{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00194611","national_id":"00194611","name":"Gruna","currency_code":"CZK","history_path":"/data/municipal-history/00194611.json"},"series":[{"year":2010,"revenue_approved":2965500.0,"revenue_adjusted":3416640.0,"revenue_actual":3267040.0,"expense_approved":2965500.0,"expense_adjusted":3416640.0,"expense_actual":5103830.0,"tax_revenue":1699390.0,"nontax_revenue":195000.0,"capital_revenue":192440.0,"transfer_revenue":1180210.0,"current_expense":3548560.0,"capital_expense":1555270.0,"budget_balance":-1836790.0,"cash_current":45980.0,"cash_previous":172760.0,"population_mid_year":157,"expense_per_capita":32508.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3027300.0,"revenue_adjusted":5464390.0,"revenue_actual":5487721.25,"expense_approved":3027300.0,"expense_adjusted":4022690.0,"expense_actual":3675790.7,"tax_revenue":1691438.88,"nontax_revenue":239268.37,"capital_revenue":503189.0,"transfer_revenue":3053825.0,"current_expense":2531118.7,"capital_expense":1144672.0,"budget_balance":1811930.55,"cash_current":147913.55,"cash_previous":45983.0,"population_mid_year":149,"expense_per_capita":24669.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2938000.0,"revenue_adjusted":3842800.0,"revenue_actual":3835945.7,"expense_approved":2938000.0,"expense_adjusted":7924318.0,"expense_actual":7850112.29,"tax_revenue":2118299.02,"nontax_revenue":153648.68,"capital_revenue":541151.0,"transfer_revenue":1022847.0,"current_expense":2551430.08,"capital_expense":5298682.21,"budget_balance":-4014166.59,"cash_current":385161.36,"cash_previous":188616.47,"population_mid_year":162,"expense_per_capita":48457.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3120000.0,"revenue_adjusted":8231295.0,"revenue_actual":8148065.2,"expense_approved":3120000.0,"expense_adjusted":4149777.0,"expense_actual":3787688.0,"tax_revenue":2351236.27,"nontax_revenue":206908.93,"capital_revenue":178669.0,"transfer_revenue":5411251.0,"current_expense":2344286.0,"capital_expense":1443402.0,"budget_balance":4360377.2,"cash_current":635885.08,"cash_previous":385161.36,"population_mid_year":175,"expense_per_capita":21643.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3170000.0,"revenue_adjusted":3818400.0,"revenue_actual":3833196.11,"expense_approved":3170000.0,"expense_adjusted":3818400.0,"expense_actual":3636901.15,"tax_revenue":2451630.51,"nontax_revenue":183584.71,"capital_revenue":109474.0,"transfer_revenue":1088506.89,"current_expense":2716104.27,"capital_expense":920796.88,"budget_balance":196294.96,"cash_current":779208.12,"cash_previous":635885.08,"population_mid_year":183,"expense_per_capita":19873.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3076050.0,"revenue_adjusted":5666470.0,"revenue_actual":5577271.62,"expense_approved":3076050.0,"expense_adjusted":5666470.0,"expense_actual":4817562.3,"tax_revenue":2631372.12,"nontax_revenue":167907.5,"capital_revenue":1607692.0,"transfer_revenue":1170300.0,"current_expense":2730169.59,"capital_expense":2087392.71,"budget_balance":759709.32,"cash_current":1762997.45,"cash_previous":779208.12,"population_mid_year":189,"expense_per_capita":25489.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3433000.0,"revenue_adjusted":4459770.0,"revenue_actual":4158562.82,"expense_approved":3433000.0,"expense_adjusted":4459770.0,"expense_actual":4427175.79,"tax_revenue":3142485.34,"nontax_revenue":167746.18,"capital_revenue":160748.3,"transfer_revenue":687583.0,"current_expense":3747366.92,"capital_expense":679808.87,"budget_balance":-268612.97,"cash_current":1821571.28,"cash_previous":1762997.45,"population_mid_year":184,"expense_per_capita":24060.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3627000.0,"revenue_adjusted":5277349.0,"revenue_actual":4448927.19,"expense_approved":3627000.0,"expense_adjusted":5277349.0,"expense_actual":4105261.96,"tax_revenue":3133535.71,"nontax_revenue":184183.48,"capital_revenue":160186.0,"transfer_revenue":971022.0,"current_expense":3210962.96,"capital_expense":894299.0,"budget_balance":343665.23,"cash_current":2774821.69,"cash_previous":1821571.28,"population_mid_year":196,"expense_per_capita":20945.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3654700.0,"revenue_adjusted":7581214.91,"revenue_actual":6862244.95,"expense_approved":3654700.0,"expense_adjusted":6108977.0,"expense_actual":6000698.46,"tax_revenue":3623890.42,"nontax_revenue":182545.33,"capital_revenue":33320.0,"transfer_revenue":3022489.2,"current_expense":2891758.46,"capital_expense":3108940.0,"budget_balance":861546.49,"cash_current":3529936.92,"cash_previous":2774821.69,"population_mid_year":207,"expense_per_capita":28988.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4372100.0,"revenue_adjusted":5230226.3,"revenue_actual":4725638.58,"expense_approved":4372100.0,"expense_adjusted":6360664.3,"expense_actual":5879059.12,"tax_revenue":3768315.08,"nontax_revenue":180656.5,"capital_revenue":0.0,"transfer_revenue":776667.0,"current_expense":3303066.12,"capital_expense":2575993.0,"budget_balance":-1153420.54,"cash_current":2505530.38,"cash_previous":3529936.92,"population_mid_year":214,"expense_per_capita":27472.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4629200.0,"revenue_adjusted":5934960.75,"revenue_actual":5934866.87,"expense_approved":4629200.0,"expense_adjusted":5348052.75,"expense_actual":3664623.54,"tax_revenue":3716047.47,"nontax_revenue":181465.0,"capital_revenue":82150.0,"transfer_revenue":1955204.4,"current_expense":2827133.46,"capital_expense":837490.08,"budget_balance":2270243.33,"cash_current":4277657.82,"cash_previous":2505530.38,"population_mid_year":221,"expense_per_capita":16582.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4165400.0,"revenue_adjusted":8041197.36,"revenue_actual":7961170.47,"expense_approved":4165400.0,"expense_adjusted":5544538.49,"expense_actual":4227623.73,"tax_revenue":4215894.8,"nontax_revenue":193211.9,"capital_revenue":139715.88,"transfer_revenue":3412347.89,"current_expense":3311853.73,"capital_expense":915770.0,"budget_balance":3733546.74,"cash_current":5552439.38,"cash_previous":4277657.82,"population_mid_year":232,"expense_per_capita":18222.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4300900.0,"revenue_adjusted":6946593.62,"revenue_actual":6441688.75,"expense_approved":4300900.0,"expense_adjusted":6737318.62,"expense_actual":5217865.26,"tax_revenue":5182331.87,"nontax_revenue":467930.98,"capital_revenue":35830.21,"transfer_revenue":755595.69,"current_expense":4050620.38,"capital_expense":1167244.88,"budget_balance":1223823.49,"cash_current":7499231.75,"cash_previous":5552439.38,"population_mid_year":240,"expense_per_capita":21741.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5289300.0,"revenue_adjusted":13715479.52,"revenue_actual":13215479.62,"expense_approved":5289300.0,"expense_adjusted":11747954.52,"expense_actual":7714552.06,"tax_revenue":6028342.81,"nontax_revenue":279074.81,"capital_revenue":2129530.0,"transfer_revenue":4778532.0,"current_expense":3400205.56,"capital_expense":4314346.5,"budget_balance":5500927.56,"cash_current":8430791.91,"cash_previous":7499231.75,"population_mid_year":247,"expense_per_capita":31233.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7171000.0,"revenue_adjusted":9988894.34,"revenue_actual":9988811.25,"expense_approved":7171000.0,"expense_adjusted":10782199.34,"expense_actual":8728763.51,"tax_revenue":6286709.48,"nontax_revenue":1383441.77,"capital_revenue":0.0,"transfer_revenue":2318660.0,"current_expense":4530804.06,"capital_expense":4197959.45,"budget_balance":1260047.74,"cash_current":9891698.73,"cash_previous":8430791.91,"population_mid_year":254,"expense_per_capita":34365.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7457900.0,"revenue_adjusted":9789036.9,"revenue_actual":9789910.65,"expense_approved":7457900.0,"expense_adjusted":9667409.9,"expense_actual":7141649.5,"tax_revenue":6703806.08,"nontax_revenue":1581116.57,"capital_revenue":0.0,"transfer_revenue":1504988.0,"current_expense":6338522.62,"capital_expense":803126.88,"budget_balance":2648261.15,"cash_current":12849278.73,"cash_previous":9891698.73,"population_mid_year":253,"expense_per_capita":28227.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}