{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00179680","national_id":"00179680","name":"Boňkov","currency_code":"CZK","history_path":"/data/municipal-history/00179680.json"},"series":[{"year":2010,"revenue_approved":661000.0,"revenue_adjusted":932300.0,"revenue_actual":967650.0,"expense_approved":661000.0,"expense_adjusted":932300.0,"expense_actual":893020.0,"tax_revenue":668910.0,"nontax_revenue":30370.0,"capital_revenue":0.0,"transfer_revenue":268370.0,"current_expense":605460.0,"capital_expense":287560.0,"budget_balance":74630.0,"cash_current":531190.0,"cash_previous":456560.0,"population_mid_year":59,"expense_per_capita":15135.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":682100.0,"revenue_adjusted":900959.0,"revenue_actual":900959.19,"expense_approved":682100.0,"expense_adjusted":966567.0,"expense_actual":966567.12,"tax_revenue":644942.64,"nontax_revenue":37215.55,"capital_revenue":0.0,"transfer_revenue":218801.0,"current_expense":966567.12,"capital_expense":0.0,"budget_balance":-65607.93,"cash_current":465587.61,"cash_previous":531195.54,"population_mid_year":60,"expense_per_capita":16109.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":717000.0,"revenue_adjusted":870207.0,"revenue_actual":870207.84,"expense_approved":710500.0,"expense_adjusted":740502.0,"expense_actual":740502.43,"tax_revenue":630873.26,"nontax_revenue":32702.52,"capital_revenue":0.0,"transfer_revenue":206632.06,"current_expense":740502.43,"capital_expense":0.0,"budget_balance":129705.41,"cash_current":666096.05,"cash_previous":504576.17,"population_mid_year":60,"expense_per_capita":12341.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":716000.0,"revenue_adjusted":1036764.0,"revenue_actual":1036765.01,"expense_approved":694000.0,"expense_adjusted":784899.0,"expense_actual":800326.56,"tax_revenue":769281.93,"nontax_revenue":33179.55,"capital_revenue":0.0,"transfer_revenue":234303.53,"current_expense":609600.26,"capital_expense":190726.3,"budget_balance":236438.45,"cash_current":902702.37,"cash_previous":666096.05,"population_mid_year":60,"expense_per_capita":13338.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":711000.0,"revenue_adjusted":1108262.08,"revenue_actual":1108262.72,"expense_approved":711000.0,"expense_adjusted":554076.4,"expense_actual":554075.82,"tax_revenue":834072.19,"nontax_revenue":41933.13,"capital_revenue":0.0,"transfer_revenue":232257.4,"current_expense":554075.82,"capital_expense":0.0,"budget_balance":554186.9,"cash_current":1436611.13,"cash_previous":902702.37,"population_mid_year":63,"expense_per_capita":8794.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":701000.0,"revenue_adjusted":1104998.42,"revenue_actual":1104998.42,"expense_approved":701000.0,"expense_adjusted":971874.78,"expense_actual":971874.68,"tax_revenue":861504.03,"nontax_revenue":46454.63,"capital_revenue":0.0,"transfer_revenue":197039.76,"current_expense":920504.68,"capital_expense":51370.0,"budget_balance":133123.74,"cash_current":1538957.03,"cash_previous":1436611.13,"population_mid_year":64,"expense_per_capita":15185.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":736000.0,"revenue_adjusted":1664181.04,"revenue_actual":1664181.04,"expense_approved":736000.0,"expense_adjusted":869167.63,"expense_actual":869167.6,"tax_revenue":858239.97,"nontax_revenue":628614.07,"capital_revenue":0.0,"transfer_revenue":177327.0,"current_expense":869167.6,"capital_expense":0.0,"budget_balance":795013.44,"cash_current":2344201.5,"cash_previous":1538957.03,"population_mid_year":68,"expense_per_capita":12781.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":780000.0,"revenue_adjusted":1489468.0,"revenue_actual":1489468.18,"expense_approved":780000.0,"expense_adjusted":791721.0,"expense_actual":791721.33,"tax_revenue":1045355.08,"nontax_revenue":263146.07,"capital_revenue":0.0,"transfer_revenue":180967.03,"current_expense":791721.33,"capital_expense":0.0,"budget_balance":697746.85,"cash_current":3071955.81,"cash_previous":2344201.5,"population_mid_year":69,"expense_per_capita":11474.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":850000.0,"revenue_adjusted":1537643.0,"revenue_actual":1527641.04,"expense_approved":850000.0,"expense_adjusted":721136.0,"expense_actual":721135.47,"tax_revenue":1255174.1,"nontax_revenue":112123.94,"capital_revenue":0.0,"transfer_revenue":160343.0,"current_expense":721135.47,"capital_expense":0.0,"budget_balance":806505.57,"cash_current":3848231.16,"cash_previous":3071955.81,"population_mid_year":76,"expense_per_capita":9488.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":990000.0,"revenue_adjusted":1382868.0,"revenue_actual":1382759.23,"expense_approved":990000.0,"expense_adjusted":665468.0,"expense_actual":642465.63,"tax_revenue":1206531.04,"nontax_revenue":102610.19,"capital_revenue":0.0,"transfer_revenue":73618.0,"current_expense":642465.63,"capital_expense":0.0,"budget_balance":740293.6,"cash_current":4561950.12,"cash_previous":3848231.16,"population_mid_year":78,"expense_per_capita":8236.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1142000.0,"revenue_adjusted":2218889.0,"revenue_actual":1967190.2,"expense_approved":1142000.0,"expense_adjusted":1753802.0,"expense_actual":1322745.95,"tax_revenue":1158019.18,"nontax_revenue":505321.02,"capital_revenue":0.0,"transfer_revenue":303850.0,"current_expense":1079623.35,"capital_expense":243122.6,"budget_balance":644444.25,"cash_current":5171949.45,"cash_previous":4561950.12,"population_mid_year":79,"expense_per_capita":16743.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1295700.0,"revenue_adjusted":4860534.81,"revenue_actual":4851653.54,"expense_approved":1295700.0,"expense_adjusted":1728697.0,"expense_actual":1672362.16,"tax_revenue":1367369.17,"nontax_revenue":3383900.69,"capital_revenue":0.0,"transfer_revenue":100383.68,"current_expense":1672362.16,"capital_expense":0.0,"budget_balance":3179291.38,"cash_current":8310350.1,"cash_previous":5171949.45,"population_mid_year":73,"expense_per_capita":22909.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1311000.0,"revenue_adjusted":4515947.61,"revenue_actual":4506559.44,"expense_approved":1311000.0,"expense_adjusted":2907174.0,"expense_actual":2253701.44,"tax_revenue":1941739.2,"nontax_revenue":997227.63,"capital_revenue":1460400.0,"transfer_revenue":107192.61,"current_expense":2253701.44,"capital_expense":0.0,"budget_balance":2252858.0,"cash_current":10563290.66,"cash_previous":8310350.1,"population_mid_year":77,"expense_per_capita":29268.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1754250.0,"revenue_adjusted":2867268.0,"revenue_actual":2680746.07,"expense_approved":1754250.0,"expense_adjusted":2388784.0,"expense_actual":1487536.12,"tax_revenue":2047649.45,"nontax_revenue":529979.04,"capital_revenue":0.0,"transfer_revenue":103117.58,"current_expense":1487536.12,"capital_expense":0.0,"budget_balance":1193209.95,"cash_current":11752405.15,"cash_previous":10563290.66,"population_mid_year":77,"expense_per_capita":19318.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2544200.0,"revenue_adjusted":3342924.0,"revenue_actual":2575264.93,"expense_approved":2544200.0,"expense_adjusted":3795480.0,"expense_actual":2601272.9,"tax_revenue":1753989.79,"nontax_revenue":687841.14,"capital_revenue":17640.0,"transfer_revenue":115794.0,"current_expense":2133978.18,"capital_expense":467294.72,"budget_balance":-26007.97,"cash_current":11726397.18,"cash_previous":11752405.15,"population_mid_year":78,"expense_per_capita":33349.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2508300.0,"revenue_adjusted":3489720.0,"revenue_actual":2768194.59,"expense_approved":2508300.0,"expense_adjusted":3264044.0,"expense_actual":1823981.25,"tax_revenue":1830183.25,"nontax_revenue":360711.34,"capital_revenue":0.0,"transfer_revenue":577300.0,"current_expense":1733480.25,"capital_expense":90501.0,"budget_balance":944213.34,"cash_current":12670610.52,"cash_previous":11726397.18,"population_mid_year":76,"expense_per_capita":23999.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
