{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00035513","national_id":"00035513","name":"Staré Smrkovice","currency_code":"CZK","history_path":"/data/municipal-history/00035513.json"},"series":[{"year":2010,"revenue_approved":2454480.0,"revenue_adjusted":2963160.0,"revenue_actual":2942300.0,"expense_approved":1985220.0,"expense_adjusted":3762840.0,"expense_actual":3540270.0,"tax_revenue":2324500.0,"nontax_revenue":168810.0,"capital_revenue":0.0,"transfer_revenue":448990.0,"current_expense":1669550.0,"capital_expense":1870720.0,"budget_balance":-597970.0,"cash_current":533790.0,"cash_previous":246300.0,"population_mid_year":267,"expense_per_capita":13259.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2125200.0,"revenue_adjusted":2396040.0,"revenue_actual":2710117.17,"expense_approved":2103970.0,"expense_adjusted":2783560.0,"expense_actual":2192400.89,"tax_revenue":2241165.04,"nontax_revenue":183485.13,"capital_revenue":10956.0,"transfer_revenue":274511.0,"current_expense":1714993.89,"capital_expense":477407.0,"budget_balance":517716.28,"cash_current":750631.51,"cash_previous":533787.43,"population_mid_year":263,"expense_per_capita":8336.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2287600.0,"revenue_adjusted":2770390.0,"revenue_actual":2760384.34,"expense_approved":2445600.0,"expense_adjusted":3687460.0,"expense_actual":2446238.0,"tax_revenue":2334306.43,"nontax_revenue":237973.91,"capital_revenue":0.0,"transfer_revenue":188104.0,"current_expense":2419238.0,"capital_expense":27000.0,"budget_balance":314146.34,"cash_current":805729.05,"cash_previous":750631.51,"population_mid_year":262,"expense_per_capita":9336.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2057060.0,"revenue_adjusted":4644909.03,"revenue_actual":4590904.03,"expense_approved":2154060.0,"expense_adjusted":6422344.12,"expense_actual":5170649.27,"tax_revenue":2787912.45,"nontax_revenue":308743.58,"capital_revenue":0.0,"transfer_revenue":1494248.0,"current_expense":2864592.57,"capital_expense":2306056.7,"budget_balance":-579745.24,"cash_current":1061976.31,"cash_previous":805729.05,"population_mid_year":274,"expense_per_capita":18870.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2004450.0,"revenue_adjusted":4327590.62,"revenue_actual":4336568.03,"expense_approved":1446500.0,"expense_adjusted":2664668.19,"expense_actual":2524758.05,"tax_revenue":2988893.0,"nontax_revenue":254894.37,"capital_revenue":21290.0,"transfer_revenue":1071490.66,"current_expense":2318449.05,"capital_expense":206309.0,"budget_balance":1811809.98,"cash_current":1899426.29,"cash_previous":1061976.31,"population_mid_year":279,"expense_per_capita":9049.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2101600.0,"revenue_adjusted":3830242.04,"revenue_actual":3830326.62,"expense_approved":1668500.0,"expense_adjusted":3401153.95,"expense_actual":2940387.13,"tax_revenue":3140325.9,"nontax_revenue":335600.72,"capital_revenue":0.0,"transfer_revenue":354400.0,"current_expense":2895336.13,"capital_expense":45051.0,"budget_balance":889939.49,"cash_current":3159982.85,"cash_previous":1899426.29,"population_mid_year":276,"expense_per_capita":10653.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2003950.0,"revenue_adjusted":4023497.38,"revenue_actual":4010280.71,"expense_approved":3394000.0,"expense_adjusted":5165898.17,"expense_actual":3418207.23,"tax_revenue":3216612.3,"nontax_revenue":299368.41,"capital_revenue":0.0,"transfer_revenue":494300.0,"current_expense":3102136.23,"capital_expense":316071.0,"budget_balance":592073.48,"cash_current":3101144.66,"cash_previous":3159982.85,"population_mid_year":266,"expense_per_capita":12850.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2145450.0,"revenue_adjusted":4145958.62,"revenue_actual":4089086.54,"expense_approved":2537476.0,"expense_adjusted":2786292.0,"expense_actual":1666533.23,"tax_revenue":3481891.18,"nontax_revenue":240928.36,"capital_revenue":290000.0,"transfer_revenue":76267.0,"current_expense":1630824.23,"capital_expense":35709.0,"budget_balance":2422553.31,"cash_current":4518697.97,"cash_previous":3101144.66,"population_mid_year":264,"expense_per_capita":6312.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2093962.0,"revenue_adjusted":4445358.9,"revenue_actual":4411016.47,"expense_approved":3853500.0,"expense_adjusted":4470114.0,"expense_actual":1974485.73,"tax_revenue":4053426.81,"nontax_revenue":243708.66,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1925875.73,"capital_expense":48610.0,"budget_balance":2436530.74,"cash_current":6048346.11,"cash_previous":4518697.97,"population_mid_year":262,"expense_per_capita":7536.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2614132.0,"revenue_adjusted":4440911.99,"revenue_actual":4442247.39,"expense_approved":3598500.0,"expense_adjusted":5853318.5,"expense_actual":4336520.06,"tax_revenue":4012718.54,"nontax_revenue":335128.85,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":4108873.44,"capital_expense":227646.62,"budget_balance":105727.33,"cash_current":5655051.44,"cash_previous":6048346.11,"population_mid_year":263,"expense_per_capita":16488.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2597862.0,"revenue_adjusted":3503859.78,"revenue_actual":5041097.77,"expense_approved":4933000.0,"expense_adjusted":6234296.28,"expense_actual":3696896.82,"tax_revenue":3872419.09,"nontax_revenue":367340.68,"capital_revenue":18000.0,"transfer_revenue":783338.0,"current_expense":3072884.22,"capital_expense":624012.6,"budget_balance":1344200.95,"cash_current":6682331.06,"cash_previous":5655051.44,"population_mid_year":266,"expense_per_capita":13898.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2605150.0,"revenue_adjusted":2896670.0,"revenue_actual":5515904.35,"expense_approved":4082000.0,"expense_adjusted":7409427.74,"expense_actual":4644017.54,"tax_revenue":4286532.87,"nontax_revenue":461845.08,"capital_revenue":401500.0,"transfer_revenue":366026.4,"current_expense":3389922.9,"capital_expense":1254094.64,"budget_balance":871886.81,"cash_current":7661336.87,"cash_previous":6682331.06,"population_mid_year":254,"expense_per_capita":18283.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2818680.0,"revenue_adjusted":3799976.53,"revenue_actual":5638492.39,"expense_approved":6962660.0,"expense_adjusted":9049320.0,"expense_actual":6523587.09,"tax_revenue":4923339.67,"nontax_revenue":507730.13,"capital_revenue":26544.0,"transfer_revenue":180878.59,"current_expense":4270773.19,"capital_expense":2252813.9,"budget_balance":-885094.7,"cash_current":8183123.17,"cash_previous":7661336.87,"population_mid_year":261,"expense_per_capita":24994.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3342631.0,"revenue_adjusted":6109460.89,"revenue_actual":6098046.96,"expense_approved":7264940.0,"expense_adjusted":9361645.0,"expense_actual":6874741.59,"tax_revenue":5438826.49,"nontax_revenue":515220.47,"capital_revenue":0.0,"transfer_revenue":144000.0,"current_expense":4953862.22,"capital_expense":1920879.37,"budget_balance":-776694.63,"cash_current":7094491.47,"cash_previous":8183123.17,"population_mid_year":259,"expense_per_capita":26543.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3428712.0,"revenue_adjusted":7600560.24,"revenue_actual":7826274.8,"expense_approved":9450000.0,"expense_adjusted":16797534.0,"expense_actual":11683813.86,"tax_revenue":5717400.72,"nontax_revenue":619324.08,"capital_revenue":69750.0,"transfer_revenue":1419800.0,"current_expense":6058213.47,"capital_expense":5625600.39,"budget_balance":-3857539.06,"cash_current":5766534.15,"cash_previous":7094491.47,"population_mid_year":261,"expense_per_capita":44765.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3417351.0,"revenue_adjusted":7558477.49,"revenue_actual":7553140.56,"expense_approved":7824100.0,"expense_adjusted":9428851.0,"expense_actual":8088957.05,"tax_revenue":6336809.18,"nontax_revenue":531531.38,"capital_revenue":550000.0,"transfer_revenue":134800.0,"current_expense":6192704.05,"capital_expense":1896253.0,"budget_balance":-535816.49,"cash_current":5793907.86,"cash_previous":5766534.15,"population_mid_year":263,"expense_per_capita":30756.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}