{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:70632430","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"70632430","name":"Obec Písečná","short_name":"Písečná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":557226},"amounts":{"revenue_approved":41190630,"revenue_adjusted":38870382,"revenue_actual":38722726.47,"expense_approved":70940630,"expense_adjusted":68620382,"expense_actual":42085935,"tax_revenue":21273150.9,"nontax_revenue":2121193.2,"capital_revenue":0,"transfer_revenue":15328382.37,"current_expense":13684384.3,"capital_expense":28401550.7,"budget_balance":-3363208.53,"cash_current":27518648.89,"cash_previous":26727528.65},"ratios":{"revenue_execution":0.99620134,"expense_execution":0.61331537,"balance_to_revenue":-0.08685361,"cash_to_expense":0.65386807,"cash_yoy":0.02959945,"capital_expense_share":0.67484661,"transfer_revenue_share":0.39584977},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/70632430/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/70632430"},"seo":{"slug":"pisecna-70632430","path":"/cz/municipalities/pisecna-70632430/"},"population":{"value":1072,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41190630,"expenditure_czk":70940630,"financing_czk":29750000,"balance_czk":-29750000},{"stage":"revised","revenue_czk":38870382,"expenditure_czk":68620382,"financing_czk":29750000,"balance_czk":-29750000},{"stage":"actual","revenue_czk":38722726.47,"expenditure_czk":42085935,"financing_czk":3363208.53,"balance_czk":-3363208.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31550000],["5901",22511930],["6122",3750000],["5169",2940750],["5011",1660000],["5023",1330000],["5331",1151520],["5651",1073730],["5031",618000],["5171",454000],["5139",422000],["5137",403500],["6371",360000],["5154",337000],["5222",324000],["5032",252000],["5168",155000],["5194",154000],["5175",146000],["5163",135000],["5166",100000],["6119",100000],["5323",86000],["5156",85000],["5229",85000],["5021",83000],["6342",80000],["5213",60000],["6460",60000],["5172",50000],["5499",50000],["6130",50000],["5321",39000],["5155",38000],["5167",35000],["5162",27000],["5151",26000],["5329",26000],["5364",22700],["5138",22000],["5179",20000],["5019",13000],["5132",10000],["5494",7000],["5038",6500],["5161",6000],["5176",6000],["5362",5000],["5039",4000],["5131",3000],["5492",3000],["5136",2000],["5173",2000]],"economic_expenditure_total_czk":70940630,"economic_financing":[["8115",23000000],["8123",6750000]],"economic_financing_total_czk":29750000,"economic_revenue":[["4216",14750000],["1211",9700000],["1121",4900000],["4213",3750000],["1111",3500000],["2451",1073730],["1345",700000],["1113",620000],["2132",389000],["4113",344000],["2111",302000],["1511",300000],["1112",290000],["4112",250900],["1386",80000],["2460",60000],["1381",50000],["1387",40000],["4111",39000],["1341",19000],["2112",14000],["1361",10000],["1334",3000],["2119",3000],["1343",1000],["2131",1000],["2141",1000]],"economic_revenue_total_czk":41190630,"purpose_expenditure":[["6409",22511930],["2321",20300000],["5512",6224000],["3714",3800000],["3639",3100000],["6171",3000000],["3117",2300000],["6112",1700000],["3636",1400000],["3412",1100000],["3722",752000],["2212",700000],["3399",650000],["3723",550000],["3392",400000],["3429",335000],["2329",300000],["3726",300000],["3713",200000],["4351",190000],["3631",160000],["6320",110000],["3421",102000],["3635",100000],["3900",90000],["6310",90000],["2292",86000],["3349",80000],["3745",50000],["4379",50000],["5299",50000],["6114",39000],["3632",35000],["6402",22700],["3326",15000],["3721",15000],["5273",15000],["5519",10000],["4359",5000],["3319",3000]],"purpose_expenditure_total_czk":70940630},"revised":{"economic_expenditure":[["6121",29945000],["5901",21544430],["5169",2935750],["5336",1746752],["5011",1660000],["5023",1380000],["6130",1200000],["5331",1151520],["5651",1073730],["5031",618000],["5194",601000],["5171",483000],["5139",415000],["5154",412000],["5137",403500],["6371",360000],["5222",328000],["5032",252000],["5365",223000],["6122",175000],["6342",164000],["6119",160000],["5163",145000],["5175",144500],["5168",140000],["5323",86000],["5229",85000],["5021",75500],["5156",70000],["5213",60000],["6460",60000],["5138",55000],["5172",50000],["5499",50000],["5166",46000],["5321",39000],["5155",38000],["5167",35000],["5162",27000],["5151",26000],["5329",26000],["5364",22700],["5179",20000],["5493",20000],["5019",13000],["5132",10000],["5494",7000],["5038",6500],["5161",6500],["5176",6000],["5362",5000],["5039",4000],["5131",3000],["5492",3000],["5136",2000],["5173",2000]],"economic_expenditure_total_czk":68620382,"economic_financing":[["8117",15000000],["8115",8000000],["8123",6750000]],"economic_financing_total_czk":29750000,"economic_revenue":[["4213",12800000],["1211",9700000],["1121",4900000],["1111",3500000],["4116",1746752],["2451",1073730],["4113",800000],["1345",700000],["1113",620000],["4222",491000],["1511",400000],["2132",389000],["2111",335000],["1112",290000],["4112",250900],["1122",223000],["1386",200000],["2141",121000],["1387",80000],["2460",60000],["1381",50000],["2112",39500],["4111",32500],["2324",25000],["1341",19000],["1361",10000],["1334",9000],["2119",3000],["1343",1000],["2131",1000]],"economic_revenue_total_czk":38870382,"purpose_expenditure":[["6409",21544430],["2321",18300000],["3639",4250000],["3117",4046752],["3714",3800000],["6171",3255000],["5512",2451000],["6112",1750000],["3636",1400000],["3412",1100000],["3723",1030000],["3722",752000],["2212",700000],["3399",700000],["3726",500000],["3392",400000],["3429",340000],["2329",300000],["3631",235000],["6399",223000],["3421",202000],["3713",200000],["4351",196000],["3635",160000],["6320",120000],["3900",96000],["6310",90000],["2292",86000],["3349",80000],["3745",50000],["4379",50000],["5299",50000],["3632",35000],["6114",32500],["3721",24000],["6402",22700],["3326",15000],["5273",15000],["5519",10000],["4359",6000],["3319",3000]],"purpose_expenditure_total_czk":68620382},"actual":{"economic_expenditure":[["6121",26573667.01],["5169",2777965.74],["5336",1746480.95],["5011",1582099],["5023",1332134],["6130",1152450],["5331",1151520],["5651",1073730],["5031",616877],["5194",545519.13],["5137",343078.22],["5222",327700],["5139",317253.17],["5032",259171],["5365",222180],["6371",220495],["5154",203623],["6122",197328.49],["6119",154275],["5168",131424.59],["5163",129426.46],["6342",103335.2],["5175",101228],["5171",95987.79],["5323",85939],["5138",61585.5],["5213",60000],["5021",54871],["5156",50625.2],["5166",45012],["5172",39564.76],["5499",38293],["5321",37500],["5155",33459.43],["5162",25572.86],["5167",25404.9],["5329",24312.53],["5229",23650.74],["5364",22696],["5151",20056],["5493",20000],["5179",17791.79],["5494",10300],["5038",6165],["5176",6090],["5161",5413],["5132",4978],["5131",2330],["5019",2072.9],["5136",1332],["5173",1270],["5039",700.64]],"economic_expenditure_total_czk":42085935,"economic_financing":[["8117",15000000],["8118",-15000000],["8123",4154328.77],["8115",-791120.24]],"economic_financing_total_czk":3363208.53,"economic_revenue":[["4213",12004508.07],["1211",9810175.32],["1121",5256414.15],["1111",3540339.95],["4116",1760027.95],["2451",1073730],["4113",790686.35],["1345",703313],["1113",694435.77],["4222",489760],["1511",398707.42],["2132",396937.5],["2111",349006],["1112",342556.66],["4112",250900],["1122",222180],["1386",191489.81],["2141",120530.3],["2460",108000],["1387",75052.2],["2112",47973],["4111",32500],["2324",24296.4],["1341",19130],["1334",8946.9],["1361",8910],["1381",1499.72],["2131",720]],"economic_revenue_total_czk":38722726.47,"purpose_expenditure":[["2321",17454340.05],["3117",3971730.95],["3714",3594545.22],["6171",3163716.27],["3639",2851965.63],["5512",2335338.8],["6112",1722550],["3636",1201994.52],["3723",943943.66],["3722",735688.68],["3399",690792.36],["2212",522372.07],["3726",457111],["3392",367931.53],["3429",334897.65],["6399",222180],["2329",220495],["4351",195700],["3421",167846.96],["3635",154275],["6320",108436],["3631",102200],["3900",96000],["2292",85939],["6310",72244.25],["3412",68602.54],["3349",66448],["3632",35000],["4379",31908],["6114",23554],["6402",22696],["3713",20000],["3721",17176.86],["3745",10800],["5519",8963],["4359",5350],["3326",1202]],"purpose_expenditure_total_czk":42085935}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}