{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00042188","national_id":"00042188","name":"Brumovice","currency_code":"CZK","history_path":"/data/municipal-history/00042188.json"},"series":[{"year":2010,"revenue_approved":7287800.0,"revenue_adjusted":10688500.0,"revenue_actual":10688510.0,"expense_approved":8876500.0,"expense_adjusted":13184500.0,"expense_actual":11176100.0,"tax_revenue":8106480.0,"nontax_revenue":754990.0,"capital_revenue":433500.0,"transfer_revenue":1393540.0,"current_expense":8840930.0,"capital_expense":2335170.0,"budget_balance":-487590.0,"cash_current":2373360.0,"cash_previous":3661000.0,"population_mid_year":946,"expense_per_capita":11814.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9123600.0,"revenue_adjusted":11181900.0,"revenue_actual":11182048.2,"expense_approved":10223600.0,"expense_adjusted":13101900.0,"expense_actual":9332901.53,"tax_revenue":7791351.95,"nontax_revenue":2048568.85,"capital_revenue":55150.0,"transfer_revenue":1286977.4,"current_expense":7059058.53,"capital_expense":2273843.0,"budget_balance":1849146.67,"cash_current":4222507.45,"cash_previous":2373360.78,"population_mid_year":961,"expense_per_capita":9711.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9099500.0,"revenue_adjusted":11331000.0,"revenue_actual":11331299.79,"expense_approved":12629500.0,"expense_adjusted":15535000.0,"expense_actual":9547086.86,"tax_revenue":8407111.11,"nontax_revenue":2121373.08,"capital_revenue":117750.0,"transfer_revenue":685065.6,"current_expense":7082006.86,"capital_expense":2465080.0,"budget_balance":1784212.93,"cash_current":6006720.38,"cash_previous":4222507.45,"population_mid_year":946,"expense_per_capita":10092.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9239500.0,"revenue_adjusted":14020300.0,"revenue_actual":14020334.42,"expense_approved":14939500.0,"expense_adjusted":20026300.0,"expense_actual":11634756.99,"tax_revenue":10508796.51,"nontax_revenue":2341167.15,"capital_revenue":13050.0,"transfer_revenue":1157320.76,"current_expense":7115900.09,"capital_expense":4518856.9,"budget_balance":2385577.43,"cash_current":8392297.81,"cash_previous":6006720.38,"population_mid_year":927,"expense_per_capita":12550.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10203000.0,"revenue_adjusted":15206700.0,"revenue_actual":15141217.44,"expense_approved":17698000.0,"expense_adjusted":22701700.0,"expense_actual":14951516.99,"tax_revenue":11058258.13,"nontax_revenue":2191395.31,"capital_revenue":262275.0,"transfer_revenue":1629289.0,"current_expense":7765754.99,"capital_expense":7185762.0,"budget_balance":189700.45,"cash_current":8581998.26,"cash_previous":8392297.81,"population_mid_year":938,"expense_per_capita":15939.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10601800.0,"revenue_adjusted":15287400.0,"revenue_actual":15288144.89,"expense_approved":17601800.0,"expense_adjusted":23837400.0,"expense_actual":10766830.06,"tax_revenue":11553927.4,"nontax_revenue":2190745.49,"capital_revenue":51550.0,"transfer_revenue":1491922.0,"current_expense":7897742.64,"capital_expense":2869087.42,"budget_balance":4521314.83,"cash_current":13103313.09,"cash_previous":8581998.26,"population_mid_year":943,"expense_per_capita":11417.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11772600.0,"revenue_adjusted":55348200.0,"revenue_actual":55294143.16,"expense_approved":24222600.0,"expense_adjusted":67798200.0,"expense_actual":39257507.56,"tax_revenue":12475359.63,"nontax_revenue":2278333.53,"capital_revenue":26250.0,"transfer_revenue":40514200.0,"current_expense":7131531.43,"capital_expense":32125976.13,"budget_balance":16036635.6,"cash_current":29144772.69,"cash_previous":13103313.09,"population_mid_year":936,"expense_per_capita":41941.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":41567500.0,"revenue_adjusted":39958707.0,"revenue_actual":39945226.6,"expense_approved":78400500.0,"expense_adjusted":87778807.0,"expense_actual":69967824.53,"tax_revenue":13798186.55,"nontax_revenue":2495954.05,"capital_revenue":26520.0,"transfer_revenue":23624566.0,"current_expense":6863543.93,"capital_expense":63104280.6,"budget_balance":-30022597.93,"cash_current":18955507.76,"cash_previous":29144772.69,"population_mid_year":941,"expense_per_capita":74354.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19167100.0,"revenue_adjusted":24589020.0,"revenue_actual":20700102.36,"expense_approved":33167100.0,"expense_adjusted":41089020.0,"expense_actual":10222596.34,"tax_revenue":15382208.19,"nontax_revenue":3737847.53,"capital_revenue":1110764.64,"transfer_revenue":469282.0,"current_expense":8963031.49,"capital_expense":1259564.85,"budget_balance":10477506.02,"cash_current":27433009.78,"cash_previous":18955507.76,"population_mid_year":988,"expense_per_capita":10346.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19982100.0,"revenue_adjusted":25929000.0,"revenue_actual":21972389.97,"expense_approved":41982100.0,"expense_adjusted":47929000.0,"expense_actual":19240467.32,"tax_revenue":17102156.48,"nontax_revenue":4043054.49,"capital_revenue":424379.0,"transfer_revenue":402800.0,"current_expense":14641431.32,"capital_expense":4599036.0,"budget_balance":2731922.65,"cash_current":28929928.43,"cash_previous":27433009.78,"population_mid_year":969,"expense_per_capita":19856.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20550700.0,"revenue_adjusted":28360700.0,"revenue_actual":28157124.81,"expense_approved":44550700.0,"expense_adjusted":52360700.0,"expense_actual":29754662.83,"tax_revenue":16350897.13,"nontax_revenue":4102583.68,"capital_revenue":0.0,"transfer_revenue":7703644.0,"current_expense":12761316.21,"capital_expense":16993346.62,"budget_balance":-1597538.02,"cash_current":25011644.41,"cash_previous":28929928.43,"population_mid_year":1022,"expense_per_capita":29114.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17778800.0,"revenue_adjusted":35594800.0,"revenue_actual":35519164.7,"expense_approved":35778800.0,"expense_adjusted":57594800.0,"expense_actual":42934268.4,"tax_revenue":18342497.5,"nontax_revenue":4133708.39,"capital_revenue":3510.0,"transfer_revenue":13039448.81,"current_expense":13121964.65,"capital_expense":29812303.75,"budget_balance":-7415103.7,"cash_current":15152475.71,"cash_previous":25011644.41,"population_mid_year":1023,"expense_per_capita":41968.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18958000.0,"revenue_adjusted":28728700.0,"revenue_actual":28705920.8,"expense_approved":28358000.0,"expense_adjusted":38128700.0,"expense_actual":23155453.75,"tax_revenue":20692381.79,"nontax_revenue":4151741.68,"capital_revenue":260899.0,"transfer_revenue":3600898.33,"current_expense":17478161.58,"capital_expense":5677292.17,"budget_balance":5550467.05,"cash_current":18702938.76,"cash_previous":15152475.71,"population_mid_year":1063,"expense_per_capita":21783.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":21984900.0,"revenue_adjusted":34561500.0,"revenue_actual":31468833.69,"expense_approved":33984900.0,"expense_adjusted":49236500.0,"expense_actual":25934637.3,"tax_revenue":23849723.6,"nontax_revenue":4971301.81,"capital_revenue":50246.0,"transfer_revenue":2597562.28,"current_expense":18489203.18,"capital_expense":7445434.12,"budget_balance":5534196.39,"cash_current":22237131.15,"cash_previous":18702938.76,"population_mid_year":1039,"expense_per_capita":24961.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28372400.0,"revenue_adjusted":47453250.0,"revenue_actual":34284151.72,"expense_approved":44972400.0,"expense_adjusted":67653250.0,"expense_actual":30609481.06,"tax_revenue":24325142.59,"nontax_revenue":4985736.02,"capital_revenue":231555.0,"transfer_revenue":4741718.11,"current_expense":24042173.06,"capital_expense":6567308.0,"budget_balance":3674670.66,"cash_current":23911797.81,"cash_previous":22237131.15,"population_mid_year":1010,"expense_per_capita":30306.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38682700.0,"revenue_adjusted":44765210.0,"revenue_actual":31206128.04,"expense_approved":59182700.0,"expense_adjusted":65265210.0,"expense_actual":35185046.37,"tax_revenue":25406925.32,"nontax_revenue":4886424.72,"capital_revenue":24960.0,"transfer_revenue":887818.0,"current_expense":19257451.89,"capital_expense":15927594.48,"budget_balance":-3978918.33,"cash_current":17970709.48,"cash_previous":23911797.81,"population_mid_year":1000,"expense_per_capita":35185.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}