{
  "year": 2026,
  "stage": "approved_budget",
  "unit": "CZK_bn",
  "source": {
    "url": "https://mf.gov.cz/assets/attachments/2026-08-31_Dokumentace-k-navrhu-zakona-o-statnim-rozpoctu-CR-na-rok-2027.zip",
    "published": "2026-08-31",
    "sha256": "e82cb94375c5888d64ed72e52d29e7e577a24ca1747e59f39dee9a1206aec9d3",
    "workbook": "F_01_Tabulková část SR 2027.xlsx",
    "column": "2026 state budget",
    "expenditure_table": "Tab.2 - výdaje odvětvově",
    "revenue_table": "Tab.1 - příjmy"
  },
  "total": 2427.837146587,
  "revenue": 2117.837146587,
  "income_values": {
    "insurance": 867.719269646,
    "vat": 416,
    "corporate_income_tax": 234.8,
    "personal_income_tax": 196,
    "excise_and_energy_taxes": 170.2,
    "other_income": 202.372182809,
    "other_taxes": 30.745694132
  },
  "purposes": {
    "agriculture": [
      {
        "id": "101",
        "label_cs": "Zemědělská a potravinářská činnost a rozvoj",
        "label_en": "Agricultural and food production",
        "value": 45.439668812,
        "source_row": 9,
        "source_code": "101"
      },
      {
        "id": "102",
        "label_cs": "Regulace zemědělské produkce, organizace trhu a poskytování podpor",
        "label_en": "Agricultural markets and support",
        "value": 2.913062298,
        "source_row": 10,
        "source_code": "102"
      },
      {
        "id": "103",
        "label_cs": "Lesní hospodářství",
        "label_en": "Forestry",
        "value": 2.902870885,
        "source_row": 11,
        "source_code": "103"
      },
      {
        "id": "106",
        "label_cs": "Správa v zemědělství",
        "label_en": "Agricultural administration",
        "value": 6.204922986,
        "source_row": 12,
        "source_code": "106"
      },
      {
        "id": "108",
        "label_cs": "Zemědělský a lesnický výzkum a vývoj",
        "label_en": "Agricultural and forestry research",
        "value": 1.071232584,
        "source_row": 14,
        "source_code": "108"
      },
      {
        "id": "109",
        "label_cs": "Ostatní činnost a nespecifikované výdaje",
        "label_en": "Other agricultural activities",
        "value": 1.924774903,
        "source_row": 15,
        "source_code": "109"
      }
    ],
    "industry_trade": [
      {
        "id": "211",
        "label_cs": "Záležitosti těžebního průmyslu a energetiky",
        "label_en": "Mining and energy",
        "value": 35.587,
        "source_row": 18,
        "source_code": "211"
      },
      {
        "id": "212",
        "label_cs": "Ostatní odvětvové a oborové záležitosti v průmyslu a stavebnictví",
        "label_en": "Industry and construction",
        "value": 9.315704842,
        "source_row": 19,
        "source_code": "212"
      },
      {
        "id": "213",
        "label_cs": "Zahraniční obchod",
        "label_en": "Foreign trade",
        "value": 0.2384,
        "source_row": 20,
        "source_code": "213"
      },
      {
        "id": "214",
        "label_cs": "Vnitřní obchod, služby a cestovní ruch",
        "label_en": "Domestic trade, services and tourism",
        "value": 0.76626549,
        "source_row": 21,
        "source_code": "214"
      },
      {
        "id": "216",
        "label_cs": "Správa v odvětví energetiky, průmyslu, stavebnictví, obchodu a služeb",
        "label_en": "Industry and energy administration",
        "value": 3.416199297,
        "source_row": 22,
        "source_code": "216"
      },
      {
        "id": "218",
        "label_cs": "Výzkum a vývoj v průmyslu, stavebnictví, obchodu a službách",
        "label_en": "Industrial research and development",
        "value": 3.491451566,
        "source_row": 23,
        "source_code": "218"
      },
      {
        "id": "219",
        "label_cs": "Ostatní činnost a nespecifikované výdaje",
        "label_en": "Other industrial activities",
        "value": 0.60898106,
        "source_row": 24,
        "source_code": "219"
      }
    ],
    "transport": [
      {
        "id": "221",
        "label_cs": "Pozemní komunikace",
        "label_en": "Road infrastructure",
        "value": 0.05505,
        "source_row": 26,
        "source_code": "221"
      },
      {
        "id": "222",
        "label_cs": "Silniční doprava",
        "label_en": "Road transport",
        "value": 0.042837924,
        "source_row": 27,
        "source_code": "222"
      },
      {
        "id": "223",
        "label_cs": "Vnitrozemská a námořní plavba",
        "label_en": "Inland and maritime navigation",
        "value": 0.028681111,
        "source_row": 28,
        "source_code": "223"
      },
      {
        "id": "224",
        "label_cs": "Železniční doprava",
        "label_en": "Rail transport",
        "value": 0.565,
        "source_row": 29,
        "source_code": "224"
      },
      {
        "id": "225",
        "label_cs": "Civilní letecká doprava",
        "label_en": "Civil aviation",
        "value": 0.02994,
        "source_row": 30,
        "source_code": "225"
      },
      {
        "id": "226",
        "label_cs": "Správa v dopravě",
        "label_en": "Transport administration",
        "value": 2.236729926,
        "source_row": 31,
        "source_code": "226"
      },
      {
        "id": "227",
        "label_cs": "Doprava ostatních drah",
        "label_en": "Other rail systems",
        "value": 0.033636077,
        "source_row": 32,
        "source_code": "227"
      },
      {
        "id": "228",
        "label_cs": "Výzkum v dopravě",
        "label_en": "Transport research",
        "value": 0.08803157,
        "source_row": 33,
        "source_code": "228"
      },
      {
        "id": "229",
        "label_cs": "Ostatní činnost a nespecifikované výdaje v dopravě",
        "label_en": "Other transport activities",
        "value": 123.273941061,
        "source_row": 34,
        "source_code": "229"
      }
    ],
    "water_communications": [
      {
        "id": "231",
        "label_cs": "Pitná voda",
        "label_en": "Drinking water",
        "value": 1.5,
        "source_row": 36,
        "source_code": "231"
      },
      {
        "id": "232",
        "label_cs": "Odvádění a čistění odpadních vod",
        "label_en": "Wastewater collection and treatment",
        "value": 0.83173765,
        "source_row": 37,
        "source_code": "232"
      },
      {
        "id": "233",
        "label_cs": "Vodní toky a vodohospodářská díla",
        "label_en": "Watercourses and water infrastructure",
        "value": 0.5045,
        "source_row": 38,
        "source_code": "233"
      },
      {
        "id": "234",
        "label_cs": "Voda v zemědělské krajině",
        "label_en": "Water in agricultural landscapes",
        "value": 0.15,
        "source_row": 39,
        "source_code": "234"
      },
      {
        "id": "241",
        "label_cs": "Činnosti spojů",
        "label_en": "Communications services",
        "value": 2.836,
        "source_row": 44,
        "source_code": "241"
      },
      {
        "id": "246",
        "label_cs": "Správa ve spojích",
        "label_en": "Communications administration",
        "value": 0.587227679,
        "source_row": 45,
        "source_code": "246"
      },
      {
        "id": "249",
        "label_cs": "Ostatní činnost a nespecifikované výdaje ve spojích",
        "label_en": "Other communications activities",
        "value": 0.007653,
        "source_row": 47,
        "source_code": "249"
      }
    ],
    "general_economic": [
      {
        "id": "253",
        "label_cs": "Všeobecné finanční záležitosti",
        "label_en": "General financial affairs",
        "value": 0.026202475,
        "source_row": 51,
        "source_code": "253"
      },
      {
        "id": "254",
        "label_cs": "Všeobecné hospodářské služby",
        "label_en": "General economic services",
        "value": 0.764910768,
        "source_row": 52,
        "source_code": "254"
      },
      {
        "id": "256",
        "label_cs": "Všeobecná hospodářská správa",
        "label_en": "Economic administration",
        "value": 9.109760882,
        "source_row": 53,
        "source_code": "256"
      },
      {
        "id": "258",
        "label_cs": "Výzkum a vývoj v oblasti všeobecných hospodářských záležitostí",
        "label_en": "General economic research",
        "value": 0.013032124,
        "source_row": 54,
        "source_code": "258"
      },
      {
        "id": "259",
        "label_cs": "Ostatní činnosti a nespecifikované výdaje",
        "label_en": "Other economic activities",
        "value": 0.01643,
        "source_row": 55,
        "source_code": "259"
      }
    ],
    "education": [
      {
        "id": "311",
        "label_cs": "Předškolní a základní vzdělávání",
        "label_en": "Preschool and basic education",
        "value": 0.675315875,
        "source_row": 58,
        "source_code": "311"
      },
      {
        "id": "312",
        "label_cs": "Střední vzdělávání a vzdělávání v konzervatořích",
        "label_en": "Secondary schools and conservatoires",
        "value": 1.163911228,
        "source_row": 59,
        "source_code": "312"
      },
      {
        "id": "313",
        "label_cs": "Školská zařízení pro výkon ústavní a ochranné výchovy",
        "label_en": "Institutional and protective education",
        "value": 2.087997678,
        "source_row": 60,
        "source_code": "313"
      },
      {
        "id": "314",
        "label_cs": "Ostatní zařízení související s výchovou a vzděláváním mládeže",
        "label_en": "Other youth education facilities",
        "value": 0.88043855,
        "source_row": 61,
        "source_code": "314"
      },
      {
        "id": "315",
        "label_cs": "Vyšší odborné vzdělávání",
        "label_en": "Higher vocational education",
        "value": 0.229078187,
        "source_row": 62,
        "source_code": "315"
      },
      {
        "id": "321",
        "label_cs": "Vysokoškolské vzdělávání",
        "label_en": "Higher education",
        "value": 55.148752637,
        "source_row": 64,
        "source_code": "321"
      },
      {
        "id": "323",
        "label_cs": "Základní umělecké, jazykové a zájmové vzdělávání",
        "label_en": "Arts, languages and leisure education",
        "value": 0.003222654,
        "source_row": 66,
        "source_code": "323"
      },
      {
        "id": "326",
        "label_cs": "Správa ve vzdělávání",
        "label_en": "Education administration",
        "value": 1.935427346,
        "source_row": 67,
        "source_code": "326"
      },
      {
        "id": "329",
        "label_cs": "Ostatní činnost a nespecifikované výdaje",
        "label_en": "Other and unspecified education spending",
        "value": 213.324168617,
        "source_row": 69,
        "source_code": "329"
      }
    ],
    "culture_media": [
      {
        "id": "331",
        "label_cs": "Kultura",
        "label_en": "Culture",
        "value": 10.072807643,
        "source_row": 72,
        "source_code": "331"
      },
      {
        "id": "332",
        "label_cs": "Ochrana památek a péče o kulturní dědictví a národní a historické povědomí",
        "label_en": "Monuments and cultural heritage",
        "value": 3.161861342,
        "source_row": 73,
        "source_code": "332"
      },
      {
        "id": "333",
        "label_cs": "Činnosti registrovaných církví a náboženských společností",
        "label_en": "Registered churches and religious groups",
        "value": 3.779064917,
        "source_row": 74,
        "source_code": "333"
      },
      {
        "id": "334",
        "label_cs": "Sdělovací prostředky",
        "label_en": "Media",
        "value": 0.02625,
        "source_row": 75,
        "source_code": "334"
      },
      {
        "id": "336",
        "label_cs": "Správa v oblasti kultury, církví a sdělovacích prostředků",
        "label_en": "Culture and media administration",
        "value": 0.665047714,
        "source_row": 76,
        "source_code": "336"
      },
      {
        "id": "338",
        "label_cs": "Výzkum a vývoj v oblasti kultury, církví a sdělovacích prostředků",
        "label_en": "Culture and media research",
        "value": 0.496712881,
        "source_row": 77,
        "source_code": "338"
      },
      {
        "id": "339",
        "label_cs": "Ostatní činnosti v záležitostech kultury, církví a sdělovacích prostředků",
        "label_en": "Other cultural activities",
        "value": 0.084455,
        "source_row": 78,
        "source_code": "339"
      }
    ],
    "sport": [
      {
        "id": "341",
        "label_cs": "Sport",
        "label_en": "Sport",
        "value": 9.515872757,
        "source_row": 80,
        "source_code": "341"
      },
      {
        "id": "342",
        "label_cs": "Zájmová činnost a rekreace",
        "label_en": "Leisure and recreation",
        "value": 0.299589252,
        "source_row": 81,
        "source_code": "342"
      },
      {
        "id": "346",
        "label_cs": "Správa v oblasti sportu",
        "label_en": "Sports administration",
        "value": 0.151714783,
        "source_row": 82,
        "source_code": "346"
      },
      {
        "id": "348",
        "label_cs": "Výzkum v oblasti sportu, zájmové činnosti a rekreace",
        "label_en": "Sport and recreation research",
        "value": 0.005982,
        "source_row": 83,
        "source_code": "348"
      }
    ],
    "health": [
      {
        "id": "351",
        "label_cs": "Ambulantní péče",
        "label_en": "Outpatient care",
        "value": 0.513258698,
        "source_row": 85,
        "source_code": "351"
      },
      {
        "id": "352",
        "label_cs": "Lůžková péče",
        "label_en": "Inpatient care",
        "value": 3.006796438,
        "source_row": 86,
        "source_code": "352"
      },
      {
        "id": "353",
        "label_cs": "Zvláštní zdravotnická zařízení a služby pro zdravotnictví",
        "label_en": "Special medical facilities and services",
        "value": 2.240311467,
        "source_row": 87,
        "source_code": "353"
      },
      {
        "id": "354",
        "label_cs": "Zdravotnické programy",
        "label_en": "Health programmes",
        "value": 4.594447579,
        "source_row": 88,
        "source_code": "354"
      },
      {
        "id": "356",
        "label_cs": "Správa ve zdravotnictví",
        "label_en": "Healthcare administration",
        "value": 2.559035162,
        "source_row": 89,
        "source_code": "356"
      },
      {
        "id": "358",
        "label_cs": "Výzkum a vývoj ve zdravotnictví",
        "label_en": "Medical research and development",
        "value": 2.056680972,
        "source_row": 90,
        "source_code": "358"
      },
      {
        "id": "359",
        "label_cs": "Ostatní činnost ve zdravotnictví",
        "label_en": "Other healthcare activities",
        "value": 158.441221634,
        "source_row": 91,
        "source_code": "359"
      }
    ],
    "housing": [
      {
        "id": "361",
        "label_cs": "Rozvoj bydlení a bytové hospodářství",
        "label_en": "Housing development and management",
        "value": 3.956596,
        "source_row": 93,
        "source_code": "361"
      },
      {
        "id": "363",
        "label_cs": "Komunální služby a územní rozvoj",
        "label_en": "Municipal services and spatial development",
        "value": 25.386092639,
        "source_row": 94,
        "source_code": "363"
      },
      {
        "id": "366",
        "label_cs": "Správa v oblasti bydlení, komunálních služeb a územního rozvoje",
        "label_en": "Housing and development administration",
        "value": 3.221252007,
        "source_row": 95,
        "source_code": "366"
      },
      {
        "id": "369",
        "label_cs": "Ostatní činnost v oblasti bydlení, komunálních služeb a územního rozvoje",
        "label_en": "Other housing and development activities",
        "value": 0.036730333,
        "source_row": 97,
        "source_code": "369"
      }
    ],
    "environment": [
      {
        "id": "371",
        "label_cs": "Ochrana ovzduší a klimatu",
        "label_en": "Air and climate protection",
        "value": 0.068471558,
        "source_row": 99,
        "source_code": "371"
      },
      {
        "id": "372",
        "label_cs": "Nakládání s odpady",
        "label_en": "Waste management",
        "value": 0.138001791,
        "source_row": 100,
        "source_code": "372"
      },
      {
        "id": "373",
        "label_cs": "Ochrana a sanace půdy a podzemní vody",
        "label_en": "Soil and groundwater remediation",
        "value": 1.311042762,
        "source_row": 101,
        "source_code": "373"
      },
      {
        "id": "374",
        "label_cs": "Ochrana přírody a krajiny",
        "label_en": "Nature and landscape protection",
        "value": 1.702503573,
        "source_row": 102,
        "source_code": "374"
      },
      {
        "id": "376",
        "label_cs": "Správa v ochraně životního prostředí",
        "label_en": "Environmental administration",
        "value": 1.408003809,
        "source_row": 104,
        "source_code": "376"
      },
      {
        "id": "377",
        "label_cs": "Ochrana proti záření",
        "label_en": "Radiation protection",
        "value": 1.014439158,
        "source_row": 105,
        "source_code": "377"
      },
      {
        "id": "378",
        "label_cs": "Výzkum životního prostředí",
        "label_en": "Environmental research",
        "value": 0.360113414,
        "source_row": 106,
        "source_code": "378"
      },
      {
        "id": "379",
        "label_cs": "Ostatní činnosti v životním prostředí",
        "label_en": "Other environmental activities",
        "value": 16.545660221,
        "source_row": 107,
        "source_code": "379"
      }
    ],
    "research": [
      {
        "id": "380",
        "label_cs": "Ostatní výzkum a vývoj",
        "label_en": "Other research and development",
        "value": 29.641607916,
        "source_row": 109,
        "source_code": "380"
      }
    ],
    "pensions": [
      {
        "id": "411",
        "label_cs": "Dávky důchodového pojištění",
        "label_en": "Pension insurance benefits",
        "value": 739.566772671,
        "source_row": 114,
        "source_code": "411"
      }
    ],
    "sickness": [
      {
        "id": "412",
        "label_cs": "Dávky nemocenského pojištění",
        "label_en": "Sickness insurance benefits",
        "value": 50.564642245,
        "source_row": 115,
        "source_code": "412"
      }
    ],
    "state_social_support": [
      {
        "id": "413",
        "label_cs": "Dávky státní sociální podpory a dávky pěstounské péče",
        "label_en": "Social support and foster-care benefits (413)",
        "value": 37.503,
        "source_row": 116,
        "source_code": "413"
      },
      {
        "id": "414",
        "label_cs": "Dávky státní sociální podpory a dávky pěstounské péče",
        "label_en": "Social support and foster-care benefits (414)",
        "value": 6.585,
        "source_row": 117,
        "source_code": "414"
      }
    ],
    "service_benefits": [
      {
        "id": "415",
        "label_cs": "Zvláštní sociální dávky příslušníků ozbrojených sil a bezpečnostních sborů při skončení služebního poměru",
        "label_en": "Armed forces and security service benefits",
        "value": 15.338475304,
        "source_row": 118,
        "source_code": "415"
      }
    ],
    "material_need_disability": [
      {
        "id": "417",
        "label_cs": "Dávky pomoci v hmotné nouzi",
        "label_en": "Material-need benefits",
        "value": 9.4,
        "source_row": 119,
        "source_code": "417"
      },
      {
        "id": "418",
        "label_cs": "Dávky osobám se zdravotním postižením",
        "label_en": "Disability benefits",
        "value": 4.17,
        "source_row": 120,
        "source_code": "418"
      }
    ],
    "other_social": [
      {
        "id": "419",
        "label_cs": "Ostatní dávky povahy sociálního zabezpečení",
        "label_en": "Other social-security benefits",
        "value": 74.66061153,
        "source_row": 121,
        "source_code": "419"
      }
    ],
    "unemployment": [
      {
        "id": "421",
        "label_cs": "Podpory v nezaměstnanosti",
        "label_en": "Unemployment benefits",
        "value": 20.6109,
        "source_row": 123,
        "source_code": "421"
      }
    ],
    "active_employment": [
      {
        "id": "422",
        "label_cs": "Aktivní politika zaměstnanosti",
        "label_en": "Active labour-market policies",
        "value": 2.633630011,
        "source_row": 124,
        "source_code": "422"
      }
    ],
    "employee_protection": [
      {
        "id": "423",
        "label_cs": "Ochrana zaměstnanců při platební neschopnosti zaměstnavatelů",
        "label_en": "Protection against employer insolvency",
        "value": 0.4,
        "source_row": 125,
        "source_code": "423"
      }
    ],
    "disabled_employment": [
      {
        "id": "424",
        "label_cs": "Zaměstnávání zdravotně postižených občanů",
        "label_en": "Employment support for disabled people",
        "value": 14.6,
        "source_row": 126,
        "source_code": "424"
      },
      {
        "id": "425",
        "label_cs": "Příspěvky na sociální důsledky restrukturalizace",
        "label_en": "Support for restructuring impacts",
        "value": 0.3,
        "source_row": 127,
        "source_code": "425"
      }
    ],
    "social_services": [
      {
        "id": "431",
        "label_cs": "Sociální poradenství",
        "label_en": "Social counselling",
        "value": 1.926508044,
        "source_row": 130,
        "source_code": "431"
      },
      {
        "id": "432",
        "label_cs": "Sociální péče a pomoc dětem a mládeži",
        "label_en": "Support for children and young people",
        "value": 2.396,
        "source_row": 131,
        "source_code": "432"
      },
      {
        "id": "433",
        "label_cs": "Sociální péče a pomoc manželství a rodinám",
        "label_en": "Support for marriage and families",
        "value": 4.820261542,
        "source_row": 132,
        "source_code": "433"
      },
      {
        "id": "434",
        "label_cs": "Sociální rehabilitace a ostatní sociální péče a pomoc",
        "label_en": "Social rehabilitation and other assistance",
        "value": 0.04055,
        "source_row": 133,
        "source_code": "434"
      },
      {
        "id": "435",
        "label_cs": "Sociální služby v oblasti sociální péče",
        "label_en": "Social care services",
        "value": 27.769260216,
        "source_row": 134,
        "source_code": "435"
      },
      {
        "id": "436",
        "label_cs": "Správa v sociálním zabezpečení a politice zaměstnanosti",
        "label_en": "Social and employment administration",
        "value": 31.946530811,
        "source_row": 135,
        "source_code": "436"
      },
      {
        "id": "438",
        "label_cs": "Výzkum v sociálním zabezpečení a politice zaměstnanosti",
        "label_en": "Social policy research",
        "value": 0.0854625,
        "source_row": 137,
        "source_code": "438"
      },
      {
        "id": "439",
        "label_cs": "Ostatní činnost a nespecifikované výdaje",
        "label_en": "Other social services",
        "value": 4.212448832,
        "source_row": 138,
        "source_code": "439"
      }
    ],
    "defence": [
      {
        "id": "511",
        "label_cs": "Vojenská obrana",
        "label_en": "Military defence",
        "value": 127.934294928,
        "source_row": 141,
        "source_code": "511"
      },
      {
        "id": "516",
        "label_cs": "Státní správa ve vojenské obraně",
        "label_en": "Defence administration",
        "value": 6.377126506,
        "source_row": 142,
        "source_code": "516"
      },
      {
        "id": "517",
        "label_cs": "Zabezpečení potřeb ozbrojených sil",
        "label_en": "Armed forces support",
        "value": 1.742765,
        "source_row": 143,
        "source_code": "517"
      },
      {
        "id": "518",
        "label_cs": "Výzkum a vývoj v oblasti obrany",
        "label_en": "Defence research and development",
        "value": 0.798890901,
        "source_row": 144,
        "source_code": "518"
      },
      {
        "id": "519",
        "label_cs": "Ostatní záležitosti obrany",
        "label_en": "Other defence activities",
        "value": 26.119789362,
        "source_row": 145,
        "source_code": "519"
      }
    ],
    "civil_preparedness": [
      {
        "id": "521",
        "label_cs": "Ochrana fyzických osob",
        "label_en": "Protection of people",
        "value": 0.00992695,
        "source_row": 147,
        "source_code": "521"
      },
      {
        "id": "522",
        "label_cs": "Hospodářská opatření pro krizové stavy",
        "label_en": "Economic measures for emergencies",
        "value": 4.566884781,
        "source_row": 148,
        "source_code": "522"
      },
      {
        "id": "526",
        "label_cs": "Státní správa v oblasti hospodářských opatření",
        "label_en": "Emergency economic administration",
        "value": 0.44815426,
        "source_row": 149,
        "source_code": "526"
      },
      {
        "id": "527",
        "label_cs": "Krizové řízení",
        "label_en": "Crisis management",
        "value": 0.011146782,
        "source_row": 150,
        "source_code": "527"
      },
      {
        "id": "528",
        "label_cs": "Výzkum a vývoj v oblasti civilní připravenosti na krizové stavy",
        "label_en": "Civil preparedness research",
        "value": 0.003313909,
        "source_row": 151,
        "source_code": "528"
      },
      {
        "id": "529",
        "label_cs": "Ostatní záležitosti civilní připravenosti pro krizové stavy",
        "label_en": "Other civil preparedness activities",
        "value": 0.00079,
        "source_row": 152,
        "source_code": "529"
      }
    ],
    "public_order": [
      {
        "id": "531",
        "label_cs": "Bezpečnost a veřejný pořádek",
        "label_en": "Public order and safety",
        "value": 77.866387994,
        "source_row": 154,
        "source_code": "531"
      },
      {
        "id": "538",
        "label_cs": "Výzkum týkající se bezpečnosti a veřejného pořádku",
        "label_en": "Public safety research",
        "value": 0.004476438,
        "source_row": 155,
        "source_code": "538"
      },
      {
        "id": "539",
        "label_cs": "Ostatní záležitosti bezpečnosti a veřejného pořádku",
        "label_en": "Other public safety activities",
        "value": 0.521618523,
        "source_row": 156,
        "source_code": "539"
      }
    ],
    "legal_protection": [
      {
        "id": "541",
        "label_cs": "Ústavní soudnictví",
        "label_en": "Constitutional justice",
        "value": 0.247229923,
        "source_row": 158,
        "source_code": "541"
      },
      {
        "id": "542",
        "label_cs": "Soudnictví",
        "label_en": "Courts",
        "value": 20.375337184,
        "source_row": 159,
        "source_code": "542"
      },
      {
        "id": "543",
        "label_cs": "Státní zastupitelství",
        "label_en": "Public prosecution",
        "value": 4.687668507,
        "source_row": 160,
        "source_code": "543"
      },
      {
        "id": "544",
        "label_cs": "Vězeňství",
        "label_en": "Prisons",
        "value": 12.817566259,
        "source_row": 161,
        "source_code": "544"
      },
      {
        "id": "545",
        "label_cs": "Probační a mediační služba",
        "label_en": "Probation and mediation",
        "value": 0.456568058,
        "source_row": 162,
        "source_code": "545"
      },
      {
        "id": "546",
        "label_cs": "Správa v oblasti právní ochrany",
        "label_en": "Justice administration",
        "value": 1.934034215,
        "source_row": 163,
        "source_code": "546"
      },
      {
        "id": "547",
        "label_cs": "Veřejná ochrana",
        "label_en": "Public rights protection",
        "value": 0.295882836,
        "source_row": 164,
        "source_code": "547"
      },
      {
        "id": "549",
        "label_cs": "Ostatní záležitosti právní ochrany",
        "label_en": "Other justice activities",
        "value": 0.124733419,
        "source_row": 166,
        "source_code": "549"
      }
    ],
    "fire_rescue": [
      {
        "id": "551",
        "label_cs": "Požární ochrana",
        "label_en": "Fire protection",
        "value": 13.80842189,
        "source_row": 168,
        "source_code": "551"
      },
      {
        "id": "552",
        "label_cs": "Ostatní složky a činnosti integrovaného záchranného systému",
        "label_en": "Other integrated rescue services",
        "value": 0.06,
        "source_row": 169,
        "source_code": "552"
      },
      {
        "id": "556",
        "label_cs": "Státní správa v požární ochraně a integrovaném záchranném systému",
        "label_en": "Fire and rescue administration",
        "value": 3.031863477,
        "source_row": 170,
        "source_code": "556"
      },
      {
        "id": "558",
        "label_cs": "Výzkum a vývoj v požární ochraně a integrovaném záchranném systému",
        "label_en": "Fire and rescue research",
        "value": 0.001221356,
        "source_row": 171,
        "source_code": "558"
      },
      {
        "id": "559",
        "label_cs": "Ostatní záležitosti požární ochrany a integrovaného záchranného systému",
        "label_en": "Other fire and rescue activities",
        "value": 0.042475,
        "source_row": 172,
        "source_code": "559"
      }
    ],
    "public_administration": [
      {
        "id": "611",
        "label_cs": "Zastupitelské orgány a volby",
        "label_en": "Representative bodies and elections",
        "value": 3.487534968,
        "source_row": 175,
        "source_code": "611"
      },
      {
        "id": "612",
        "label_cs": "Kancelář prezidenta republiky",
        "label_en": "Office of the President",
        "value": 0.234278672,
        "source_row": 176,
        "source_code": "612"
      },
      {
        "id": "613",
        "label_cs": "Nejvyšší kontrolní úřad",
        "label_en": "Supreme Audit Office",
        "value": 0.669478718,
        "source_row": 177,
        "source_code": "613"
      },
      {
        "id": "614",
        "label_cs": "Všeobecná vnitřní státní správa nezařazená v jiných funkcích",
        "label_en": "General domestic administration",
        "value": 102.005437897,
        "source_row": 178,
        "source_code": "614"
      },
      {
        "id": "615",
        "label_cs": "Zahraniční služba a záležitosti nezařazené v jiných funkcích",
        "label_en": "Foreign service and external affairs",
        "value": 6.474051934,
        "source_row": 179,
        "source_code": "615"
      },
      {
        "id": "618",
        "label_cs": "Výzkum ve státní správě a samosprávě",
        "label_en": "Public administration research",
        "value": 0.827155797,
        "source_row": 181,
        "source_code": "618"
      },
      {
        "id": "619",
        "label_cs": "Politické strany a hnutí",
        "label_en": "Political parties and movements",
        "value": 1.1339147,
        "source_row": 182,
        "source_code": "619"
      }
    ],
    "financial_operations": [
      {
        "id": "621",
        "label_cs": "Ostatní veřejné služby",
        "label_en": "Other public services",
        "value": 1.376954033,
        "source_row": 184,
        "source_code": "621"
      },
      {
        "id": "622",
        "label_cs": "Zahraniční pomoc a mezinárodní spolupráce jinde nezařazená",
        "label_en": "Foreign aid and international cooperation",
        "value": 5.327132156,
        "source_row": 185,
        "source_code": "622"
      },
      {
        "id": "631",
        "label_cs": "Obecné příjmy a výdaje z finančních operací",
        "label_en": "General financial operations",
        "value": 110.225880286,
        "source_row": 187,
        "source_code": "631"
      },
      {
        "id": "639",
        "label_cs": "Ostatní finanční operace",
        "label_en": "Other financial operations",
        "value": 0.047,
        "source_row": 190,
        "source_code": "639"
      },
      {
        "id": "640",
        "label_cs": "Ostatní činnosti",
        "label_en": "Other activities",
        "value": 23.7179301,
        "source_row": 192,
        "source_code": "640"
      }
    ]
  },
  "revenue_children": {
    "personal_income_tax": [
      {
        "id": "1111",
        "value": 153.9,
        "label_cs": "Daň ze zaměstnání placená plátci",
        "label_en": "Employment income tax",
        "source_row": 11
      },
      {
        "id": "1112",
        "value": 15.6,
        "label_cs": "Daň placená poplatníky",
        "label_en": "Tax paid through individual returns",
        "source_row": 12
      },
      {
        "id": "1113",
        "value": 26.5,
        "label_cs": "Daň vybíraná srážkou",
        "label_en": "Withholding income tax",
        "source_row": 13
      }
    ],
    "insurance": [
      {
        "id": "pension_insurance",
        "value": 761.746907404,
        "label_cs": "Pojistné na důchodové pojištění",
        "label_en": "Pension insurance contributions",
        "source_row": 35
      },
      {
        "id": "other_insurance",
        "value": 105.97236224200003,
        "label_cs": "Ostatní povinné sociální pojistné a příspěvky",
        "label_en": "Other compulsory social contributions",
        "source_row": 34,
        "derived": "row 34 minus row 35"
      }
    ],
    "other_income": [
      {
        "id": "non_tax",
        "value": 35.374957243,
        "label_cs": "Nedaňové příjmy",
        "label_en": "Non-tax revenue",
        "source_row": 68,
        "children": [
          {
            "id": "own_activity",
            "value": 21.994637566,
            "label_cs": "Vlastní činnost a odvody organizací",
            "label_en": "Own activities and organisational remittances",
            "source_row": 46
          },
          {
            "id": "penalties",
            "value": 4.198341704,
            "label_cs": "Sankce a vratky transferů",
            "label_en": "Penalties and returned transfers",
            "source_row": 49
          },
          {
            "id": "other_non_tax",
            "value": 3.995205769,
            "label_cs": "Ostatní nedaňové příjmy a prodej majetku",
            "label_en": "Other non-tax receipts and asset sales",
            "source_row": 56
          },
          {
            "id": "loan_repayments",
            "value": 1.286772204,
            "label_cs": "Přijaté splátky půjček",
            "label_en": "Loan repayments received",
            "source_row": 65
          },
          {
            "id": "shared_eu",
            "value": 3.9,
            "label_cs": "Příjmy sdílené s EU",
            "label_en": "Revenue shared with the EU",
            "source_row": 67
          }
        ]
      },
      {
        "id": "capital_income",
        "value": 5.326854,
        "label_cs": "Kapitálové příjmy",
        "label_en": "Capital receipts",
        "source_row": 74
      },
      {
        "id": "current_transfers",
        "value": 73.823345208,
        "label_cs": "Přijaté neinvestiční transfery",
        "label_en": "Current transfers received",
        "source_row": 85
      },
      {
        "id": "capital_transfers",
        "value": 87.847026358,
        "label_cs": "Přijaté investiční transfery",
        "label_en": "Capital transfers received",
        "source_row": 94
      }
    ],
    "other_taxes": [
      {
        "id": "113",
        "value": 1,
        "label_cs": "Další přímé daně",
        "label_en": "Other direct taxes",
        "source_row": 15
      },
      {
        "id": "132",
        "value": 0.8,
        "label_cs": "Daně z provozu vozidel",
        "label_en": "Motor vehicle taxes",
        "source_row": 21
      },
      {
        "id": "133",
        "value": 3.261,
        "label_cs": "Ekologické poplatky a odvody",
        "label_en": "Environmental fees and levies",
        "source_row": 22
      },
      {
        "id": "135",
        "value": 0.466333332,
        "label_cs": "Další odvody z činností a služeb",
        "label_en": "Other activity and service levies",
        "source_row": 24
      },
      {
        "id": "136",
        "value": 4.0655678,
        "label_cs": "Správní a soudní poplatky",
        "label_en": "Administrative and court fees",
        "source_row": 25
      },
      {
        "id": "137",
        "value": 0.698393,
        "label_cs": "Poplatky na činnost úřadů",
        "label_en": "Regulatory fees",
        "source_row": 26
      },
      {
        "id": "138",
        "value": 18.8,
        "label_cs": "Daně z hazardních her",
        "label_en": "Gambling taxes",
        "source_row": 27
      },
      {
        "id": "140",
        "value": 0.0004,
        "label_cs": "Daně a cla ze zahraničí",
        "label_en": "Foreign-trade taxes and duties",
        "source_row": 29
      },
      {
        "id": "170",
        "value": 1.654,
        "label_cs": "Ostatní daňové příjmy",
        "label_en": "Other tax revenue",
        "source_row": 37
      }
    ]
  }
}