense_per_capita":13824.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6043700.0,"revenue_adjusted":11323747.2,"revenue_actual":11323555.11,"expense_approved":6043700.0,"expense_adjusted":13275607.2,"expense_actual":11758097.67,"tax_revenue":6135240.11,"nontax_revenue":1079770.55,"capital_revenue":0.0,"transfer_revenue":4108544.45,"current_expense":8471746.67,"capital_expense":3286351.0,"budget_balance":-434542.56,"cash_current":3094399.18,"cash_previous":3528941.74,"population_mid_year":815,"expense_per_capita":14427.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6835800.0,"revenue_adjusted":8674283.3,"revenue_actual":10249486.72,"expense_approved":6835800.0,"expense_adjusted":10521680.0,"expense_actual":9583825.54,"tax_revenue":7784443.8,"nontax_revenue":1317439.62,"capital_revenue":5050.0,"transfer_revenue":1142553.3,"current_expense":5802936.54,"capital_expense":3780889.0,"budget_balance":665661.18,"cash_current":3760060.36,"cash_previous":3094399.18,"population_mid_year":818,"expense_per_capita":11716.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8344700.0,"revenue_adjusted":11306138.99,"revenue_actual":11630376.13,"expense_approved":8344700.0,"expense_adjusted":11693048.99,"expense_actual":7844960.43,"tax_revenue":8271605.54,"nontax_revenue":1403741.6,"capital_revenue":0.0,"transfer_revenue":1955028.99,"current_expense":5910162.43,"capital_expense":1934798.0,"budget_balance":3785415.7,"cash_current":7564834.49,"cash_previous":3760060.36,"population_mid_year":812,"expense_per_capita":9661.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8990700.0,"revenue_adjusted":12730684.04,"revenue_actual":12770231.54,"expense_approved":8990700.0,"expense_adjusted":15363705.0,"expense_actual":14342028.73,"tax_revenue":8487019.12,"nontax_revenue":1593636.38,"capital_revenue":5050.0,"transfer_revenue":2684526.04,"current_expense":6097769.73,"capital_expense":8244259.0,"budget_balance":-1571797.19,"cash_current":5993037.3,"cash_previous":7564834.49,"population_mid_year":817,"expense_per_capita":17554.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9325500.0,"revenue_adjusted":10816870.0,"revenue_actual":10534521.01,"expense_approved":9325500.0,"expense_adjusted":10847650.0,"expense_actual":7877807.7,"tax_revenue":9107135.49,"nontax_revenue":1055991.52,"capital_revenue":1400.0,"transfer_revenue":369994.0,"current_expense":6426564.67,"capital_expense":1451243.03,"budget_balance":2656713.31,"cash_current":8736798.28,"cash_previous":5993037.3,"population_mid_year":818,"expense_per_capita":9630.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9862300.0,"revenue_adjusted":15928250.0,"revenue_actual":15426467.06,"expense_approved":9862300.0,"expense_adjusted":18346280.0,"expense_actual":17726885.87,"tax_revenue":10011791.0,"nontax_revenue":1266179.66,"capital_revenue":74500.0,"transfer_revenue":4073996.4,"current_expense":7950588.56,"capital_expense":9776297.31,"budget_balance":-2300418.81,"cash_current":6459199.45,"cash_previous":8736798.28,"population_mid_year":825,"expense_per_capita":21487.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10902800.0,"revenue_adjusted":13939201.6,"revenue_actual":13480656.24,"expense_approved":10902800.0,"expense_adjusted":14022161.6,"expense_actual":9594008.95,"tax_revenue":10950944.1,"nontax_revenue":1204642.54,"capital_revenue":440539.0,"transfer_revenue":884530.6,"current_expense":7359863.95,"capital_expense":2234145.0,"budget_balance":3886647.29,"cash_current":10345883.24,"cash_previous":6459199.45,"population_mid_year":831,"expense_per_capita":11545.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11654800.0,"revenue_adjusted":13846035.0,"revenue_actual":13545114.5,"expense_approved":11654800.0,"expense_adjusted":26466585.0,"expense_actual":23159104.21,"tax_revenue":11699935.01,"nontax_revenue":1214879.49,"capital_revenue":35000.0,"transfer_revenue":595300.0,"current_expense":6910154.45,"capital_expense":16248949.76,"budget_balance":-9613989.71,"cash_current":8481191.89,"cash_previous":10345883.24,"population_mid_year":849,"expense_per_capita":27278.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12098700.0,"revenue_adjusted":24088530.0,"revenue_actual":23523299.86,"expense_approved":12098700.0,"expense_adjusted":16584990.0,"expense_actual":15521229.12,"tax_revenue":11233420.68,"nontax_revenue":1724069.73,"capital_revenue":100025.0,"transfer_revenue":10465784.45,"current_expense":8067927.89,"capital_expense":7453301.23,"budget_balance":8002070.74,"cash_current":9081002.39,"cash_previous":8481191.89,"population_mid_year":861,"expense_per_capita":18026.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12461000.0,"revenue_adjusted":27943813.0,"revenue_actual":26932297.44,"expense_approved":14906300.0,"expense_adjusted":23614190.0,"expense_actual":21692560.23,"tax_revenue":13402212.27,"nontax_revenue":1788522.28,"capital_revenue":105000.0,"transfer_revenue":11636562.89,"current_expense":9159624.83,"capital_expense":12532935.4,"budget_balance":5239737.21,"cash_current":14267189.19,"cash_previous":9081002.39,"population_mid_year":836,"expense_per_capita":25948.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13510200.0,"revenue_adjusted":17842140.0,"revenue_actual":17542014.93,"expense_approved":13510200.0,"expense_adjusted":17860977.0,"expense_actual":13264705.52,"tax_revenue":14590705.16,"nontax_revenue":2194808.69,"capital_revenue":121205.0,"transfer_revenue":635296.08,"current_expense":10793532.39,"capital_expense":2471173.13,"budget_balance":4277309.41,"cash_current":18490487.36,"cash_previous":14267189.19,"population_mid_year":853,"expense_per_capita":15550.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13968200.0,"revenue_adjusted":21799191.0,"revenue_actual":21584575.12,"expense_approved":13968200.0,"expense_adjusted":27608159.0,"expense_actual":22597536.15,"tax_revenue":16769717.34,"nontax_revenue":3094466.78,"capital_revenue":0.0,"transfer_revenue":1720391.0,"current_expense":12305471.6,"capital_expense":10292064.55,"budget_balance":-1012961.03,"cash_current":24435187.99,"cash_previous":18490487.36,"population_mid_year":842,"expense_per_capita":26837.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17969000.0,"revenue_adjusted":25523451.0,"revenue_actual":25083125.86,"expense_approved":17491000.0,"expense_adjusted":27219820.0,"expense_actual":26716618.47,"tax_revenue":16460937.52,"nontax_revenue":3658580.55,"capital_revenue":0.0,"transfer_revenue":4963607.79,"current_expense":14212245.51,"capital_expense":12504372.96,"budget_balance":-1633492.61,"cash_current":22586542.73,"cash_previous":24435187.99,"population_mid_year":847,"expense_per_capita":31542.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17327000.0,"revenue_adjusted":20963894.0,"revenue_actual":21528074.82,"expense_approved":16849000.0,"expense_adjusted":27636904.0,"expense_actual":22505169.57,"tax_revenue":16868343.09,"nontax_revenue":3531347.72,"capital_revenue":650.0,"transfer_revenue":1127734.01,"current_expense":13582755.48,"capital_expense":8922414.09,"budget_balance":-977094.75,"cash_current":21254461.11,"cash_previous":22586542.73,"population_mid_year":855,"expense_per_capita":26321.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}