{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00179591","national_id":"00179591","name":"Druhanov","currency_code":"CZK","history_path":"/data/municipal-history/00179591.json"},"series":[{"year":2010,"revenue_approved":1235000.0,"revenue_adjusted":1471400.0,"revenue_actual":1456160.0,"expense_approved":1235000.0,"expense_adjusted":2286200.0,"expense_actual":2219970.0,"tax_revenue":1149620.0,"nontax_revenue":22930.0,"capital_revenue":15750.0,"transfer_revenue":267860.0,"current_expense":951580.0,"capital_expense":1268390.0,"budget_balance":-763810.0,"cash_current":426270.0,"cash_previous":391200.0,"population_mid_year":156,"expense_per_capita":14230.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1167300.0,"revenue_adjusted":1469630.0,"revenue_actual":1480337.71,"expense_approved":1167300.0,"expense_adjusted":1132212.0,"expense_actual":1107385.08,"tax_revenue":1198161.3,"nontax_revenue":78612.41,"capital_revenue":21960.0,"transfer_revenue":181604.0,"current_expense":884620.08,"capital_expense":222765.0,"budget_balance":372952.63,"cash_current":798027.27,"cash_previous":426267.74,"population_mid_year":163,"expense_per_capita":6793.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1263500.0,"revenue_adjusted":1734644.0,"revenue_actual":1727736.73,"expense_approved":1263500.0,"expense_adjusted":1734644.0,"expense_actual":1345787.95,"tax_revenue":1259904.6,"nontax_revenue":23188.13,"capital_revenue":0.0,"transfer_revenue":444644.0,"current_expense":1025747.47,"capital_expense":320040.48,"budget_balance":381948.78,"cash_current":1736507.59,"cash_previous":1219379.33,"population_mid_year":165,"expense_per_capita":8156.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1321510.0,"revenue_adjusted":1803643.0,"revenue_actual":1800624.79,"expense_approved":1321510.0,"expense_adjusted":1803643.0,"expense_actual":1267199.31,"tax_revenue":1524736.45,"nontax_revenue":68911.34,"capital_revenue":4440.0,"transfer_revenue":202537.0,"current_expense":739616.31,"capital_expense":527583.0,"budget_balance":533425.48,"cash_current":1253542.59,"cash_previous":1736507.59,"population_mid_year":165,"expense_per_capita":7680.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1588020.0,"revenue_adjusted":1883775.4,"revenue_actual":1879328.66,"expense_approved":1588020.0,"expense_adjusted":1883775.4,"expense_actual":1641259.88,"tax_revenue":1554940.4,"nontax_revenue":26472.86,"capital_revenue":105000.0,"transfer_revenue":192915.4,"current_expense":1220883.5,"capital_expense":420376.38,"budget_balance":238068.78,"cash_current":2112353.01,"cash_previous":1253542.59,"population_mid_year":160,"expense_per_capita":10257.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1628910.0,"revenue_adjusted":1837090.0,"revenue_actual":1829697.21,"expense_approved":1628910.0,"expense_adjusted":1837090.0,"expense_actual":1679081.89,"tax_revenue":1618030.09,"nontax_revenue":45187.12,"capital_revenue":0.0,"transfer_revenue":166480.0,"current_expense":749443.98,"capital_expense":929637.91,"budget_balance":150615.32,"cash_current":2371074.92,"cash_previous":2112353.01,"population_mid_year":156,"expense_per_capita":10763.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1705314.0,"revenue_adjusted":2057033.0,"revenue_actual":2047270.06,"expense_approved":1705314.0,"expense_adjusted":2057033.0,"expense_actual":1200062.64,"tax_revenue":1742557.15,"nontax_revenue":47543.91,"capital_revenue":73510.0,"transfer_revenue":183659.0,"current_expense":999797.64,"capital_expense":200265.0,"budget_balance":847207.42,"cash_current":3855176.57,"cash_previous":2371074.92,"population_mid_year":153,"expense_per_capita":7843.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1947710.0,"revenue_adjusted":2290526.0,"revenue_actual":2179291.81,"expense_approved":1947710.0,"expense_adjusted":2290526.0,"expense_actual":2186909.34,"tax_revenue":1928083.81,"nontax_revenue":33252.0,"capital_revenue":25000.0,"transfer_revenue":192956.0,"current_expense":1516812.37,"capital_expense":670096.97,"budget_balance":-7617.53,"cash_current":3784973.14,"cash_previous":3855176.57,"population_mid_year":150,"expense_per_capita":14579.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1998795.0,"revenue_adjusted":2358561.0,"revenue_actual":2335466.81,"expense_approved":1998795.0,"expense_adjusted":2358561.0,"expense_actual":1396107.57,"tax_revenue":2042310.51,"nontax_revenue":14245.3,"capital_revenue":50960.0,"transfer_revenue":227951.0,"current_expense":1339891.62,"capital_expense":56215.95,"budget_balance":939359.24,"cash_current":4780034.17,"cash_previous":3784973.14,"population_mid_year":150,"expense_per_capita":9307.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2363600.0,"revenue_adjusted":2627931.0,"revenue_actual":2570727.39,"expense_approved":2363600.0,"expense_adjusted":2627931.0,"expense_actual":2514800.47,"tax_revenue":2332285.56,"nontax_revenue":21210.83,"capital_revenue":0.0,"transfer_revenue":217231.0,"current_expense":2048246.25,"capital_expense":466554.22,"budget_balance":55926.92,"cash_current":5301414.4,"cash_previous":4780034.17,"population_mid_year":160,"expense_per_capita":15717.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2474800.0,"revenue_adjusted":4375396.5,"revenue_actual":4244919.51,"expense_approved":2474800.0,"expense_adjusted":4375396.5,"expense_actual":3343725.26,"tax_revenue":2242104.01,"nontax_revenue":23139.0,"capital_revenue":10980.0,"transfer_revenue":1968696.5,"current_expense":3343725.26,"capital_expense":0.0,"budget_balance":901194.25,"cash_current":7517561.18,"cash_previous":5301414.4,"population_mid_year":165,"expense_per_capita":20265.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2642400.0,"revenue_adjusted":3045477.33,"revenue_actual":3032958.13,"expense_approved":2642400.0,"expense_adjusted":3045477.33,"expense_actual":1679382.68,"tax_revenue":2759163.93,"nontax_revenue":49196.87,"capital_revenue":0.0,"transfer_revenue":224597.33,"current_expense":989760.82,"capital_expense":689621.86,"budget_balance":1353575.45,"cash_current":12923423.54,"cash_previous":7517561.18,"population_mid_year":162,"expense_per_capita":10366.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2612500.0,"revenue_adjusted":4241732.39,"revenue_actual":4140055.99,"expense_approved":2612500.0,"expense_adjusted":4232332.39,"expense_actual":2699060.59,"tax_revenue":3622357.76,"nontax_revenue":6915.84,"capital_revenue":6150.0,"transfer_revenue":504632.39,"current_expense":2475710.3,"capital_expense":223350.29,"budget_balance":1440995.4,"cash_current":17078334.28,"cash_previous":12923423.54,"population_mid_year":164,"expense_per_capita":16457.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3250000.0,"revenue_adjusted":3841866.0,"revenue_actual":3838426.32,"expense_approved":3250000.0,"expense_adjusted":3841866.0,"expense_actual":1962205.32,"tax_revenue":3388941.9,"nontax_revenue":13078.42,"capital_revenue":28200.0,"transfer_revenue":408206.0,"current_expense":1261473.83,"capital_expense":700731.49,"budget_balance":1876221.0,"cash_current":18748395.27,"cash_previous":17078334.28,"population_mid_year":162,"expense_per_capita":12112.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3466000.0,"revenue_adjusted":4094588.0,"revenue_actual":4017939.02,"expense_approved":3466000.0,"expense_adjusted":4094588.0,"expense_actual":2904246.51,"tax_revenue":3365852.49,"nontax_revenue":377598.53,"capital_revenue":12580.0,"transfer_revenue":261908.0,"current_expense":1557829.21,"capital_expense":1346417.3,"budget_balance":1113692.51,"cash_current":19415721.01,"cash_previous":18748395.27,"population_mid_year":159,"expense_per_capita":18265.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3751000.0,"revenue_adjusted":4079025.0,"revenue_actual":3946272.83,"expense_approved":3751000.0,"expense_adjusted":3809474.0,"expense_actual":2021737.97,"tax_revenue":3489601.48,"nontax_revenue":8086.35,"capital_revenue":20660.0,"transfer_revenue":427925.0,"current_expense":1590361.97,"capital_expense":431376.0,"budget_balance":1924534.86,"cash_current":21113956.52,"cash_previous":19415721.01,"population_mid_year":158,"expense_per_capita":12795.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}