{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00170551","national_id":"00170551","name":"ÚDRNICE","currency_code":"CZK","history_path":"/data/municipal-history/00170551.json"},"series":[{"year":2010,"revenue_approved":2950300.0,"revenue_adjusted":3875290.0,"revenue_actual":3899370.0,"expense_approved":2014500.0,"expense_adjusted":3061750.0,"expense_actual":2915750.0,"tax_revenue":3071060.0,"nontax_revenue":194340.0,"capital_revenue":36880.0,"transfer_revenue":597090.0,"current_expense":2751910.0,"capital_expense":163840.0,"budget_balance":983620.0,"cash_current":8036000.0,"cash_previous":7052390.0,"population_mid_year":310,"expense_per_capita":9405.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3088300.0,"revenue_adjusted":3819282.0,"revenue_actual":3527313.14,"expense_approved":2430350.0,"expense_adjusted":2906732.0,"expense_actual":2568176.01,"tax_revenue":3037650.86,"nontax_revenue":280917.28,"capital_revenue":15015.0,"transfer_revenue":193730.0,"current_expense":1965676.01,"capital_expense":602500.0,"budget_balance":959137.13,"cash_current":2995135.61,"cash_previous":8035998.48,"population_mid_year":276,"expense_per_capita":9304.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3257500.0,"revenue_adjusted":4185171.0,"revenue_actual":3799603.82,"expense_approved":3315350.0,"expense_adjusted":3384271.0,"expense_actual":3030217.83,"tax_revenue":2798607.8,"nontax_revenue":591396.02,"capital_revenue":16380.0,"transfer_revenue":393220.0,"current_expense":2297007.83,"capital_expense":733210.0,"budget_balance":769385.99,"cash_current":9764521.6,"cash_previous":8995135.61,"population_mid_year":273,"expense_per_capita":11099.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3502600.0,"revenue_adjusted":4288980.0,"revenue_actual":4108968.95,"expense_approved":3064000.0,"expense_adjusted":3527820.6,"expense_actual":3406046.07,"tax_revenue":3246797.85,"nontax_revenue":232089.1,"capital_revenue":7620.0,"transfer_revenue":622462.0,"current_expense":1985692.37,"capital_expense":1420353.7,"budget_balance":702922.88,"cash_current":10467444.48,"cash_previous":9764521.6,"population_mid_year":263,"expense_per_capita":12950.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3607501.0,"revenue_adjusted":4357296.0,"revenue_actual":4349862.96,"expense_approved":2960100.0,"expense_adjusted":2908703.0,"expense_actual":2810760.67,"tax_revenue":3358532.59,"nontax_revenue":416930.37,"capital_revenue":0.0,"transfer_revenue":574400.0,"current_expense":2466672.67,"capital_expense":344088.0,"budget_balance":1539102.29,"cash_current":12006546.77,"cash_previous":10467444.48,"population_mid_year":262,"expense_per_capita":10728.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3595801.0,"revenue_adjusted":10008490.0,"revenue_actual":9987639.89,"expense_approved":2954100.0,"expense_adjusted":8194693.0,"expense_actual":8053192.43,"tax_revenue":3609774.46,"nontax_revenue":322320.43,"capital_revenue":293145.0,"transfer_revenue":5762400.0,"current_expense":1984029.43,"capital_expense":6069163.0,"budget_balance":1934447.46,"cash_current":13940994.23,"cash_previous":12006546.77,"population_mid_year":275,"expense_per_capita":29284.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5150001.0,"revenue_adjusted":6838853.0,"revenue_actual":6830371.97,"expense_approved":9756100.0,"expense_adjusted":8757895.5,"expense_actual":8355903.88,"tax_revenue":3969525.2,"nontax_revenue":265204.77,"capital_revenue":869630.0,"transfer_revenue":1726012.0,"current_expense":2063956.68,"capital_expense":6291947.2,"budget_balance":-1525531.91,"cash_current":12415462.32,"cash_previous":13940994.23,"population_mid_year":282,"expense_per_capita":29630.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4311801.0,"revenue_adjusted":5459562.0,"revenue_actual":5355059.91,"expense_approved":4056100.0,"expense_adjusted":6357735.0,"expense_actual":5660952.47,"tax_revenue":4410884.74,"nontax_revenue":259509.17,"capital_revenue":195640.0,"transfer_revenue":489026.0,"current_expense":3650146.47,"capital_expense":2010806.0,"budget_balance":-305892.56,"cash_current":12109569.76,"cash_previous":12415462.32,"population_mid_year":291,"expense_per_capita":19453.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5255800.0,"revenue_adjusted":6372647.0,"revenue_actual":6236795.1,"expense_approved":4431100.0,"expense_adjusted":4912552.0,"expense_actual":4199547.71,"tax_revenue":4872924.94,"nontax_revenue":273549.16,"capital_revenue":60550.0,"transfer_revenue":1029771.0,"current_expense":3067959.71,"capital_expense":1131588.0,"budget_balance":2037247.39,"cash_current":14146817.15,"cash_previous":12109569.76,"population_mid_year":288,"expense_per_capita":14581.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8344900.0,"revenue_adjusted":8922720.0,"revenue_actual":8747136.17,"expense_approved":9669000.0,"expense_adjusted":9868663.0,"expense_actual":8833282.95,"tax_revenue":5109970.08,"nontax_revenue":297006.09,"capital_revenue":276760.0,"transfer_revenue":3063400.0,"current_expense":2618379.15,"capital_expense":6214903.8,"budget_balance":-86146.78,"cash_current":14060670.37,"cash_previous":14146817.15,"population_mid_year":293,"expense_per_capita":30147.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8747100.0,"revenue_adjusted":9956243.0,"revenue_actual":9776470.39,"expense_approved":9460000.0,"expense_adjusted":9935689.0,"expense_actual":8851124.32,"tax_revenue":4946856.22,"nontax_revenue":483884.17,"capital_revenue":310000.0,"transfer_revenue":4035730.0,"current_expense":2977515.78,"capital_expense":5873608.54,"budget_balance":925346.07,"cash_current":14986016.44,"cash_previous":14060670.37,"population_mid_year":296,"expense_per_capita":29902.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5739590.0,"revenue_adjusted":7057727.0,"revenue_actual":6883771.14,"expense_approved":5034790.0,"expense_adjusted":5823144.0,"expense_actual":4478079.21,"tax_revenue":5517772.38,"nontax_revenue":393272.42,"capital_revenue":62600.0,"transfer_revenue":910126.34,"current_expense":4437879.21,"capital_expense":40200.0,"budget_balance":2405691.93,"cash_current":17391708.37,"cash_previous":14986016.44,"population_mid_year":318,"expense_per_capita":14082.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6126070.0,"revenue_adjusted":8127393.0,"revenue_actual":8100452.92,"expense_approved":6126070.0,"expense_adjusted":5277745.0,"expense_actual":4165913.44,"tax_revenue":6481569.87,"nontax_revenue":512406.75,"capital_revenue":46800.0,"transfer_revenue":1059676.3,"current_expense":3454354.53,"capital_expense":711558.91,"budget_balance":3934539.48,"cash_current":21326247.85,"cash_previous":17391708.37,"population_mid_year":318,"expense_per_capita":13100.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8432880.0,"revenue_adjusted":9534139.0,"revenue_actual":9353468.78,"expense_approved":6866380.0,"expense_adjusted":5986740.0,"expense_actual":4353372.73,"tax_revenue":7544707.27,"nontax_revenue":1366611.51,"capital_revenue":1250.0,"transfer_revenue":440900.0,"current_expense":3745472.73,"capital_expense":607900.0,"budget_balance":5000096.05,"cash_current":26326343.9,"cash_previous":21326247.85,"population_mid_year":325,"expense_per_capita":13394.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9983970.0,"revenue_adjusted":11634251.0,"revenue_actual":11136469.04,"expense_approved":12211870.0,"expense_adjusted":9200933.0,"expense_actual":7677697.14,"tax_revenue":8647484.62,"nontax_revenue":1190153.42,"capital_revenue":1600.0,"transfer_revenue":1297231.0,"current_expense":5394314.34,"capital_expense":2283382.8,"budget_balance":3458771.9,"cash_current":29785115.8,"cash_previous":26326343.9,"population_mid_year":322,"expense_per_capita":23843.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10404720.0,"revenue_adjusted":11555531.0,"revenue_actual":10719649.12,"expense_approved":10415320.0,"expense_adjusted":9932962.0,"expense_actual":7850384.32,"tax_revenue":8877692.57,"nontax_revenue":1097107.55,"capital_revenue":10500.0,"transfer_revenue":734349.0,"current_expense":4604226.41,"capital_expense":3246157.91,"budget_balance":2869264.8,"cash_current":32654380.6,"cash_previous":29785115.8,"population_mid_year":326,"expense_per_capita":24080.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}