{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70810877","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70810877","name":"Obec Mouřínov","short_name":"Mouřínov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Vyškov","municipality_code":557048},"amounts":{"revenue_approved":16988700,"revenue_adjusted":27384600,"revenue_actual":16754734.82,"expense_approved":23138700,"expense_adjusted":31282200,"expense_actual":24426409.12,"tax_revenue":12711265.43,"nontax_revenue":2242266.99,"capital_revenue":650,"transfer_revenue":1800552.4,"current_expense":11369816.34,"capital_expense":13056592.78,"budget_balance":-7671674.3,"cash_current":6566870.99,"cash_previous":15588545.29},"ratios":{"revenue_execution":0.61183055,"expense_execution":0.78084051,"balance_to_revenue":-0.45788097,"cash_to_expense":0.26884308,"cash_yoy":-0.57873741,"capital_expense_share":0.53452772,"transfer_revenue_share":0.10746529},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70810877/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70810877"},"seo":{"slug":"mourinov","path":"/cz/municipalities/mourinov/"},"population":{"value":504,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16988700,"expenditure_czk":23138700,"financing_czk":6150000,"balance_czk":-6150000},{"stage":"revised","revenue_czk":27384600,"expenditure_czk":31282200,"financing_czk":3897600,"balance_czk":-3897600},{"stage":"actual","revenue_czk":16754734.82,"expenditure_czk":24426409.12,"financing_czk":7671674.3,"balance_czk":-7671674.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8600000],["5171",2520600],["5011",1970000],["5169",1354000],["5023",1000000],["5031",731500],["5329",718300],["6130",700000],["5154",699100],["5331",600000],["5139",540200],["6122",515000],["5137",350000],["5032",285000],["5138",250000],["5021",235000],["5365",208000],["5153",190000],["5141",160000],["5323",150000],["5229",140000],["5156",135000],["5163",109000],["5362",109000],["5499",107000],["5168",96100],["5166",79000],["5194",70000],["5173",62800],["5212",60000],["5179",50000],["6119",50000],["5167",38000],["5321",34200],["5136",33000],["5162",33000],["5175",32800],["5151",22300],["5364",20700],["5132",13000],["5019",12500],["5161",10000],["5172",10000],["5903",10000],["6111",10000],["5038",7100],["5222",4500],["5164",2000],["5192",1000]],"economic_expenditure_total_czk":23138700,"economic_financing":[["8117",10000000],["8115",-1500000],["8124",-1350000],["8118",-1000000]],"economic_financing_total_czk":6150000,"economic_revenue":[["1211",4800000],["1121",2400000],["3111",2000000],["1111",1700000],["2111",1001000],["4216",1000000],["1356",800000],["4116",700000],["1511",500000],["2141",370000],["1113",310000],["2132",273800],["1345",230000],["4112",206400],["1122",180000],["2324",162000],["1112",140000],["1386",65000],["2131",59000],["1387",34000],["4111",31500],["1349",10000],["2112",10000],["1334",5000],["1361",1000]],"economic_revenue_total_czk":16988700,"purpose_expenditure":[["3639",8135600],["2219",2123000],["3633",2000000],["6171",1979500],["2341",1700000],["6112",1411000],["3722",1284000],["2321",1018000],["3613",764200],["3111",600000],["3399",315000],["6399",300000],["3745",240000],["5512",202000],["2292",150000],["3412",130000],["3631",130000],["3392",87000],["6320",70000],["2141",60000],["3314",52000],["2212",50000],["3612",50000],["3635",50000],["3723",41000],["6114",31500],["3721",30000],["4341",24200],["1039",20000],["3419",20000],["6310",20000],["6117",12100],["3341",10000],["5213",10000],["6115",8600],["2229",5000],["2329",5000]],"purpose_expenditure_total_czk":23138700},"revised":{"economic_expenditure":[["6121",15458200],["5011",2097500],["5169",1975100],["5171",1642700],["6122",1568900],["5023",1000000],["5031",760100],["5154",715800],["6130",700000],["5331",600000],["5139",534300],["5137",469100],["5365",405100],["5032",290700],["5336",283000],["5021",274300],["5329",256200],["5138",250000],["5153",190000],["5141",160000],["5323",150000],["5229",140000],["5156",135000],["5163",109000],["5362",109000],["5499",107000],["5168",97900],["5166",81600],["5194",77500],["5175",72800],["5173",65500],["5212",60000],["5179",50000],["6119",50000],["5151",40000],["5321",38200],["5167",38000],["5162",35300],["5136",33000],["5192",31800],["5122",25000],["5364",20700],["5132",13000],["5019",12200],["5161",10000],["5172",10000],["5903",10000],["6111",10000],["5038",8900],["5222",6000],["5164",2000],["5039",1800]],"economic_expenditure_total_czk":31282200,"economic_financing":[["8117",12500000],["8115",-6252400],["8124",-1350000],["8118",-1000000]],"economic_financing_total_czk":3897600,"economic_revenue":[["4216",8289000],["1211",4972500],["1121",2666900],["3111",2000000],["1111",1804300],["1356",1157600],["2111",1011000],["4213",845300],["1511",809300],["2141",703100],["4116",566500],["1122",392100],["1113",352100],["4222",350000],["2132",283400],["1345",236100],["2324",232300],["4112",206400],["1112",173800],["1386",97200],["2112",82300],["2131",62400],["1387",38100],["4111",32500],["1349",10000],["1334",7100],["2139",1500],["1361",1000],["1381",800]],"economic_revenue_total_czk":27384600,"purpose_expenditure":[["2341",9789300],["3639",8544500],["6171",2364600],["6112",1414600],["2321",1182100],["3633",1177700],["3613",1158400],["2219",1011400],["3111",883000],["3722",880800],["6399",492100],["3399",402500],["3745",360000],["5512",348700],["2292",150000],["3631",132100],["3412",130000],["3612",120200],["3392",87000],["6320",70000],["3314",61000],["2141",60000],["3429",60000],["3723",56000],["3635",50000],["3341",40000],["2229",38800],["2212",35000],["6114",32500],["3721",30000],["4341",24200],["6402",20700],["1039",20000],["3419",20000],["6310",20000],["5213",10000],["2329",5000]],"purpose_expenditure_total_czk":31282200},"actual":{"economic_expenditure":[["6121",11242662.78],["5011",2097067.99],["5169",1848868.19],["6122",1533780],["5171",1013952.16],["5023",978276],["5031",701981],["5331",600000],["5154",533089.35],["5365",402070],["5139",343593.66],["5336",282902.4],["6130",280150],["5032",276775.01],["5329",256090.37],["5021",220166],["5153",174103.18],["5138",151703.85],["5229",140000],["5323",139728],["5137",126640.02],["5156",119464.7],["5499",88720],["5163",86856.6],["5141",77776.92],["5194",77472.8],["5168",77311.6],["5166",72600],["5173",62806],["5212",60000],["5175",57886.48],["5362",42103],["5321",38150],["5192",30800],["5136",29502],["5162",27222.09],["5151",26398],["5122",24875.18],["5167",24158],["5364",20654],["5038",8810],["5161",8463],["5132",8248.79],["5222",5949],["5019",4918],["5039",1663]],"economic_expenditure_total_czk":24426409.12,"economic_financing":[["8117",12500000],["8115",-3478325.7],["8124",-1350000]],"economic_financing_total_czk":7671674.3,"economic_revenue":[["1211",4972425.48],["1121",2666838.33],["1111",1804250.37],["1356",1157541.22],["2111",893162],["4213",845250],["1511",809299.31],["2141",703029.99],["1122",392070],["4116",366402.4],["1113",352099.75],["4222",350000],["2132",281870],["1345",236089],["2324",232233],["4112",206400],["1112",173750.89],["1386",97138.42],["2112",72218],["2131",58254],["1387",38074.57],["4111",32500],["1334",7014.5],["1349",3080],["2139",1500],["1361",850],["1381",743.59],["3111",650]],"economic_revenue_total_czk":16754734.82,"purpose_expenditure":[["2341",8428547.44],["3639",6943711.13],["6171",1848040.61],["6112",1316025.9],["3111",882902.4],["3722",868314.58],["2321",755894.2],["3613",722183.39],["2219",447734.48],["6399",426081],["3399",372186.28],["5512",296034.1],["3745",202259.8],["2292",139728],["3612",111635.52],["3631",107003.02],["6320",69181],["2141",60000],["3429",60000],["3314",58492],["3392",55315.74],["3723",54592.84],["3341",36606.13],["2229",33592.12],["6114",24578.7],["4341",24150],["6402",20654],["1039",20000],["3419",20000],["3721",15921.14],["6310",5043.6]],"purpose_expenditure_total_czk":24426409.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}