{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:75082144","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"75082144","name":"Obec Držovice","short_name":"Držovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":558419},"amounts":{"revenue_approved":35346760,"revenue_adjusted":39000191.35,"revenue_actual":38674798.48,"expense_approved":37384100,"expense_adjusted":58907231.35,"expense_actual":44594974.98,"tax_revenue":35801513.33,"nontax_revenue":1634291.8,"capital_revenue":24762,"transfer_revenue":1214231.35,"current_expense":25652873.07,"capital_expense":18942101.91,"budget_balance":-5920176.5,"cash_current":9799148.51,"cash_previous":15719325.01},"ratios":{"revenue_execution":0.99165663,"expense_execution":0.75703736,"balance_to_revenue":-0.15307582,"cash_to_expense":0.21973661,"cash_yoy":-0.37661773,"capital_expense_share":0.42475866,"transfer_revenue_share":0.03139593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/75082144/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/75082144"},"seo":{"slug":"drzovice","path":"/cz/municipalities/drzovice/"},"population":{"value":1703,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35346760,"expenditure_czk":37384100,"financing_czk":2037340,"balance_czk":-2037340},{"stage":"revised","revenue_czk":39000191.35,"expenditure_czk":58907231.35,"financing_czk":19907040,"balance_czk":-19907040},{"stage":"actual","revenue_czk":38674798.48,"expenditure_czk":44594974.98,"financing_czk":5920176.5,"balance_czk":-5920176.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9330000],["5169",5409900],["5011",4800000],["6130",2000000],["5171",1946000],["5023",1500000],["5031",1500000],["5139",1229000],["5153",1215000],["5331",1000000],["6123",880000],["5137",823000],["6122",770000],["5154",706000],["5222",633000],["5032",467000],["5021",440000],["5156",352000],["5323",303000],["5365",301000],["5168",219800],["5175",199000],["5164",184100],["5194",152000],["5166",145000],["5151",126000],["5163",123000],["5136",100000],["5162",70000],["5492",60000],["5321",50000],["5901",50000],["5212",45000],["5179",40000],["5167",37000],["5134",29000],["5038",24300],["5019",17000],["5161",15000],["5132",14200],["5138",10000],["5229",10000],["5364",10000],["5903",10000],["5133",9800],["5165",6000],["5039",5000],["5361",5000],["5362",5000],["5363",5000],["5041",3000]],"economic_expenditure_total_czk":37384100,"economic_financing":[["8115",2037340]],"economic_financing_total_czk":2037340,"economic_revenue":[["1211",14686600],["1121",7479800],["1111",5276000],["1511",3000000],["1113",946000],["1345",836460],["1112",448600],["4112",412600],["2324",400000],["2131",310000],["1122",300000],["2111",282000],["2132",248000],["2141",200000],["1386",118300],["1334",100000],["3111",100000],["1387",57000],["4111",32000],["2119",20000],["1341",16000],["2112",15000],["2139",15000],["2142",15000],["1361",12000],["1356",9400],["2321",9000],["1343",2000]],"economic_revenue_total_czk":35346760,"purpose_expenditure":[["6171",8233800],["3111",5604000],["3639",4731000],["3722",2800000],["2219",2658000],["2321",2082000],["6112",1990000],["3745",1907000],["3631",1772000],["3399",713000],["3612",700000],["2212",683000],["5512",586500],["3429",440000],["2292",303000],["6399",300000],["3632",262000],["3326",223000],["3412",214000],["3419",211900],["3113",150000],["3421",150000],["6320",120000],["2310",74100],["3314",53800],["3349",50000],["3635",50000],["5212",50000],["3341",44000],["3725",40000],["6114",32000],["1014",30000],["2141",30000],["5213",30000],["3319",23000],["4356",20000],["3311",10000],["6402",10000],["6310",3000]],"purpose_expenditure_total_czk":37384100},"revised":{"economic_expenditure":[["6121",23309000],["5169",6596000],["5011",5891084],["6130",3382000],["5171",2544000],["5139",1901800],["5031",1693298],["5137",1538600],["5023",1500000],["5153",1125000],["5331",1000000],["6123",880000],["5154",802000],["5222",672000],["5032",663262],["6122",646000],["5364",538165],["5021",478600],["5336",404122.35],["5365",371500],["5156",352000],["5323",327000],["5168",257600],["5175",249100],["5164",212000],["5194",182000],["6323",150000],["5166",145000],["5163",138000],["5136",130000],["5151",129000],["5162",70000],["5167",64300],["5492",60000],["5134",53500],["5321",50000],["5901",50000],["5138",48000],["5132",45200],["5212",45000],["5179",43000],["5038",34300],["5363",23000],["5019",17000],["5041",16200],["5161",15000],["5362",12800],["5229",10000],["5339",10000],["5903",10000],["5133",9800],["5165",6000],["5039",5000],["5122",1000]],"economic_expenditure_total_czk":58907231.35,"economic_financing":[["8117",10000000],["8115",9907040]],"economic_financing_total_czk":19907040,"economic_revenue":[["1211",14805600],["1121",7935800],["1111",5686000],["1511",3949000],["1113",1049000],["1345",836460],["4116",681531.35],["1112",517600],["2324",438600],["4112",412600],["1122",370500],["2111",348400],["2141",315000],["2131",305000],["1386",290300],["2132",280000],["1334",241000],["3111",145000],["1387",115000],["4122",87600],["2112",36500],["4111",32500],["2321",23500],["1341",22000],["2119",20000],["2139",15000],["2142",15000],["1361",12000],["1356",9400],["1381",2300],["1343",2000]],"economic_revenue_total_czk":39000191.35,"purpose_expenditure":[["3111",16439122.35],["3639",10201000],["6171",9725444],["3722",3133000],["2219",2658000],["2321",2082000],["6112",1990000],["3745",1907000],["3631",1772000],["3113",1650000],["5512",1002300],["3612",1000000],["3399",833000],["2212",683000],["6402",538165],["3429",440000],["6399",370500],["2292",327000],["3632",262000],["3412",214000],["3419",211900],["3725",207000],["3326",194500],["3330",150000],["3421",150000],["6320",135000],["3349",80000],["2310",74100],["3341",71000],["3314",53800],["3635",50000],["5212",50000],["2223",35000],["6114",32900],["1014",30000],["2141",30000],["5213",30000],["3319",23000],["4356",20000],["3312",18500],["3311",10000],["4350",10000],["6409",10000],["6310",3000]],"purpose_expenditure_total_czk":58907231.35},"actual":{"economic_expenditure":[["6121",15205500.13],["5169",6038847.43],["5011",5890765],["6130",3381400],["5031",1606216],["5139",1597034.13],["5171",1355819.19],["5023",1247546],["5331",1000000],["5137",652782.52],["5032",641432],["5154",624072.86],["5153",535512.54],["5364",534332.2],["5021",477643],["5222",432000],["5336",404122.35],["5365",370440],["5323",326016.8],["5156",259980.52],["5168",248414.38],["6122",205201.78],["5194",179080.71],["5164",156336.67],["5175",150540.64],["6323",150000],["5166",144035],["5163",136503.7],["5136",108766.29],["5151",98487],["5162",56524.23],["5167",50283.2],["5138",47155.8],["5179",42937],["5134",32826],["5212",31000],["5321",30568],["5132",29328.05],["5038",27231],["5492",27000],["5363",17500],["5161",13572.5],["5041",12620.36],["5339",10000],["5165",6000],["5362",1600]],"economic_expenditure_total_czk":44594974.98,"economic_financing":[["8117",10000000],["8115",-4079823.5]],"economic_financing_total_czk":5920176.5,"economic_revenue":[["1211",14804820.49],["1121",7934616.48],["1111",5684432.28],["1511",3948167.5],["1113",1048083.94],["1345",806840],["4116",681531.35],["1112",517057.69],["2324",424707.43],["4112",412600],["1122",370440],["2111",332545],["2141",291385.7],["1386",289045.14],["2132",274839.67],["1334",240413.9],["2131",219143],["1387",113289.7],["4122",87600],["2112",35720],["4111",32500],["3111",24762],["2321",23500],["1341",20560],["2139",14366],["2142",14085],["1361",11980],["1356",9398.98],["2119",4000],["1381",2250.23],["1343",117]],"economic_revenue_total_czk":38674798.48,"purpose_expenditure":[["3111",12615882.99],["6171",9592492.06],["3639",6830795.53],["3722",2998035.01],["6112",1616612.66],["3631",1541989.52],["3113",1500000],["2321",1232126.37],["2219",970050.38],["3745",960641.07],["5512",809709.2],["3399",745810.45],["6402",534332.2],["3612",504500.59],["6399",370440],["2292",326016.8],["3429",214937],["3419",190000],["3725",186945],["3330",150000],["6320",134255],["2212",96735.65],["3349",79507.29],["3341",68849.35],["3632",64943.16],["3326",45470.44],["3412",43185.18],["2223",34579.38],["6114",32853],["2141",30000],["3314",22031],["3312",18500],["3311",10000],["4350",10000],["6409",5000],["5213",3000],["3421",2500],["6310",2248.7]],"purpose_expenditure_total_czk":44594974.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}