{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00191159","national_id":"00191159","name":"Srnojedy","currency_code":"CZK","history_path":"/data/municipal-history/00191159.json"},"series":[{"year":2010,"revenue_approved":9557500.0,"revenue_adjusted":14684630.0,"revenue_actual":14624150.0,"expense_approved":7956500.0,"expense_adjusted":13041500.0,"expense_actual":12783810.0,"tax_revenue":5556870.0,"nontax_revenue":323100.0,"capital_revenue":2574440.0,"transfer_revenue":6169740.0,"current_expense":6748060.0,"capital_expense":6035750.0,"budget_balance":1840340.0,"cash_current":1202070.0,"cash_previous":3426850.0,"population_mid_year":647,"expense_per_capita":19758.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7726300.0,"revenue_adjusted":8498500.0,"revenue_actual":7656063.31,"expense_approved":4980300.0,"expense_adjusted":7851100.0,"expense_actual":7780593.41,"tax_revenue":5134511.28,"nontax_revenue":473122.43,"capital_revenue":3000.0,"transfer_revenue":2045429.6,"current_expense":6674819.01,"capital_expense":1105774.4,"budget_balance":-124530.1,"cash_current":265342.96,"cash_previous":1202070.12,"population_mid_year":632,"expense_per_capita":12311.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6878500.0,"revenue_adjusted":8552400.0,"revenue_actual":8825409.73,"expense_approved":5206800.0,"expense_adjusted":6455300.0,"expense_actual":5887688.97,"tax_revenue":6497375.88,"nontax_revenue":297202.25,"capital_revenue":0.0,"transfer_revenue":2030831.6,"current_expense":5799688.97,"capital_expense":88000.0,"budget_balance":2937720.76,"cash_current":1463303.78,"cash_previous":271903.96,"population_mid_year":634,"expense_per_capita":9286.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8275000.0,"revenue_adjusted":9754070.0,"revenue_actual":9008941.93,"expense_approved":5917500.0,"expense_adjusted":6807270.0,"expense_actual":5803833.33,"tax_revenue":6674391.2,"nontax_revenue":288493.43,"capital_revenue":0.0,"transfer_revenue":2046057.3,"current_expense":5280317.63,"capital_expense":523515.7,"budget_balance":3205108.6,"cash_current":2377031.17,"cash_previous":1463303.78,"population_mid_year":650,"expense_per_capita":8928.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8320000.0,"revenue_adjusted":10539249.0,"revenue_actual":9754068.64,"expense_approved":6067300.0,"expense_adjusted":8271349.0,"expense_actual":7057698.76,"tax_revenue":6572237.72,"nontax_revenue":272030.32,"capital_revenue":0.0,"transfer_revenue":2909800.6,"current_expense":5661467.05,"capital_expense":1396231.71,"budget_balance":2696369.88,"cash_current":3239791.87,"cash_previous":2377031.17,"population_mid_year":648,"expense_per_capita":10891.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7525100.0,"revenue_adjusted":11069524.0,"revenue_actual":10885393.05,"expense_approved":5903500.0,"expense_adjusted":7480474.0,"expense_actual":5581375.75,"tax_revenue":6989807.83,"nontax_revenue":280294.79,"capital_revenue":19707.0,"transfer_revenue":3595583.43,"current_expense":5378464.75,"capital_expense":202911.0,"budget_balance":5304017.3,"cash_current":4942404.61,"cash_previous":3239791.87,"population_mid_year":664,"expense_per_capita":8405.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8265000.0,"revenue_adjusted":9884080.0,"revenue_actual":9808252.97,"expense_approved":6360300.0,"expense_adjusted":8207170.0,"expense_actual":6714177.48,"tax_revenue":7650801.84,"nontax_revenue":470871.93,"capital_revenue":0.0,"transfer_revenue":1686579.2,"current_expense":6214522.48,"capital_expense":499655.0,"budget_balance":3094075.49,"cash_current":6259994.82,"cash_previous":4942404.61,"population_mid_year":682,"expense_per_capita":9844.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8920800.0,"revenue_adjusted":11820654.0,"revenue_actual":11744330.3,"expense_approved":6953100.0,"expense_adjusted":8919157.0,"expense_actual":7911143.87,"tax_revenue":8176553.01,"nontax_revenue":626418.78,"capital_revenue":0.0,"transfer_revenue":2941358.51,"current_expense":5819501.73,"capital_expense":2091642.14,"budget_balance":3833186.43,"cash_current":7699395.22,"cash_previous":6259994.82,"population_mid_year":698,"expense_per_capita":11334.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10007400.0,"revenue_adjusted":16039436.0,"revenue_actual":15877607.52,"expense_approved":7970500.0,"expense_adjusted":14312436.0,"expense_actual":13000447.76,"tax_revenue":13639618.15,"nontax_revenue":411630.59,"capital_revenue":0.0,"transfer_revenue":1826358.78,"current_expense":10856151.22,"capital_expense":2144296.54,"budget_balance":2877159.76,"cash_current":8650107.48,"cash_previous":7699395.22,"population_mid_year":721,"expense_per_capita":18031.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10692300.0,"revenue_adjusted":12809720.0,"revenue_actual":12840156.3,"expense_approved":7207500.0,"expense_adjusted":13820820.0,"expense_actual":10759305.76,"tax_revenue":10795594.64,"nontax_revenue":559090.77,"capital_revenue":0.0,"transfer_revenue":1485470.89,"current_expense":8287467.16,"capital_expense":2471838.6,"budget_balance":2080850.54,"cash_current":8938226.63,"cash_previous":8650107.48,"population_mid_year":740,"expense_per_capita":14539.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11628300.0,"revenue_adjusted":20583090.0,"revenue_actual":18725980.74,"expense_approved":10119400.0,"expense_adjusted":18113790.0,"expense_actual":14840979.61,"tax_revenue":15628084.62,"nontax_revenue":412623.97,"capital_revenue":40000.0,"transfer_revenue":2645272.15,"current_expense":12882460.96,"capital_expense":1958518.65,"budget_balance":3885001.13,"cash_current":10711027.13,"cash_previous":8938226.63,"population_mid_year":763,"expense_per_capita":19450.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9817700.0,"revenue_adjusted":13922074.77,"revenue_actual":12965393.66,"expense_approved":9620900.0,"expense_adjusted":17069700.0,"expense_actual":16546794.2,"tax_revenue":11967412.62,"nontax_revenue":493026.27,"capital_revenue":68080.0,"transfer_revenue":436874.77,"current_expense":8705938.57,"capital_expense":7840855.63,"budget_balance":-3581400.54,"cash_current":7116038.47,"cash_previous":10711027.13,"population_mid_year":781,"expense_per_capita":21186.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10812500.0,"revenue_adjusted":25239100.0,"revenue_actual":27041216.43,"expense_approved":8110000.0,"expense_adjusted":14178050.0,"expense_actual":13332610.04,"tax_revenue":14506953.0,"nontax_revenue":521701.33,"capital_revenue":31900.0,"transfer_revenue":11980662.1,"current_expense":10825963.47,"capital_expense":2506646.57,"budget_balance":13708606.39,"cash_current":20804341.24,"cash_previous":7116038.47,"population_mid_year":790,"expense_per_capita":16876.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13982600.0,"revenue_adjusted":18871910.0,"revenue_actual":19087719.9,"expense_approved":9269000.0,"expense_adjusted":15985910.0,"expense_actual":15114514.14,"tax_revenue":15285099.28,"nontax_revenue":611714.98,"capital_revenue":49938.05,"transfer_revenue":3140967.59,"current_expense":12687579.34,"capital_expense":2426934.8,"budget_balance":3973205.76,"cash_current":24666599.78,"cash_previous":20804341.24,"population_mid_year":785,"expense_per_capita":19254.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14747200.0,"revenue_adjusted":17004177.0,"revenue_actual":17066208.12,"expense_approved":8845000.0,"expense_adjusted":16829977.0,"expense_actual":15526762.85,"tax_revenue":14424289.27,"nontax_revenue":967241.85,"capital_revenue":0.0,"transfer_revenue":1674677.0,"current_expense":10410301.29,"capital_expense":5116461.56,"budget_balance":1539445.27,"cash_current":26124011.62,"cash_previous":24666599.78,"population_mid_year":785,"expense_per_capita":19779.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15233900.0,"revenue_adjusted":16420230.0,"revenue_actual":16901727.19,"expense_approved":15233900.0,"expense_adjusted":18137230.0,"expense_actual":15890178.97,"tax_revenue":15727315.34,"nontax_revenue":835911.85,"capital_revenue":0.0,"transfer_revenue":338500.0,"current_expense":10202529.34,"capital_expense":5687649.63,"budget_balance":1011548.22,"cash_current":27058411.12,"cash_previous":26124011.62,"population_mid_year":788,"expense_per_capita":20165.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
