{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:72054433","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"72054433","name":"Obec Petrov nad Desnou","short_name":"Petrov nad Desnou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":500020},"amounts":{"revenue_approved":35123670,"revenue_adjusted":38106243.6,"revenue_actual":34546632.23,"expense_approved":41860000,"expense_adjusted":45222170.48,"expense_actual":39632281.9,"tax_revenue":24862740.58,"nontax_revenue":1567198.05,"capital_revenue":0,"transfer_revenue":8116693.6,"current_expense":18088930.11,"capital_expense":21543351.79,"budget_balance":-5085649.67,"cash_current":7931462.12,"cash_previous":13769628.63},"ratios":{"revenue_execution":0.90658719,"expense_execution":0.87639053,"balance_to_revenue":-0.14721116,"cash_to_expense":0.2001263,"cash_yoy":-0.42398867,"capital_expense_share":0.54358091,"transfer_revenue_share":0.23494891},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/72054433/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/72054433"},"seo":{"slug":"petrov-nad-desnou","path":"/cz/municipalities/petrov-nad-desnou/"},"population":{"value":1230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35123670,"expenditure_czk":41860000,"financing_czk":6736330,"balance_czk":-6736330},{"stage":"revised","revenue_czk":38106243.6,"expenditure_czk":45222170.48,"financing_czk":7115926.88,"balance_czk":-7115926.88},{"stage":"actual","revenue_czk":34546632.23,"expenditure_czk":39632281.9,"financing_czk":5085649.67,"balance_czk":-5085649.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22361000],["5011",3951000],["5169",3559000],["5329",1610000],["5171",1365000],["5023",1310000],["6122",1050000],["5031",945500],["5139",631000],["5154",576000],["5137",570000],["5021",549000],["5032",407250],["5156",347000],["5222",330000],["5168",260000],["5323",250000],["5499",220000],["5163",210000],["5162",138000],["5153",94000],["5175",85000],["5141",76000],["5138",71500],["5132",65000],["5136",65000],["5365",61000],["5321",60000],["5364",60000],["5164",58500],["5179",56500],["5903",50000],["5167",40000],["5194",40000],["5038",31250],["5019",30000],["5134",30000],["5223",30000],["5131",28000],["5133",24000],["5151",24000],["5161",20500],["5221",20000],["5166",15000],["5172",15000],["5492",15000],["5041",12000],["5192",11000],["5122",10000],["5039",8000],["5362",5000],["5493",5000],["5173",2500],["5176",1500]],"economic_expenditure_total_czk":41860000,"economic_financing":[["8115",7636330],["8124",-900000]],"economic_financing_total_czk":6736330,"economic_revenue":[["1211",10700130],["4213",9800571],["1121",5449535],["1111",3843805],["1511",1330000],["1113",854799],["1345",840000],["2111",565000],["2329",400000],["4112",400000],["1112",326830],["1386",140000],["2324",95000],["1387",80000],["4111",60000],["1122",50000],["1381",50000],["2132",35000],["2112",26000],["1361",25000],["1334",20000],["1341",20000],["1342",10000],["2131",2000]],"economic_revenue_total_czk":35123670,"purpose_expenditure":[["2219",17715000],["6171",4848000],["3412",3876000],["3745",2967000],["3722",2085000],["6112",1837000],["5512",1551000],["3113",878040],["3631",780000],["2411",673500],["2212",653000],["3111",600960],["3399",522000],["3725",484000],["6409",425000],["2292",250000],["5279",235000],["3429",200000],["3419",168000],["3723",150000],["3639",139000],["6320",130000],["3349",125000],["3421",115000],["5213",80000],["3319",70000],["5399",55000],["6399",55000],["6114",51000],["6402",50000],["3721",40000],["3742",31000],["3900",10000],["6310",10000],["2221",500]],"purpose_expenditure_total_czk":41860000},"revised":{"economic_expenditure":[["6121",23718512.6],["5011",3919000],["5169",3801650],["5023",1627000],["5329",1614000],["5171",1277500],["5031",1137500],["6122",822000],["5137",740700],["5139",628700],["5364",625407.88],["5154",612500],["5613",600000],["5032",495250],["5021",467300],["5222",340000],["5156",300950],["5168",250000],["5323",250000],["5499",249200],["5163",240050],["5162",150600],["5153",134300],["5175",95500],["5365",76000],["5167",75000],["5138",71100],["5132",69000],["5141",66000],["5136",65000],["5321",60000],["5164",58500],["5194",55000],["5366",52000],["5903",50000],["5179",44500],["5151",32400],["5038",31250],["5134",30000],["5223",30000],["5493",30000],["5161",28500],["5131",28000],["5133",24000],["5019",20000],["5221",20000],["5492",18000],["5041",16800],["5166",15500],["5172",15000],["5192",11000],["5122",10000],["5039",8000],["5362",5000],["5333",4000],["5173",3500],["5176",1500]],"economic_expenditure_total_czk":45222170.48,"economic_financing":[["8115",8015926.88],["8124",-900000]],"economic_financing_total_czk":7115926.88,"economic_revenue":[["1211",10700130],["4213",9800571],["1121",5449535],["1111",3843805],["4222",1829512.6],["1511",1620000],["1113",854799],["1345",840000],["2111",704100],["4112",438000],["2329",433500],["1112",326830],["1386",210000],["2322",153037],["4116",112700],["2324",98000],["1387",80000],["4122",76000],["2212",70024],["1122",70000],["2132",68000],["4111",65000],["1381",50000],["4113",40000],["4121",40000],["2112",26000],["1334",25000],["1361",25000],["1341",20000],["2321",13000],["1342",10000],["2131",8000],["2119",5700]],"economic_revenue_total_czk":38106243.6,"purpose_expenditure":[["2219",19474512.6],["6171",4925500],["3412",3876000],["3745",3667000],["6112",2182000],["3722",2085000],["3113",878040],["3631",830000],["5512",778000],["3399",681000],["2411",673500],["6402",659407.88],["2212",653000],["3111",600960],["3639",518250],["3725",514000],["6409",425000],["2292",250000],["5279",235000],["3429",200000],["3419",168000],["3723",150000],["6320",130000],["3349",125000],["3421",115000],["5213",80000],["3319",70000],["6399",70000],["5399",55000],["6114",51000],["3742",41500],["3721",40000],["3900",10000],["6310",10000],["2221",500]],"purpose_expenditure_total_czk":45222170.48},"actual":{"economic_expenditure":[["6121",20887773.79],["5011",3655646],["5169",3428050.46],["5023",1626587],["5329",1614000],["5031",1131912],["5171",716376.23],["6122",655578],["5364",605027.46],["5613",600000],["5154",491675.42],["5032",482947],["5137",478575.84],["5139",445590.35],["5021",354091],["5222",301000],["5323",242075.9],["5156",228252.42],["5499",227497],["5163",207422.44],["5168",181448.13],["5162",137595.93],["5153",134027.09],["5175",70997.81],["5365",70730],["5167",61183],["5366",51717.64],["5194",48814.34],["5164",47045.3],["5321",43812],["5136",43076.4],["5132",37933.8],["5179",31397],["5138",31319],["5493",30000],["5161",27715],["5141",27605.53],["5151",27471.25],["5038",25472],["5134",24339],["5492",18000],["5221",15000],["5223",15000],["5041",14930.82],["5166",13600],["5192",5500],["5172",4857.8],["5019",4263],["5173",2502],["5362",2000],["5039",1440],["5131",1409.75]],"economic_expenditure_total_czk":39632281.9,"economic_financing":[["8115",5854222.51],["8124",-885768.41],["8901",117195.57]],"economic_financing_total_czk":5085649.67,"economic_revenue":[["1211",10765984.27],["1121",5769343.6],["4213",5530481],["1111",4020776.45],["1511",1858247.28],["4222",1829512.6],["1345",880429.58],["1113",762130.82],["2111",704488.6],["2329",505403.9],["4112",438000],["1112",375969.87],["1386",210171.4],["2322",153037],["4116",112700],["1387",82374.95],["4122",76000],["1122",69930],["4111",65000],["2132",64500],["2212",51024],["4121",40000],["2324",34174.55],["1334",26271.67],["4113",25000],["2112",24389],["1341",18180],["2321",16600],["1361",15950],["2131",6881],["2119",6700],["1342",5340],["1381",1640.69]],"economic_revenue_total_czk":34546632.23,"purpose_expenditure":[["2219",16881878.39],["6171",4689496.75],["3412",3764775.53],["3745",3074985.71],["6112",2142268.83],["3722",1948235.71],["3113",878040],["3631",658881.16],["6402",638745.1],["2411",633265.62],["3399",605522.52],["5512",471027.81],["3639",456924.5],["3111",442676],["3725",418950.78],["6409",383187],["2212",257737.91],["2292",242075.9],["3429",182840],["3419",136946.52],["3723",126132.73],["6320",106864.24],["3349",98695.41],["5279",96410],["3421",93341],["6399",69930],["3742",38343.77],["3721",34360.72],["6114",32318.45],["5399",14400],["6310",9968.84],["3319",2600],["2221",455]],"purpose_expenditure_total_czk":39632281.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}