{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70886814","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70886814","name":"Obec Sytno","short_name":"Sytno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Plzeňský kraj","district_name":"Tachov","municipality_code":557081},"amounts":{"revenue_approved":6113940,"revenue_adjusted":6327966,"revenue_actual":6457612.04,"expense_approved":8934648,"expense_adjusted":9148674,"expense_actual":3554549.29,"tax_revenue":6034094.43,"nontax_revenue":319217.61,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3447677.29,"capital_expense":106872,"budget_balance":2903062.75,"cash_current":20068390.4,"cash_previous":17161860.65},"ratios":{"revenue_execution":1.02048779,"expense_execution":0.38853164,"balance_to_revenue":0.4495567,"cash_to_expense":5.64583264,"cash_yoy":0.16935983,"capital_expense_share":0.03006626,"transfer_revenue_share":0.01615148},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70886814/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70886814"},"seo":{"slug":"sytno","path":"/cz/municipalities/sytno/"},"population":{"value":290,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6113940,"expenditure_czk":8934648,"financing_czk":2820708,"balance_czk":-2820708},{"stage":"revised","revenue_czk":6327966,"expenditure_czk":9148674,"financing_czk":2820708,"balance_czk":-2820708},{"stage":"actual","revenue_czk":6457612.04,"expenditure_czk":3554549.29,"financing_czk":-2903062.75,"balance_czk":2903062.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3020000],["5171",2070000],["6122",1050000],["5169",750000],["5023",560000],["5021",250000],["5329",219400],["6119",200000],["5154",180000],["5166",150000],["5031",141000],["5032",92000],["5139",60000],["5321",30525],["5156",30000],["5364",28188],["5163",24700],["5137",15000],["5175",15000],["5323",14535],["5162",13000],["5172",5000],["5136",4500],["5173",3000],["5222",3000],["5167",2000],["5164",1300],["5132",1000],["5151",1000],["5161",500]],"economic_expenditure_total_czk":8934648,"economic_financing":[["8115",2820708]],"economic_financing_total_czk":2820708,"economic_revenue":[["1211",2450000],["1121",1300000],["1111",880000],["1511",550000],["1345",225000],["1113",215000],["2131",114540],["2141",80000],["4111",65000],["1112",60000],["2111",60000],["4112",60000],["1386",20000],["1381",15000],["1387",10000],["2132",5800],["1341",3000],["1361",600]],"economic_revenue_total_czk":6113940,"purpose_expenditure":[["2310",3610000],["6171",1984525],["2219",1000000],["6112",793000],["3723",250000],["3631",230000],["3722",230000],["3636",200000],["3429",150000],["3745",131000],["2321",120000],["3421",100000],["6402",28188],["6320",23000],["3721",20000],["2292",14535],["2412",13000],["4356",12000],["5212",10000],["6409",8400],["3314",4500],["3639",1300],["6310",1200]],"purpose_expenditure_total_czk":8934648},"revised":{"economic_expenditure":[["6121",2741810],["5171",2182000],["6122",1050000],["5169",780000],["5023",610000],["5021",346082],["5154",249119],["6119",200000],["5329",198675],["5031",156000],["5166",150000],["5032",100700],["5139",96323],["5137",78612],["5321",51250],["5156",30000],["5364",28188],["5163",24700],["5175",23320],["5323",14535],["5162",13000],["5222",5670],["5172",5000],["5136",4500],["5173",3390],["5167",2000],["5164",1300],["5132",1000],["5151",1000],["5161",500]],"economic_expenditure_total_czk":9148674,"economic_financing":[["8115",2820708]],"economic_financing_total_czk":2820708,"economic_revenue":[["1211",2556387],["1121",1300000],["1111",880000],["1511",550000],["1345",225000],["1113",215000],["2141",125000],["2131",114540],["4112",71800],["1112",71000],["4111",65000],["2111",60000],["1386",50173],["1387",19666],["1381",15000],["2132",5800],["1341",3000],["1361",600]],"economic_revenue_total_czk":6327966,"purpose_expenditure":[["2310",3443810],["6171",2236276],["2219",1000000],["6112",866700],["3631",262170],["3723",250000],["3722",230000],["3636",200000],["3429",150000],["3745",134000],["2321",120000],["3421",100000],["6402",28188],["6320",23000],["3721",20000],["6114",16925],["2292",14535],["2412",13000],["4356",12000],["5212",10000],["6409",8400],["3314",4500],["5512",2670],["3639",1300],["6310",1200]],"purpose_expenditure_total_czk":9148674},"actual":{"economic_expenditure":[["5169",812263.25],["5171",769685.31],["5023",603702],["5021",352288],["5154",266156.61],["5031",161167],["6122",106872],["5032",104631],["5139",88714.62],["5137",78611.49],["5321",47560],["5364",28188],["5163",26215.4],["5175",23336.4],["5156",19203],["5323",14535],["5162",13709.81],["5329",12675],["5222",8194],["5173",4866],["5136",4215],["5182",3467],["5167",2468.4],["5151",971],["5164",716],["5161",138]],"economic_expenditure_total_czk":3554549.29,"economic_financing":[["8117",16000000],["8118",-16000000],["8115",-2903062.75]],"economic_financing_total_czk":-2903062.75,"economic_revenue":[["1211",2574254.64],["1121",1377188.83],["1111",935275.35],["1511",572005.53],["1345",230000],["1113",182128.38],["2141",125972.61],["2131",120320.5],["1112",89787.94],["4112",71800],["2111",67124.5],["1386",50172.55],["4111",32500],["1387",19666.4],["2132",5800],["1341",2550],["1361",650],["1381",407.37],["1382",7.44]],"economic_revenue_total_czk":6457612.04,"purpose_expenditure":[["6171",975328.83],["6112",869500],["2310",622206],["3723",257158.9],["3722",253824.25],["3429",152624],["3631",112157.13],["3745",97567.46],["2219",70397.8],["6402",28188],["6320",24429],["3721",18566.98],["6114",16925],["2292",14535],["2412",13709.81],["6409",8400],["4356",8170],["3314",4215],["5512",2670],["3421",1941.73],["6310",1318.4],["3639",716]],"purpose_expenditure_total_czk":3554549.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}